FUTURE SECURITY ASSUR
FUTURE SECURITY ASSUR has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €501k and a net result of €-6k. Equity remains stable across the filed fiscal years (±2.1% per year). The computed 12-month bankruptcy probability is 1.0% (low).
| Equity | €501k |
| Net result | €-6k |
| Active | 20 yrs |
| Locations | 1 |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €96k | €91k | €80k |
| Net profit | €-6k | €-15k | €-24k |
| Cash flow | €102k | €94k | €80k |
| Staff costs | - | - | - |
| Income taxes | - | - | - |
| Dividends | - | - | - |
| Total assets | €3.04M | €3.04M | €3.07M |
| Equity | €501k | €507k | €523k |
| Debt | €2.54M | €2.54M | €2.55M |
| of which ≤ 1y | €2.53M | €2.53M | €2.55M |
| of which > 1y | - | - | - |
| Working capital | €-2.22M | €-2.32M | €-2.35M |
| Employees (FTE) | - | - | - |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 0.12 | 0.08 | 0.08 |
| Quick ratio | 0.12 | 0.08 | 0.08 |
| Working capital ratio | -73.0% | -76.2% | -76.5% |
| Solvency | 16.5% | 16.7% | 17.0% |
| Debt / equity | 5.06 | 5.00 | 4.88 |
| Long-term debt ratio | - | - | - |
| Interest coverage | 687.44 | 759.18 | 803.46 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | -0.2% | -0.5% | -0.8% |
| ROE | -1.2% | -3.0% | -4.7% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (21 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €3.04M | €3.04M | €3.07M |
| Fixed assets | 21/28 | €2.72M | €2.83M | €2.88M |
| Tangible fixed assets | 22/27 | €2.72M | €2.83M | €2.88M |
| Current assets | 29/58 | €316k | €214k | €197k |
| Amounts receivable within one year | 40/41 | €2k | €778 | - |
| Cash & bank | 54/58 | €314k | €213k | €197k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.04M | €3.04M | €3.07M |
| Equity | 10/15 | €501k | €507k | €523k |
| Contributions / capital | 10/11 | €220k | €220k | €220k |
| Reserves | 13 | €10k | €10k | €10k |
| Accumulated profits (losses) | 14 | €272k | €278k | €293k |
| Amounts payable | 17/49 | €2.54M | €2.54M | €2.55M |
| Amounts payable within one year | 42/48 | €2.53M | €2.53M | €2.55M |
| Trade debts payable within one year | 44 | €313 | - | €15k |
| Income statement | ||||
| Gross operating margin | 9900 | €114k | €101k | €93k |
| Operating result | 9901 | €-12k | €-18k | €-24k |
| Financial income | 75 | €6k | €3k | - |
| Financial charges | 65 | €140 | €120 | €100 |
| Result before taxes | 9903 | €-6k | €-15k | €-24k |
| Net result for the period | 9904 | €-6k | €-15k | €-24k |
| Result to be appropriated | 9905 | €-6k | €-15k | €-24k |
| NACE primary | - |
| Legal form | Private limited company(610) |
| Incorporation | 28-09-2005 |
| Status | Active |
| Postal code | 8900 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 33011I0558/00E009 | Flanders | 523 m² | 1 · 451 m² | 9.2 m · 2 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | FUTURE SECURITY ASSUR |