Equity
FUTURE MACHINE NETWORK paid out €397,094 in dividends. That is 373% of the 2025 profit.
FUTURE MACHINE NETWORK paid out €397,094 in dividends. That is 373% of the 2025 profit.
The micro format states no turnover.
Debts rose by €395,709 in 2025. A dividend stands under other debts on the balance sheet date until it is paid.
Short-term debts rose from €26,148 to €421,857.
The last five annual accounts were filed 31 to 35 days before the end of the period.
Higher net result than 86% of companies in head offices and management consultancy. Sector median €26,448 · 41,229 companies.
In July 2024, 2,684 companies had the same profile as FUTURE MACHINE NETWORK has now. Each dot stands for 7 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,762 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 2,684 companies, not a prediction for FUTURE MACHINE NETWORK. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| FUTURE MACHINE NETWORK Opwijk | €536,295 | €124,993 | 21.3% | - |
| Sales and Finance eXpert Diest | €490,140 | €122,756 | 95.8% | - |
| BARBIER COMPANY GROWTH Bierbeek | €581,394 | €116,297 | 13.1% | - |
| VIACO Affligem | €540,910 | €130,025 | 96.4% | - |
| OVA Management Huldenberg | €467,942 | €123,230 | 83.9% | - |
| AroundSales Kortenberg | €585,552 | €124,676 | 60.2% | - |
| TOMIDO Steenokkerzeel | €495,359 | €136,352 | 74.6% | - |
These companies have the same main activity as FUTURE MACHINE NETWORK: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €468,000 and €586,000, founded between 2018 and 2019.
FUTURE MACHINE NETWORK files the micro format. That format states no turnover. The gross margin rose from €53,964 in 2020 to €124,993 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €210,000. Estimated: probably between €180,000 and €250,000.
Higher than 24% of 41,211 companies in 2025.
Higher than 34% of 39,782 companies in 2025.
Higher than 59% of 40,303 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
536,295 | 431,242 | 338,791 | 287,513 | 198,279 | 87,838 | |
20 |
- | - | 243 | 485 | 728 | 971 | |
21/28 |
342 | 1,476 | 2,609 | 4,994 | 12,381 | 13,906 | |
22/27 |
342 | 1,476 | 2,609 | 4,994 | 12,381 | 13,906 | |
23 |
342 | 1,476 | 2,609 | 3,743 | 5,107 | 609 | |
24 |
- | - | - | 1,251 | 7,274 | 13,298 | |
29/58 |
535,953 | 429,766 | 335,939 | 282,034 | 185,169 | 72,961 | |
40/41 |
19,874 | 17,243 | 39,204 | 34,648 | 33,881 | - | |
40 |
19,542 | 17,243 | 39,204 | 34,648 | 33,880 | - | |
41 |
333 | - | - | - | 1 | - | |
50/53 |
3,287 | - | - | - | - | - | |
54/58 |
509,434 | 410,858 | 296,401 | 247,066 | 151,004 | 72,961 | |
490/1 |
3,358 | 1,666 | 334 | 320 | 285 | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
536,295 | 431,242 | 338,791 | 287,513 | 198,279 | 87,838 | |
10/15 |
114,438 | 405,094 | 310,291 | 214,897 | 137,447 | 44,646 | |
10/11 |
8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | |
14 |
106,438 | 397,094 | 302,291 | 206,897 | 129,447 | 36,646 | |
17/49 |
421,857 | 26,148 | 28,500 | 72,616 | 60,832 | 43,193 | |
17 |
- | - | - | 1,649 | 6,546 | 11,367 | |
170/4 |
- | - | - | 1,649 | 6,546 | 11,367 | |
42/48 |
421,857 | 26,148 | 28,500 | 70,966 | 54,286 | 31,825 | |
42 |
- | - | 1,649 | 4,897 | 4,821 | 4,747 | |
43 |
- | - | - | 14 | 13 | 17 | |
430/8 |
- | - | - | 14 | 13 | 17 | |
44 |
5,382 | 3,515 | 3,434 | 29,496 | 10,833 | 1,800 | |
440/4 |
5,382 | 3,515 | 3,434 | 29,496 | 10,833 | 1,800 | |
45 |
74,281 | 19,563 | 19,857 | 36,504 | 38,293 | 20,223 | |
450/3 |
74,281 | 19,563 | 19,857 | 36,504 | 38,293 | 20,223 | |
47/48 |
342,194 | 3,071 | 3,559 | 56 | 325 | 5,038 | |
| Income statement | |||||||
76A |
- | 10,331 | - | - | - | - | |
9900 |
124,993 | 120,290 | 125,036 | 106,667 | 126,528 | 53,964 | |
630 |
1,134 | 1,376 | 2,627 | 7,630 | 7,436 | 5,542 | |
640/8 |
109 | 969 | 938 | 855 | 500 | 955 | |
9901 |
123,751 | 117,945 | 121,471 | 98,182 | 118,592 | 47,468 | |
75/76B |
13,422 | 2,646 | 113 | 4 | - | - | |
75 |
13,422 | 2,646 | 113 | 4 | - | - | |
65/66B |
1,259 | 136 | 197 | 402 | 399 | 197 | |
65 |
1,259 | 136 | 197 | 402 | 399 | 197 | |
9903 |
135,914 | 120,455 | 121,388 | 97,784 | 118,193 | 47,271 | |
67/77 |
29,475 | 25,653 | 25,994 | 20,334 | 25,392 | 10,625 | |
9904 |
106,438 | 94,803 | 95,394 | 77,450 | 92,801 | 36,646 | |
9905 |
106,438 | 94,803 | 95,394 | 77,450 | 92,801 | 36,646 | |
| Appropriation of the result | |||||||
9906 |
503,532 | 397,094 | 302,291 | 206,897 | 129,447 | 36,646 | |
14P |
397,094 | 302,291 | 206,897 | 129,447 | 36,646 | - | |
694/7 |
397,094 | - | - | - | - | - | |
694 |
397,094 | - | - | - | - | - | |
| Document | |||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 26-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 26-06-2026 | 2026-00203024 | |
| 31-12-2024 | micro format | 27-06-2025 | 2025-00186322 | |
| 31-12-2023 | micro format | 26-06-2024 | 2024-00163218 | |
| 31-12-2022 | micro format | 30-06-2023 | 2023-00177515 | |
| 31-12-2021 | micro format | 30-06-2022 | 2022-20111617 | |
| 31-12-2020 | micro format | 29-06-2021 | 2021-26800171 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 124,884 | 119,321 | 124,099 | 105,812 | 126,028 | 53,010 | ||
| 107,572 | 96,179 | 98,021 | 85,080 | 100,237 | 42,187 | ||
| 0 | 243 | 243 | 243 | 5,668 | 19,205 | ||
| 98,576 | 114,456 | 49,336 | 96,062 | 78,043 | - | ||
| 114,096 | 403,618 | 307,439 | 211,067 | 130,883 | 41,136 | ||
| 21.3% | 93.9% | 91.6% | 74.7% | 69.3% | 50.8% | ||
| 1.27 | 16.44 | 11.79 | 3.97 | 3.41 | 2.29 | ||
| 3.69 | 0.06 | 0.09 | 0.34 | 0.44 | 0.97 | ||
| 93.0% | 23.4% | 30.7% | 36.0% | 67.5% | 82.1% | ||
| 19.8% | 22.0% | 28.2% | 26.9% | 46.8% | 41.7% | ||
| 99.19 | over 100 | over 100 | over 100 | over 100 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | - | €5,668 |
| €1,134 | €1,376 | €2,627 | €7,630 | €7,436 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 5% higher than in 2024 and the highest since 2020. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 6.1% to 78.7%. Equity is lower and debt is higher.
FUTURE MACHINE NETWORK has no parent and no holdings in its annual accounts. is the only director. FUTURE MACHINE NETWORK shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Leen ten Eken 11 registered office 1745 Opwijk | 06-07-2019 | 2.290.997.864 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 23060A0466/00T002 | 548 m² | 1 · 156 m² | 9.9 m · 2 |
If something looks wrong or is missing, please tell us.