Future Living Invest
Future Living Invest has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show negative equity (€-14.50M) and a net result of €-171k. The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €-14.50M |
| Net result | €-171k |
| Active | 18 yrs |
| Locations | 1 |
Mixed profile: strong on stability, weaker on profitability.
Computed on 4 of 5 axes. Not measured: growth. An unmeasured axis is not a zero: no data was read for it.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →| Fiscal year | 2024 |
|---|---|
| Deposit | abbreviated schema |
| Revenue | - |
| EBITDA | - |
| Net profit | €-171k |
| Cash flow | - |
| Staff costs | - |
| Income taxes | - |
| Dividends | - |
| Total assets | €1.29M |
| Equity | €-14.50M |
| Debt | €15.79M |
| of which ≤ 1y | €159k |
| of which > 1y | €15.62M |
| Working capital | €1.13M |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 8.10 |
| Quick ratio | 8.10 |
| Working capital ratio | 87.6% |
| Solvency | -1125.5% |
| Debt / equity | -1.09 |
| Long-term debt ratio | -1.08 |
| Interest coverage | - |
| Gross margin | - |
| Net margin | - |
| ROA | -13.3% |
| ROE | 1.2% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (19 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €1.29M |
| Current assets | 29/58 | €1.29M |
| Amounts receivable within one year | 40/41 | €1.18M |
| Cash & bank | 54/58 | €68k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.29M |
| Equity | 10/15 | €-14.50M |
| Contributions / capital | 10/11 | €7.50M |
| Accumulated profits (losses) | 14 | €-22.00M |
| Amounts payable | 17/49 | €15.79M |
| Amounts payable after one year | 17 | €15.62M |
| Amounts payable within one year | 42/48 | €159k |
| Trade debts payable within one year | 44 | €25k |
| Income statement | ||
| Gross operating margin | 9900 | €-2k |
| Operating result | 9901 | €-2k |
| Financial income | 75 | €43k |
| Financial charges | 65 | €105k |
| Result before taxes | 9903 | €-171k |
| Net result for the period | 9904 | €-171k |
| Result to be appropriated | 9905 | €-171k |
| NACE primary | Activiteiten van hoofdkantoren(70100) |
| Legal form | Public limited company(014) |
| Incorporation | 18-07-2008 |
| Status | Active |
| Postal code | 1180 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21614E0126/00A002 | Brussels | 1,616 m² | 1 · 1,089 m² | 12.7 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 14 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
19-10-2023 Registered office moved from Gavere to Ukkel
- Ouden Herreweg 13 te 9890 Gavere → Alsembergsesteenweg 842 te 1180 Ukkel
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Alsembergsesteenweg 842 te 1180 Ukkel",
"city": "Ukkel",
"region": "brussels_hoofdstedelijk_gewest",
"street": "Alsembergsesteenweg",
"country": "BE",
"postcode": "1180",
"box_number": null,
"street_number": "842",
"locality_suffix": null
},
"old_address": {
"raw": "Ouden Herreweg 13 te 9890 Gavere",
"city": "Gavere",
"region": "vlaams_gewest",
"street": "Ouden Herreweg",
"country": "BE",
"postcode": "9890",
"box_number": null,
"street_number": "13",
"locality_suffix": null
},
"effective_date": "2023-08-30",
"evidence_quote": "",
"region_changed": true,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": true,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Gent",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-10-19",
"filing_date": "2023-10-10",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "bijzondere_algemene_vergadering",
"date": "2023-08-30",
"unanimous": true
},
"subject_company": {
"kbo": "0899.367.370",
"name_full": "Future Living Invest",
"legal_form": "NV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": "0822.321.062",
"org_name": "BV LUMINAD",
"person_name": null,
"org_rep_person_name": "Holvoet Sabine",
"person_role_at_subject": null
},
"co_filed_documents": [
"kopie na neerlegging van de akte ter griffie"
]
}01-07-2010 Act object · Notarial deed · General meeting · Capital increase
- Act object: BUITENGEWONE ALGEMENE VERGADERING- KAPITAALSVERHOGINGEN - WIJZIGING STATUTEN · SENIOR-ASSIST
- Publication: 2010-06-22 · SENIOR-ASSIST
- Notarial deed: 2010-06-16 · SENIOR-ASSIST
- General meeting: 2010-06-16 · SENIOR-ASSIST
- Capital increase: after: 23559479.16, delta: 911069.16, amount: 23559479.16, before: 22648410.00, premium: 5088930.84, currency: EUR, new_shares: 71, issue_price_per_share: 84507.04 · SENIOR-ASSIST
- Share issue: count: 71, price: 84507.04, currency: EUR · SENIOR-ASSIST
- Bank account: bank: Fortis Bank, amount: 6000000.00, number: 001-6145396-37, address: 8500 Kortrijk, Waterpoort 1, currency: EUR · SENIOR-ASSIST
- Capital increase: after: 28648410.00, delta: 5088930.84, amount: 28648410.0, before: 23559479.16, method: incorporation of issue premium, currency: EUR, new_shares: 0 · SENIOR-ASSIST
- Capital: amount: 28648410.0, shares: 1836, currency: EUR · SENIOR-ASSIST
- Statute amendment: Article 5 (Maatschappelijk Kapitaal) replaced · SENIOR-ASSIST
- Power of attorney: execute decisions, prepare and file coordinated statutes and extract with the court registry · zaakvoerders en/of notaris
- Preemptive right waiver: waiver of pre-emptive right for capital increase by contribution in kind · stichting administratiekantoor Senior Assist
- Preemptive right waiver: waiver of pre-emptive right for capital increase by contribution in kind · BAMELIS Frank
- Preemptive right waiver: waiver of pre-emptive right for capital increase by contribution in kind · VANDERSCHRICK Bart
- Share category: category A · SENIOR-ASSIST
- Fractional value: amount: 12831.96, currency: EUR · SENIOR-ASSIST
- Deposit certificate: 2010-06-14 · SENIOR-ASSIST
Technical details
{
"facts": [
{
"type": "act_object",
"quote": "Onderwerp akte : BUITENGEWONE ALGEMENE VERGADERING- KAPITAALSVERHOGINGEN - WIJZIGING STATUTEN",
"value": "BUITENGEWONE ALGEMENE VERGADERING- KAPITAALSVERHOGINGEN - WIJZIGING STATUTEN",
"object": null,
"subject": "e1"
},
{
"date": "2010-07-01",
"type": "publication",
"quote": "22-06-2010",
"value": "2010-06-22",
"object": null,
"subject": "e1"
},
{
"date": "2010-06-16",
"type": "notarial_deed",
"quote": "Er blijkt uit een proces-verbaal opgemaakt door notaris Michel Willems te Gent op 16 juni 2010",
"value": "2010-06-16",
"object": "e6",
"subject": "e1"
},
{
"date": "2010-06-16",
"type": "general_meeting",
"quote": "dat de Buitengewone Algemene Vergadering der aandeelhouders van de naamloze vennootschap \u0022SENIOR-ASSIST\u0022 ... de volgende beslissingen heeft genomen",
"value": "2010-06-16",
"object": null,
"subject": "e1"
},
{
"type": "capital_increase",
"quote": "De vergadering beslist het maatschappelijk kapitaal een eerste maal te verhogen met van NEGENHONDERD EN ELFDUIZEND EN NEGENENZESTIG EURO ZESTIEN CENT (\u20AC 911.069,16), zodat het kapitaal zal verhoogd worden van twee\u00EBntwintig miljoen zeshonderd achtenveertigduizend vierhonderd en tien euro (\u20AC 22.648.410,00) op drie\u00EBntwintig miljoen vijfhonderd negenenvijftigduizend vierhonderd negenenzeventig euro zestien cent (\u20AC 23.559.479,16) door het cre\u00EBren van \u00E9\u00E9n en zeventig (71) nieuwe aandelen",
"value": {
"after": "23559479.16",
"delta": "911069.16",
"amount": 23559479.16,
"before": "22648410.00",
"premium": "5088930.84",
"currency": "EUR",
"new_shares": 71,
"subscribers": [
"e2"
],
"issue_price_per_share": "84507.04"
},
"amount": 911069.16,
"object": null,
"subject": "e1",
"currency": "EUR",
"_value_raw": {
"after": "23559479.16",
"delta": "911069.16",
"before": "22648410.00",
"premium": "5088930.84",
"currency": "EUR",
"new_shares": 71,
"subscribers": [
"e2"
],
"issue_price_per_share": "84507.04"
}
},
{
"type": "share_issue",
"quote": "verklaart in geld in te schrijven op \u00E9\u00E9n en zeventig (71) nieuwe aandelen tegen de prijs van vier en zeventig duizend vijf honderd en zeven euro vier cent (\u20AC 84.507,04) per aandeel.",
"value": {
"count": 71,
"price": "84507.04",
"currency": "EUR"
},
"object": "e2",
"subject": "e1"
},
{
"type": "bank_account",
"quote": "storting in geld, dat zij gedaan hebben op rekening nummer 001-6145396-37 op naam van de vennootschap bij de Fortis Bank te 8500 Kortrijk, Waterpoort 1, zodat de vennootschap uit dien hoofde van heden af over een bedrag van zes miljoen euro (\u20AC 6.000.000,00) beschikt.",
"value": {
"bank": "Fortis Bank",
"amount": "6000000.00",
"number": "001-6145396-37",
"address": "8500 Kortrijk, Waterpoort 1",
"currency": "EUR"
},
"object": null,
"subject": "e1"
},
{
"type": "capital_increase",
"quote": "De vergadering beslist het kapitaal van de vennootschap een tweede maal te verhogen met vijf miljoen acht en tachtig duizend negen honderd dertig euro vier en tachtig cent (\u20AC 5.088.930,84), zodat het kapitaal verhoogd wordt van drie\u00EBntwintig miljoen vijfhonderd negenen vijftig duizend vierhonderd negenenzeventig euro zestien cent (\u20AC 23.559.479,16) tot acht en twintig miljoen zes honderd acht en veertig duizend vier honderd en tieri euro (\u20AC 28.648.410,00) door incorporatie in het kaptaal van de voormelde uitgiftepremie",
"value": {
"after": "28648410.00",
"delta": "5088930.84",
"amount": 28648410.0,
"before": "23559479.16",
"method": "incorporation of issue premium",
"currency": "EUR",
"new_shares": 0
},
"amount": 5088930.84,
"object": null,
"subject": "e1",
"currency": "EUR",
"_value_raw": {
"after": "28648410.00",
"delta": "5088930.84",
"before": "23559479.16",
"method": "incorporation of issue premium",
"currency": "EUR",
"new_shares": 0
}
},
{
"type": "capital",
"quote": "Het maatschappelijk kapitaal bedraagt acht en twintig miljoen zes honderd acht en veertig duizend vier honderd en tien euro (\u20AC 28.648.410,00), verdeeld in duizend acht honderd zes en dertig (1.836) aandelen",
"value": {
"amount": 28648410.0,
"shares": 1836,
"currency": "EUR"
},
"amount": 28648410.0,
"object": null,
"subject": "e1",
"currency": "EUR",
"_value_raw": {
"amount": "28648410.00",
"shares": 1836,
"currency": "EUR"
}
},
{
"type": "statute_amendment",
"quote": "De vergadering beslist artikel vijf, lid 1 der statuten op te hef fen en te vervangen door de volgende tekst:",
"value": "Article 5 (Maatschappelijk Kapitaal) replaced",
"object": null,
"subject": "e1"
},
{
"type": "power_of_attorney",
"quote": "De vergadering verleent elke machtiging aan de zaakvoerders en/of notaris: -om de voorgaande beslissingen uit te voeren; -om de geco\u00F6rdineerde tekst van de statuten, alsook het uittreksel van deze notulen op te maken, te ondertekenen en neer te leggen ter griffie van de Rechtbank van Koophandel;",
"value": "execute decisions, prepare and file coordinated statutes and extract with the court registry",
"object": "e1",
"subject": "e7"
},
{
"type": "preemptive_right_waiver",
"quote": "De stichting administratiekantoor Senior Assist, voornoemd en vertegenwoordigd als voorzegd, verklaart te verzaken aan haar wettelijk recht van voorkeur bij kapitaalverhoging door inbreng in speci\u00EBn en op de hoogte te zijn van dat dit een verkleining van haar aandeelhoudersschap met zich meebrengt.",
"value": "waiver of pre-emptive right for capital increase by contribution in kind",
"object": "e1",
"subject": "e3"
},
{
"type": "preemptive_right_waiver",
"quote": "De heren BAMELIS Frank en VANDERSCHRICK Bart, voornoemd en vertegenwoordigd als voorzegd, verklaren te verzaken aan hun wettelijk recht van voorkeur bij kapitaalverhoging door inbreng in speci\u00EBn en op de hoogte te zijn van dat dit een verkleining van hun aandeelhoudersschap met zich meebrengt.",
"value": "waiver of pre-emptive right for capital increase by contribution in kind",
"object": "e1",
"subject": "e4"
},
{
"type": "preemptive_right_waiver",
"quote": "De heren BAMELIS Frank en VANDERSCHRICK Bart, voornoemd en vertegenwoordigd als voorzegd, verklaren te verzaken aan hun wettelijk recht van voorkeur bij kapitaalverhoging door inbreng in speci\u00EBn en op de hoogte te zijn van dat dit een verkleining van hun aandeelhoudersschap met zich meebrengt.",
"value": "waiver of pre-emptive right for capital increase by contribution in kind",
"object": "e1",
"subject": "e5"
},
{
"type": "share_category",
"quote": "Deze aandelen worden ondergebracht in categorie A.",
"value": "category A",
"object": null,
"subject": "e1"
},
{
"type": "fractional_value",
"quote": "Deze nieuwe aandelen worden uitgegeven a pan tegen de huidige fractiewaarde van twaalf duizend acht honderd \u00E9\u00E9n en dertig euro zes en negentig cent (\u20AC 12.831,96).",
"value": {
"amount": "12831.96",
"currency": "EUR"
},
"object": null,
"subject": "e1"
},
{
"date": "2010-06-14",
"type": "deposit_certificate",
"quote": "Een attest van deponering in datum van 14 juni 2010 werd aan ondergetekende notaris overhandigd en blijft aan onderhavige akte gehecht.",
"value": "2010-06-14",
"object": "e6",
"subject": "e1"
}
],
"act_meta": {
"outcome": "corrected",
"postfix": [
"publication date 2010-06-22 -\u003E edition 2010-07-01"
],
"model_id": 53,
"verified": true,
"extractor": "verified-v1",
"ocr_chars": 8458,
"truncated": false
},
"entities": [
{
"id": "e1",
"kbo": "0875.416.783",
"kind": "company",
"name": "SENIOR-ASSIST",
"attrs": {
"seat": "1020 Brussel, Limalaan 18",
"legal_form": "naamloze vennootschap"
}
},
{
"id": "e2",
"kbo": "0899.367.370",
"kind": "company",
"name": "FUTURE LIVING INVEST",
"attrs": {
"seat": "B-9300 Aalst, Albrechtlaan 21",
"legal_form": "naamloze vennootschap"
}
},
{
"id": "e3",
"kbo": null,
"kind": "company",
"name": "stichting administratiekantoor Senior Assist",
"attrs": {}
},
{
"id": "e4",
"kbo": null,
"kind": "person",
"name": "BAMELIS Frank",
"attrs": {}
},
{
"id": "e5",
"kbo": null,
"kind": "person",
"name": "VANDERSCHRICK Bart",
"attrs": {}
},
{
"id": "e6",
"kbo": null,
"kind": "person",
"name": "Michel Willems",
"attrs": {
"role": "notaris"
}
},
{
"id": "e7",
"kbo": null,
"kind": "person",
"name": "zaakvoerders en/of notaris",
"attrs": {
"role": "mandatary"
}
}
]
}| Legal nameNL | Future Living Invest |