Future CaSe
The computed 12-month bankruptcy probability of Future CaSe is 0.6% (low). The 2025 annual accounts show equity of €109k and a net result of €33k. Equity is growing by ~41.4% per year across the filed fiscal years. Its solvency ranks better than 61% of 517 sector peers (fiscal year 2025). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €109k |
| Net result | €33k |
| Better than sector | 61% |
| Active | 7 yrs |
Exceptional profile, strong across almost every axis.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 27.3% | 15.9% | |
| Net result | €33k | €6k | |
| Equity | €109k | €140k | |
| Gross operating margin | €89k | €78k | |
| Total assets | €401k | €1.27M |
| Fiscal year | 2025 |
|---|---|
| Revenue | - |
| EBITDA | €83k |
| Net profit | €33k |
| Cash flow | €64k |
| Staff costs | - |
| Income taxes | €10k |
| Dividends | - |
| Total assets | €401k |
| Equity | €109k |
| Debt | €291k |
| of which ≤ 1y | €110k |
| of which > 1y | €181k |
| Working capital | €50k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 1.45 |
| Quick ratio | 1.45 |
| Working capital ratio | 12.4% |
| Solvency | 27.3% |
| Debt / equity | 2.66 |
| Long-term debt ratio | 1.66 |
| Interest coverage | 8.69 |
| Gross margin | - |
| Net margin | - |
| ROA | 8.1% |
| ROE | 29.7% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €401k |
| Fixed assets | 21/28 | €241k |
| Tangible fixed assets | 22/27 | €241k |
| Current assets | 29/58 | €160k |
| Amounts receivable within one year | 40/41 | €152k |
| Cash & bank | 54/58 | €2k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €401k |
| Equity | 10/15 | €109k |
| Contributions / capital | 10/11 | €25k |
| Reserves | 13 | €85k |
| Amounts payable | 17/49 | €291k |
| Amounts payable after one year | 17 | €181k |
| Amounts payable within one year | 42/48 | €110k |
| Trade debts payable within one year | 44 | €2k |
| Income statement | ||
| Gross operating margin | 9900 | €89k |
| Operating result | 9901 | €52k |
| Financial income | 75 | €140 |
| Financial charges | 65 | €10k |
| Result before taxes | 9903 | €42k |
| Income taxes | 67/77 | €10k |
| Net result for the period | 9904 | €33k |
| Result to be appropriated | 9905 | €33k |
| NACE primary | Real estate activities(68110) |
| Legal form | Private limited company(610) |
| Incorporation | 08-05-2019 |
| Status | Active |
| Postal code | 2570 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12302B0276/00W000 | Flanders | 2,748 m² | 1 · 1,050 m² | 8.3 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
17-07-2024 Registered office moved
Technical details
{
"events": [
{
"kind": "zetel_clause_amendment_no_move",
"seat_type": "siege_social",
"new_address": null,
"old_address": {
"raw": "Vijfstraten 2, 3140 Keerbergen",
"city": "Keerbergen",
"region": "vlaams_gewest",
"street": "Vijfstraten",
"country": "BE",
"postcode": "3140",
"box_number": null,
"street_number": "2",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": null,
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": null
}
],
"notary": {
"name": "Filip HUYGENS",
"firm_city": null,
"firm_name": null,
"office_city": "Mechelen",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-07-17",
"filing_date": "2024-06-26",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2024-07-17",
"unanimous": true
},
"subject_company": {
"kbo": "0726.568.305",
"name_full": "Future CaSe",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Belgisch Staatsblad",
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"Verslagen inbreng in natura"
]
}15-03-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "proposal",
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Keerbergen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-03-15",
"filing_date": null,
"act_kind_objet": "Fusie"
},
"decision": {
"body": null,
"act_date": "2024-03-16",
"unanimous": null
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": {
"summary": "De bestuursorganen stellen voor dat de aandeelhouders unaniem verzaakt worden aan de opstelling van een omstandig schriftelijk fusieverslag en een controleverslag over het fusievoorstel.",
"articles": [
"12:25 \u00A71",
"12:26 \u00A71"
]
},
"restructuring": {
"parties": [
{
"kbo": "0726.568.305",
"name": "Future Case",
"role": "acquiring",
"address": "Vijfstraten 2, 3140 Keerbergen, Belgi\u00EB",
"is_foreign": false,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": "0685.671.917",
"name": "Fenix Design Studio",
"role": "absorbed",
"address": "Mechelsesteenweg 683, 3020 Herent",
"is_foreign": false,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": "BE"
}
],
"exchange_ratio": 581.309,
"legal_articles": [
"12:2",
"12:24",
"12:25",
"12:26",
"12:28",
"5:133"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": "2023-12-31",
"exchange_ratio_text": "581,3090",
"new_shares_issued_n": 58130,
"real_estate_included": true,
"patrimony_description": "De fusie omvat het volledige vermogen van Fenix Design Studio bv, inclusief activa, passiva, rechten en verplichtingen, zoals weergegeven in het fusievoorstel.",
"equity_transferred_eur": null,
"accounting_effective_date": "2023-12-31"
},
"subject_company": {
"kbo": "0726.568.305",
"name_full": "Future CaSe",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Kristiaan THIJS",
"org_rep_person_name": null
},
"summary_narrative": "De bestuursorganen van Future Case bv en Fenix Design Studio bv hebben beslist om een fusie door overneming te verrichten. Hierbij zal het volledige vermogen van Fenix Design Studio bv worden overgedragen aan Future Case bv. De aandeelhouders van Fenix Design Studio bv zullen hierdoor aandeelhouders van Future Case bv worden.",
"co_filed_documents": [
"Fusievoorstel, opgesteld in overeenstemming met artikel 12:24 van het Wetboek van vennootschappen en verenigingen tussen Future Case BV enerzijds en Fenix Design Studio BV anderzijds van 16 februari 2024."
],
"detected_real_type": "fusion_proposal",
"referenced_correction": null,
"should_reroute_to_category": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | Future CaSe |