Fuselab
Fuselab has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €416k and a net result of €-114k. Equity is shrinking by ~10.8% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2026. Its solvency ranks better than 33% of 9253 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €416k |
| Net result | €-114k |
| Staff (FTE) | 3 |
| Better than sector | 33% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 35.1% | 54.6% | |
| Net result | €-114k | €17k | |
| Equity | €416k | €67k | |
| Gross operating margin | €155k | €40k | |
| Staff costs | €158k | €33k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-4k | €89k | €-21k | €-17k | €-52k |
| Net profit | €-114k | €-475 | €-166k | €-117k | €-106k |
| Cash flow | €-7k | €88k | €-22k | €-26k | €-69k |
| Staff costs | €158k | €87k | €32k | €47k | - |
| Income taxes | €-39 | €268 | €76 | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €1.19M | €818k | €621k | €494k | €232k |
| Equity | €416k | €-386k | €-385k | €-219k | €-103k |
| Debt | €769k | €1.20M | €1.01M | €713k | €335k |
| of which ≤ 1y | €769k | €1.20M | €1.01M | €713k | €335k |
| of which > 1y | - | - | - | - | - |
| Working capital | €-485k | €-1.18M | €-992k | €-708k | €-280k |
| Employees (FTE) | 3.0 | 1.7 | 1.0 | 1.0 | 0.3 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.37 | 0.02 | 0.01 | 0.01 | 0.16 |
| Quick ratio | 0.37 | 0.02 | 0.01 | 0.01 | 0.16 |
| Working capital ratio | -41.0% | -144.1% | -159.9% | -143.3% | -120.5% |
| Solvency | 35.1% | -47.1% | -62.1% | -44.4% | -44.3% |
| Debt / equity | 1.85 | -3.12 | -2.61 | -3.25 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | -1.13 | 135.13 | -17.50 | -1.81 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -9.7% | -0.1% | -26.7% | -23.6% | -45.6% |
| ROE | -27.5% | 0.1% | 43.0% | 53.1% | 102.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.19M | €818k | €621k | €494k | €232k |
| Fixed assets | 21/28 | €902k | €794k | €607k | €488k | €177k |
| Intangible fixed assets | 21 | €899k | €792k | €607k | €488k | €177k |
| Tangible fixed assets | 22/27 | €2k | €2k | - | - | - |
| Current assets | 29/58 | €283k | €24k | €13k | €6k | €55k |
| Amounts receivable within one year | 40/41 | €8k | €5k | €3k | €3k | €5k |
| Cash & bank | 54/58 | €257k | €14k | €10k | €2k | €45k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.19M | €818k | €621k | €494k | €232k |
| Equity | 10/15 | €416k | €-386k | €-385k | €-219k | €-103k |
| Contributions / capital | 10/11 | €531k | €3k | €3k | €3k | - |
| Accumulated profits (losses) | 14 | €-114k | €-389k | €-388k | €-222k | €-106k |
| Amounts payable | 17/49 | €769k | €1.20M | €1.01M | €713k | €335k |
| Amounts payable within one year | 42/48 | €769k | €1.20M | €1.01M | €713k | €335k |
| Trade debts payable within one year | 44 | €698k | €685k | €543k | €346k | €26k |
| Income statement | ||||||
| Gross operating margin | 9900 | €155k | €176k | €11k | €31k | €-16k |
| Operating result | 9901 | €-111k | €442 | €-164k | €-107k | €-89k |
| Financial income | 75 | €27 | €11 | - | - | - |
| Financial charges | 65 | €3k | €660 | €1k | €9k | €7k |
| Result before taxes | 9903 | €-114k | €-206 | €-166k | €-117k | €-96k |
| Income taxes | 67/77 | €-39 | €268 | €76 | - | - |
| Net result for the period | 9904 | €-114k | €-475 | €-166k | €-117k | €-96k |
| Result to be appropriated | 9905 | €-114k | €-475 | €-166k | €-117k | €-96k |
-
BV PH VenturesLegal entityDirectorState Gazette act 24143603 (07-10-2024)Current01-09-2024 → present
Permanent representatives (1)
-
PH Ventures BVLegal entityPermanent representative· perm. rep.: Jonathan PalmaersState Gazette act 24143603 (07-10-2024)Permanent representative01-09-2024 → present
Former directors (2)
-
Jonathan PaimaersDirectorState Gazette act 24143603 (07-10-2024)Former- → 01-09-2024
-
Joey SymonsDirectorState Gazette act 24106712 (15-07-2024)Former- → 06-05-2024
| NACE primary | Engineering and related technical consultancy, excluding land surveyors(71121) |
| Legal form | Private limited company(610) |
| Incorporation | 25-06-2019 |
| Status | Active |
| Postal code | 3990 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 72030A0392/00X000 | Flanders | 1,650 m² | 1 · 785 m² | 6.5 m · 2 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
11-08-2025 Capital increase of €400,000
Technical details
{
"events": [
{
"kind": "share_split",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": 300,
"not_yet_called_eur": null,
"merger_new_shares_n": 900,
"merger_exchange_ratio": 3.0,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": null,
"delta_eur": 400000.0,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "GIELEN Gijs",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 60,
"contribution_amount_eur": 100000.0
},
{
"kbo": "0766.592.483",
"rrn": null,
"kind": "org",
"name": "Skellet",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 180,
"contribution_amount_eur": 300000.0
}
],
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": 240,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "in natura",
"paid_up_delta_eur": 400000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "create"
},
{
"kind": "share_buyback",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Jan CLOET",
"firm_city": null,
"firm_name": null,
"office_city": "Peer",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-08-11",
"filing_date": "2025-08-07",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2025-04-01",
"unanimous": true,
"under_authorized_capital": true,
"underlying_resolution_date": null
},
"bedrijfsrevisor": {
"waived": false,
"firm_kbo": null,
"firm_name": "Mercken \u0026 Co Bedrijfsrevisoren BV",
"ibr_number": null,
"mission_type": "inbreng_nature",
"individual_name": "Maarten Desmet"
},
"subject_company": {
"kbo": "0728.835.333",
"name_full": "FUSELAB",
"legal_form": "Besloten Vennootschap",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": null,
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition",
"de geco\u00F6rdineerde tekst der statuten",
"verslag bedrijfsrevisor inbreng in natura",
"verslag bestuursorgaan"
],
"shareholders_after": [],
"share_classes_after": []
}10-10-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "completed",
"notary": {
"name": "Jan CLOET",
"firm_city": null,
"firm_name": null,
"office_city": "Peer",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-10-10",
"filing_date": "2024-10-08",
"act_kind_objet": "DIVERSEN"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-09-26",
"unanimous": true
},
"conversion": null,
"detected_kind": "branch_contribution",
"report_waiver": {
"summary": "De buitengewone algemene vergadering ontslaat de voorzitter van het voorlezen van de verslagen van de bedrijfsrevisor en het bestuursorgaan, die overeenkomstig artikel 5:133 juncto 5:121 van het Wetboek van Vennootschappen en Verenigingen moeten worden opgemaakt.",
"articles": [
"5:121",
"5:133"
]
},
"restructuring": {
"parties": [
{
"kbo": "0728.835.333",
"name": "Fuselab",
"role": "contributor",
"address": "Industrieweg 5B bus 3, 3990 Peer",
"is_foreign": false,
"legal_form": "Besloten Vennootschap",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": null,
"name": "MERCKEN en Co",
"role": "contributor",
"address": "Heidestraat 47, 3500 Hasselt",
"is_foreign": false,
"legal_form": null,
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": null,
"name": "PALMAERS Jonathan",
"role": "contributor",
"address": null,
"is_foreign": false,
"legal_form": null,
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": null,
"name": "GIELEN Gijs",
"role": "contributor",
"address": null,
"is_foreign": false,
"legal_form": null,
"is_new_company": false,
"jurisdiction_country": "BE"
}
],
"exchange_ratio": null,
"legal_articles": [
"5:133",
"5:121"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": "2024-06-30",
"exchange_ratio_text": null,
"new_shares_issued_n": 0,
"real_estate_included": false,
"patrimony_description": "Inbreng in natura van een rekening courant van de heer PALMAERS Jonathan (\u20AC 392.306,50) en van de heer GIELEN Gijs (\u20AC 124.021,53), zonder uitgifte van nieuwe aandelen.",
"equity_transferred_eur": 516328.03,
"accounting_effective_date": null
},
"subject_company": {
"kbo": "0728.835.333",
"name_full": "Fuselab",
"legal_form": "Besloten Vennootschap"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Jan Cloet",
"org_rep_person_name": null
},
"summary_narrative": "De buitengewone algemene vergadering van Fuselab BV heeft op 26 september 2024 besloten het eigen vermogen te verhogen door inbreng in natura. Dit omvat een verslag van de bedrijfsrevisor van MERCKEN en Co en een verslag van het bestuursorgaan. De vergadering erkent de verslagen en goedkeurt ze. Het eigen vermogen wordt verhoogd met \u20AC 516.328,03 door inbreng van rekening couranten van Jonathan PALMAERS en Gijs GIELEN, zonder uitgifte van nieuwe aandelen.",
"co_filed_documents": [
"een expeditie van de akte",
"controleverslag bedrijfsrevisor",
"verslag bestuursorgaan"
],
"detected_real_type": "branch_contribution",
"referenced_correction": null,
"should_reroute_to_category": null
}07-10-2024 2 directors appointed, 1 resigning
- BV PH Ventures, Bestuurder
- Jonathan Palmaers, Vaste vertegenwoordiger
- Jonathan Paimaers, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Jonathan Paimaers",
"address": "Damburgstraat 77, 3950 Bocholt",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": "2024-09-01",
"evidence_quote": "De algemene vergadering beslist tot het ontslag van Jonathan Palmaers, met woonplaats te 3950 Bocholt Damburgstraat 77, als niet-statutaire bestuurder, en dit met ingang op 01/09/2024. De algemene vergadering verleent deze persoon kwijting voor de uitoefening van diens mandaat.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "BV PH Ventures",
"address": "Industrieweg 5B bus 3, 3990 Peer",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": "2024-09-01",
"evidence_quote": "De algemene vergadering beslist tot de benoeming van BV PH Ventures, met zetel te 3950 Bocholt Damburgstraat 77, als niet-statutaire bestuurder, en dit met ingang op 01/09/2024. Dit mandaat geldt voor onbepaalde duur. Het mandaat is onbezoldigd.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "Jonathan Palmaers",
"address": "Damburgstraat 77, 3950 Bocholt",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "PH Ventures BV",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": "2024-09-01",
"evidence_quote": "Rechtspersoon PH Ventures BV heeft Jonathan Palmaers, met woonplaats te 3950 Bocholt Damburgstraat 77, benoemd als vaste vertegenwoordiger belast met de uitvoering van zijn bestuursmandaat in naam en voor rekening van de rechtspersoon, en dit met ingang op 01/09/2024.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": null,
"person": {
"rrn": null,
"name": "Jonathan Paimaers",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De algemene vergadering verleent deze persoon kwijting voor de uitoefening van diens mandaat.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-10-07",
"filing_date": "2024-09-26",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2024-09-01",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-09-01",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-09-01",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0728.835.333",
"name_full": "Fuselab",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Jonathan Palmaers",
"org_rep_person_name": null,
"person_role_at_subject": "Bestuurder"
},
"co_filed_documents": [
"Bijlagen bij het Belgisch Staatsblad",
"Annexes du Moniteur belge"
],
"corrected_publication_numac": null
}11-09-2024 Articles of association amended, name change, translation of the articles and coordination of the articles
Technical details
{
"notary": {
"name": "Nico VANHOUT",
"firm_city": null,
"firm_name": null,
"office_city": "Peer",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-09-11",
"filing_date": "2024-09-09",
"act_kind_objet": "BENAMING, STATUTEN (VERTALING, COORDINATIE, OVERIGE WIJZIGINGEN)"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-07-18",
"unanimous": null
},
"statute_change": {
"kinds": [
"name_change",
"translation",
"coordination"
],
"scope": "full_restatement",
"trigger": "voluntary",
"language_after": "nl",
"language_before": "nl"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0728.835.333",
"name_full_after": "Fuselab",
"legal_form_after": "Besloten Vennootschap",
"name_full_before": "SYPA INNOVATIONS",
"current_zetel_raw": "Industrieweg 5B bus 3 3990 Peer",
"legal_form_before": "Besloten Vennootschap"
},
"special_mandates": [],
"articles_modified": [
{
"summary": "Vervanging van artikel 1 van de statuten door een nieuwe tekst die de vorm en de naam van de vennootschap bevestigt.",
"new_text": "De vennootschap neemt de vorm aan van een besloten vennootschap.\nZij verkrijgt de naam \u0022Fuselab\u0022.",
"change_kind": "replaced",
"article_title": null,
"article_number": "1"
}
],
"governance_change": null,
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Nico Vanhout",
"org_rep_person_name": null
},
"co_filed_documents": [
"een expeditie van de akte",
"de geco\u00F6rdineerde tekst der statuten"
],
"shareholder_rights": null,
"voorwerp_change_summary": null,
"capital_structure_change": null,
"coordinated_text_lineage": null
}15-07-2024 Joey Symons resigns as director
- Joey Symons, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Joey Symons",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": "2024-05-06",
"evidence_quote": "De algemene vergadering beslist tot het ontslag van Joey Symons als niet-statutaire bestuurder, en dit met ingang op 06/05/2024. De algemene vergadering verleent deze persoon kwijting voor de uitoefening van diens mandaat.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Peer",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-07-15",
"filing_date": "2024-07-03",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2024-05-06",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0728.835.333",
"name_full": "Sypa Innovations",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Jonathan Palmaers",
"org_rep_person_name": null,
"person_role_at_subject": "Bestuurder"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameNL | Fuselab |