Skip to content

FRUBERO

Active
Private limited companyfounded 2019active for 7 yearsHeerweg 21, 8560 Wevelgem, BelgiumKBO/BCE: BE 0723.645.437

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 23-02-2026 PDF all 7 filings

Turnover
≈ €1.2m
Estimated: probably between €510,000 and €2.1m
Total assets
€708,142▲ 28.5%
2024 · €551,069
Net result
€81,578▼ 10.2%
2024 · €90,846
Working capital
€377,812▲ 15.8%
2024 · €326,132
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 11% higher than in 2024 and the highest since 2021. It is the fourth rise in a row.

Operating result€121,303 2025 Net result€81,578 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€28,240--€40,570▼ 43.7%-€36,029▲ 11.2%-€34,351▲ 4.7%€76,881€109,059▲ 41.9%€121,303▲ 11.2%
Net result-€28,469--€43,396below the sector's middle half▼ 52.4%-€41,240below the sector's middle half▲ 5.0%-€52,657below the sector's middle half▼ 27.7%€56,580within the sector's middle half€90,846within the sector's middle half▲ 60.6%€81,578within the sector's middle half▼ 10.2%
Equity-€8,469--€51,866below the sector's middle half▼ 512%€6,895below the sector's middle half-€45,763below the sector's middle half€10,818below the sector's middle half€101,664below the sector's middle half▲ 840%€183,242within the sector's middle half▲ 80.2%
Total assets€117,702-€116,659below the sector's middle half▼ 0.9%€344,938below the sector's middle half▲ 196%€499,599below the sector's middle half▲ 44.8%€512,231below the sector's middle half▲ 2.5%€551,069below the sector's middle half▲ 7.6%€708,142within the sector's middle half▲ 28.5%
Debt€126,171-€168,525▲ 33.6%€338,044▲ 101%€545,362▲ 61.3%€501,413▼ 8.1%€449,405▼ 10.4%€524,901▲ 16.8%
Working capital€41,531--€1,866below the sector's middle half€114,285within the sector's middle half€314,620within the sector's middle half▲ 175%€309,802within the sector's middle half▼ 1.5%€326,132within the sector's middle half▲ 5.3%€377,812within the sector's middle half▲ 15.8%
Solvency-7.2%--44.5%below the sector's middle half▼ 37.3pp2.0%below the sector's middle half▲ 46.5pp-9.2%below the sector's middle half▼ 11.2pp2.1%below the sector's middle half▲ 11.3pp18.4%below the sector's middle half▲ 16.3pp25.9%within the sector's middle half▲ 7.4pp
Current ratio1.55-0.98below the sector's middle half▼ 0.561.50within the sector's middle half▲ 0.512.70within the sector's middle half▲ 1.212.53within the sector's middle half▼ 0.172.53within the sector's middle half=2.18within the sector's middle half▼ 0.35
Return on assets (ROA)-24.2%--37.2%below the sector's middle half▼ 13.0pp-12.0%below the sector's middle half▲ 25.2pp-10.5%below the sector's middle half▲ 1.4pp11.0%above the sector's middle half▲ 21.6pp16.5%above the sector's middle half▲ 5.4pp11.5%above the sector's middle half▼ 5.0pp
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €708,142
Fixed assets €8,829 ▼ 22.5%
Current assets €699,313 ▲ 29.6%
Equity and liabilities €708,142
Equity €183,242 ▲ 80.2%
Debt €524,901 ▲ 16.8%
Debt's share of the balance-sheet total falls from 81.6% to 74.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€123,873▲
2024 · €110,510
Cash flow
€84,148▼
2024 · €92,297
Quick ratio
0.82▲
2024 · 0.70
Debt to equity
2.86▼
2024 · 4.42
ROE
44.5%▼
2024 · 89.4%
Interest coverage
5.90▼
2024 · 6.07
Debt ≤ 1 year
€321,501▲
2024 · €213,537
Debt > 1 year
€194,383▼
2024 · €227,010
Income taxes
€18,838
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as FRUBERO: wholesale trade (NACE 46391). They are comparable in size and age: total assets between €293,000 and €848,000, founded between 2017 and 2021.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
FRUBERO Wevelgem2019€708,142€183,242€144,768-€81,578-2025
DALINFOOD Liège2017€823,900€189,455€107,115-€1,866-2025
BABYLON TRADING Sint-Katelijne-Waver2020€352,026€212,696€182,497€963,419€58,120-2025
ASALAM KORTRIJK Kortrijk2020€801,296€241,535€494,281-€32,001-2025
EURO LIDER Brussel2021€390,110€150,340€104,521-€48,605-2026
MAXfood Grobbendonk2020€848,420€229,863€431,322-€88,3095.22025
TOPAL CONSULT Anderlues2021€293,334€25,977€232,600--€52,316-2025

They were chosen from the 145 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 2,684 companies had the same profile as FRUBERO has now. Two years later, 1.3% had gone bankrupt and 97.3% were still going.

  • Small
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.3% went bankrupt
1.2% stopped otherwise
97.3% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of FRUBERO itself: 0.3% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,684 companies, not a prediction for FRUBERO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2024 · 1 entry · €9,000 awarded · €9,000 paid
Schemes
1 entry · €9,000 · €9,000 paid · Vlaams Agentschap voor Internationaal Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines

Source: Annual accounts 2025 (PDF), filed on 23-02-2026.

Balance sheet Code20242025
Assets
Total assets20/58€551,069€708,142▲
Fixed assets21/28€11,399€8,829▼
Tangible fixed assets22/27€11,399€8,829▼
Plant, machinery and equipment23€11,399€8,829▼
Current assets29/58€539,669€699,313▲
Stocks and contracts in progress3€390,135€435,054▲
Stocks30/36€390,135€435,054▲
Amounts receivable within one year40/41€136,687€247,134▲
Trade receivables40€131,599€235,619▲
Other amounts receivable41€5,088€11,515▲
Cash at bank and in hand54/58€12,847€16,174▲
Deferred charges and accrued income490/1-€950
Equity and liabilities
Total equity and liabilities10/49€551,069€708,142▲
Equity10/15€101,664€183,242▲
Contributions10/11€120,000€120,000=
Reserves13-€63,242
Distributable reserves133-€63,242
Profit (loss) carried forward14-€18,336-
Amounts payable17/49€449,405€524,901▲
Amounts payable after more than one year17€227,010€194,383▼
Financial debts170/4€87,010€59,732▼
Other amounts payable178/9€140,000€134,651▼
Amounts payable within one year42/48€213,537€321,501▲
Current portion of amounts payable after more than one year42€62,804€74,246▲
Financial debts43€50,000€100,000▲
Credit institutions430/8€50,000€100,000▲
Trade debts44€100,691€135,874▲
Suppliers440/4€100,691€135,874▲
Taxes, remuneration and social security45-€11,338
Taxes450/3-€11,338
Other amounts payable47/48€42€42=
Accrued charges and deferred income492/3€8,857€9,017▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,451€2,570▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€1,342-
Other operating charges640/8€1,876€20,895▲
Gross operating margin9900€113,728€144,768▲
Operating profit (loss)9901€109,059€121,303▲
Financial income75/76B€4€101▲
Recurring financial income75€4€101▲
Financial charges65/66B€18,217€20,988▲
Recurring financial charges65€18,217€20,988▲
Profit (loss) for the period before taxes9903€90,846€100,416▲
Income taxes67/77-€18,838
Profit (loss) for the period9904€90,846€81,578▼
Profit (loss) for the period to be appropriated9905€90,846€81,578▼
Appropriation of the result
Profit (loss) to be appropriated9906-€18,336€63,242▲
Profit (loss) brought forward from the previous period14P-€109,182-€18,336▲
Transfer to equity691/2-€63,242
To other reserves6921-€63,242

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€904----€1,451€2,570▲ 77.1%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€1,342--
Other operating charges640/8---€936€1,272€1,876€20,895▲ 11×
Gross operating margin9900-€26,989-€40,016-€35,358-€33,416€78,153€113,728€144,768▲ 27.3%
Operating profit (loss)9901-€28,240-€40,570-€36,029-€34,351€76,881€109,059€121,303▲ 11.2%
Financial income75/76B---€2,811€1,108€4€101▲ 23×
Recurring financial income75€1€1€5,740€2,811€1,108€4€101▲ 23×
Financial charges65/66B---€21,117€21,408€18,217€20,988▲ 15.2%
Recurring financial charges65€230€2,827€10,951€21,117€21,408€18,217€20,988▲ 15.2%
Profit (loss) for the period before taxes9903-€28,469-€43,396-€41,240-€52,657€56,580€90,846€100,416▲ 10.5%
Income taxes67/77------€18,838-
Profit (loss) for the period9904-€28,469-€43,396-€41,240-€52,657€56,580€90,846€81,578▼ 10.2%
Profit (loss) for the period to be appropriated9905-€28,469-€43,396-€41,240-€52,657€56,580€90,846€81,578▼ 10.2%
Line2019202020212022202320242025Change
Assets
Total assets20/58€117,702€116,659€344,938€499,599€512,231€551,069€708,142▲ 28.5%
Fixed assets21/28-----€11,399€8,829▼ 22.5%
Tangible fixed assets22/27-----€11,399€8,829▼ 22.5%
Plant, machinery and equipment23-----€11,399€8,829▼ 22.5%
Current assets29/58€117,702€116,659€344,938€499,599€512,231€539,669€699,313▲ 29.6%
Stocks and contracts in progress3€106,822€94,942€254,387€379,803€352,921€390,135€435,054▲ 11.5%
Stocks30/36---€379,803€352,921€390,135€435,054▲ 11.5%
Amounts receivable within one year40/41€4,909€15,068€90,551€80,161€140,103€136,687€247,134▲ 80.8%
Trade receivables40---€77,652€138,431€131,599€235,619▲ 79.0%
Other amounts receivable41---€2,509€1,672€5,088€11,515▲ 126%
Cash at bank and in hand54/58€5,970€6,649-€39,636€19,207€12,847€16,174▲ 25.9%
Deferred charges and accrued income490/1------€950-
Equity and liabilities
Total equity and liabilities10/49€117,702€116,659€344,938€499,599€512,231€551,069€708,142▲ 28.5%
Equity10/15-€8,469-€51,866€6,895-€45,763€10,818€101,664€183,242▲ 80.2%
Contributions10/11€20,000--€120,000€120,000€120,000€120,000=
Reserves13------€63,242-
Distributable reserves133------€63,242-
Profit (loss) carried forward14-€28,469-€71,866-€113,105-€165,763-€109,182-€18,336--
Amounts payable17/49€126,171€168,525€338,044€545,362€501,413€449,405€524,901▲ 16.8%
Amounts payable after more than one year17€50,000€50,000€100,000€350,582€289,814€227,010€194,383▼ 14.4%
Financial debts170/4---€210,582€149,814€87,010€59,732▼ 31.4%
Other amounts payable178/9---€140,000€140,000€140,000€134,651▼ 3.8%
Amounts payable within one year42/48€76,171€118,525€230,654€184,980€202,429€213,537€321,501▲ 50.6%
Current portion of amounts payable after more than one year42---€39,418€60,768€62,804€74,246▲ 18.2%
Financial debts43---€70,000€40,000€50,000€100,000▲ 100%
Credit institutions430/8---€70,000€40,000€50,000€100,000▲ 100%
Trade debts44€10,439€33,924€107,896€70,696€101,262€100,691€135,874▲ 34.9%
Suppliers440/4---€70,696€101,262€100,691€135,874▲ 34.9%
Taxes, remuneration and social security45------€11,338-
Taxes450/3------€11,338-
Other amounts payable47/48---€4,866€399€42€42=
Accrued charges and deferred income492/3---€9,800€9,170€8,857€9,017▲ 1.8%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€28,469-€43,396-€41,240-€52,657€56,580€90,846€81,578▼ 10.2%
+ Depreciation and write-downs630€904----€1,451€2,570▲ 77.1%
Operating cash flow (approximation)-€27,566-€43,396-€41,240-€52,657€56,580€92,297€84,148▼ 8.8%
Investment in fixed assets (approximation)------€0-
Change in cash-€679---€20,429-€6,359€3,327-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 23-02-2026 2026-00041739 PDF
31-12-2024 abbreviated format 01-04-2025 2025-00060985 PDF
31-12-2023 abbreviated format 25-01-2024 2024-00006108 PDF
31-12-2022 abbreviated format 07-07-2023 2023-00220215 PDF
31-12-2021 abbreviated format 15-03-2022 2022-07700412 PDF
31-12-2020 abbreviated format 05-07-2021 2021-30600197 PDF
31-12-2019 abbreviated format 27-08-2020 2020-45500086 PDF

Next steps