Frolight
The computed 12-month bankruptcy probability of Frolight is 2.5% (moderate). The 2025 annual accounts show equity of €800k and a net result of €-224k. Equity is growing by ~26.6% per year across the filed fiscal years. Its solvency ranks better than 64% of 34 sector peers (fiscal year 2025). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €800k |
| Net result | €-224k |
| Staff (FTE) | 2.5 |
| Better than sector | 64% |
Strong profile, led by solvency.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 53.2% | 38.7% | |
| Net result | €-224k | €19k | |
| Equity | €800k | €89k | |
| Gross operating margin | €-3k | €44k | |
| Total assets | €1.50M | €204k |
| Fiscal year | 2025 |
|---|---|
| Revenue | - |
| EBITDA | €-165k |
| Net profit | €-224k |
| Cash flow | €-171k |
| Staff costs | €142k |
| Income taxes | €984 |
| Dividends | - |
| Total assets | €1.50M |
| Equity | €800k |
| Debt | €680k |
| of which ≤ 1y | €335k |
| of which > 1y | €341k |
| Working capital | €829k |
| Employees (FTE) | 2.5 |
| 2025 | |
|---|---|
| Current ratio | 3.47 |
| Quick ratio | 1.26 |
| Working capital ratio | 55.1% |
| Solvency | 53.2% |
| Debt / equity | 0.85 |
| Long-term debt ratio | 0.43 |
| Interest coverage | -18.31 |
| Gross margin | - |
| Net margin | - |
| ROA | -14.9% |
| ROE | -28.0% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €1.50M |
| Fixed assets | 21/28 | €339k |
| Intangible fixed assets | 21 | €299k |
| Tangible fixed assets | 22/27 | €40k |
| Current assets | 29/58 | €1.16M |
| Stocks & contracts in progress | 3 | €742k |
| Amounts receivable within one year | 40/41 | €186k |
| Cash & bank | 54/58 | €215k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.50M |
| Equity | 10/15 | €800k |
| Contributions / capital | 10/11 | €1.91M |
| Accumulated profits (losses) | 14 | €-1.11M |
| Provisions & deferred taxes | 16 | €23k |
| Amounts payable | 17/49 | €680k |
| Amounts payable after one year | 17 | €341k |
| Amounts payable within one year | 42/48 | €335k |
| Trade debts payable within one year | 44 | €146k |
| Income statement | ||
| Gross operating margin | 9900 | €-3k |
| Operating result | 9901 | €-218k |
| Financial income | 75 | €4k |
| Financial charges | 65 | €9k |
| Result before taxes | 9903 | €-223k |
| Income taxes | 67/77 | €984 |
| Net result for the period | 9904 | €-224k |
| Result to be appropriated | 9905 | €-224k |
-
Current03-12-2021 → present
| Statutory auditor | IRE/IBR number | Tenure |
|---|---|---|
| BOGAERT & BOSMANS Bedrijfsrevisoren - Réviseurs d'EntreprisesCurrent Company auditor · represented by Tanja Bosmans |
- | 03-12-2021 → present |
| NACE primary | 27900 |
| Legal form | Private limited company(610) |
| Incorporation | 17-03-2021 |
| Status | Active |
| Postal code | 9890 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44003A0202/00M002 | Flanders | 750 m² | 1 · 14 m² | 2.6 m · 1 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
29-10-2025 Articles of association amended
Technical details
{
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"statute_change": {
"name_change": false,
"seat_change": false,
"object_change": false,
"effective_date": "2025-09-30",
"legal_form_change": false
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0765.279.520",
"name_full": "FROLIGHT",
"legal_form": "BV"
},
"signature_regime": null,
"special_mandates": [
{
"quote": "Bijzondere volmacht wordt verleend aan de besloten vennootschap \u201CBEKAERT-CALLEBAUT ACCOUNTANCY\u201D, met zetel te 9700 Oudenaarde, Meersbloem-Leupegem 50 (ondernemingsnummer 0879.961.828), of zijn aangestelden, met mogelijkheid tot indeplaatsstelling, met de bevoegdheid om alleen op te treden, om alle nuttige of noodzakelijke formaliteiten te vervullen inzake BTW, bekendmaking in de bijlagen tot het Belgisch Staatsblad, de kruispuntbank voor ondernemingen, het ondernemingsloket, fiscale administraties, de registratiecommissie, de erkenningscommissies en de sociaalrechterlijke instellingen en met het oog op alle latere wijzigingen en schrappingen van deze inschrijvingen.",
"holder_kbo": "0879.961.828",
"holder_name": "BEKAERT-CALLEBAUT ACCOUNTANCY",
"scope_categories": [
"BTW",
"publication",
"KBO",
"tax",
"filing",
"registration",
"social_law"
],
"with_substitution": true
}
],
"governance_change": {
"admin_delegated_added": []
}
}26-03-2024 Capital increase of €612 to €5,270
- €4.658 → €5.270
Technical details
{
"events": [
{
"kind": "capital_increase",
"amount": 612,
"currency": "EUR",
"after_eur": 5270,
"delta_eur": 612,
"before_eur": 4658,
"amount_type": "kapitaal_effectief",
"effective_date": "2024-02-02",
"evidence_quote": "De vergadering stelt voor het beschikbaar eigen vermogen van de vennootschap te verhogen door inbreng in geld en met uitgifte van zeshonderd en twaalf (612) nieuwe aandelen.",
"contribution_type": "cash"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0765.279.520",
"name_full": "FROLIGHT",
"legal_form": "BV"
}
}05-03-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "completed",
"notary": {
"name": "Ward BULTEREYS",
"firm_city": null,
"firm_name": "Henrist, De Mulder en Bultereys, Geassocieerde Notarissen",
"office_city": "Merelbeke",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2024-03-05",
"filing_date": "2024-03-01",
"act_kind_objet": "DIVERSEN, STATUTEN (VERTALING, COORDINATIE, OVERIGE"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-02-02",
"unanimous": null
},
"conversion": null,
"detected_kind": "conversion_legal_form",
"report_waiver": {
"summary": "De aandeelhouders verklaren afstand te doen van de verslagen zoals beschreven in artikel 5:121 \u00A71 van het Wetboek van vennootschappen en verenigingen.",
"articles": [
"5:121 \u00A71"
]
},
"restructuring": {
"parties": [
{
"kbo": "0765.279.520",
"name": "Frolight",
"role": "contributor",
"address": "Legen Heirweg 23 bus C000, 9890 Gavere",
"is_foreign": false,
"legal_form": "Besloten Vennootschap",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": "0723.611.288",
"name": "Carlo Mylle",
"role": "recipient",
"address": "Trieu \u00E0 Mucques (SL) 2 bis., 7730 Estaimpuis",
"is_foreign": false,
"legal_form": "burgerlijke maatschap zonder rechtspersoonlijkheid",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": "0469.456.244",
"name": "VICABEL",
"role": "other",
"address": "Trieu \u00E0 Mucques 2bis., 7730 Estaimpuis",
"is_foreign": false,
"legal_form": "naamloze vennootschap",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": "0457.583.048",
"name": "VANSTEENBRUGGE-CALLEBAUT",
"role": "other",
"address": "Tivolistraat 79, 9700 Oudenaarde",
"is_foreign": false,
"legal_form": "besloten vennootschap",
"is_new_company": false,
"jurisdiction_country": null
}
],
"exchange_ratio": null,
"legal_articles": [
"12:4",
"5:121",
"5:128",
"5:132"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": null,
"exchange_ratio_text": null,
"new_shares_issued_n": 612,
"real_estate_included": false,
"patrimony_description": "De vennootschap verhoogt het beschikbaar eigen vermogen met \u20AC 1.200.000,00 door inbreng in geld en uitgifte van 612 nieuwe aandelen.",
"equity_transferred_eur": 1200000.0,
"accounting_effective_date": null
},
"subject_company": {
"kbo": "0765.279.520",
"name_full": "Frolight",
"legal_form": "Besloten Vennootschap"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"summary_narrative": "De algemene vergadering van Frolight heeft een besluit genomen om het beschikbaar eigen vermogen te verhogen met \u20AC 1.200.000,00 door inbreng in geld en uitgifte van 612 nieuwe aandelen. Hierbij is afstand gedaan van de verslagplicht en is voorkeurrecht verzakt. De vennootschap heeft de beschikking over de som van \u20AC 1.200.000,00. Daarnaast zijn artikelen 5, 9, 10, 11.1 en 11.2 van de statuten gewijzigd, bestuurders benoemd en een bijzondere volmacht verleend.",
"co_filed_documents": [
"uitgifte van het proces-verbaal houdende de statutenwijziging",
"geco\u00F6rdineerde statuten"
],
"detected_real_type": "other",
"referenced_correction": null,
"should_reroute_to_category": null
}30-10-2023 Registered office moved within Gavere
- Legen Heirweg 23, 9890 Gavere → Legen Heirweg 23, 9890 Gavere
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Gavere",
"region": null,
"street": "Legen Heirweg",
"country": "BE",
"postcode": "9890",
"box_number": "C000",
"street_number": "23"
},
"old_address": {
"city": "Gavere",
"region": null,
"street": "Legen Heirweg",
"country": "BE",
"postcode": "9890",
"box_number": null,
"street_number": "23"
},
"effective_date": "2023-08-07",
"evidence_quote": "Uit de notulen van de raad van bestuur dd 7 augustus 2023 blijkt, met ingang van 7 augustus 2023 de zetelverplaatsing naar Legen Heirweg 23/C000, 9890 Gavere."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0765.279.520",
"name_full": "FROLIGHT",
"legal_form": "BV"
}
}29-03-2022 Registered office moved within Gavere
- Lielareweg 12, 9890 Gavere → Legen Heirweg 23, 9890 Gavere
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Gavere",
"region": null,
"street": "Legen Heirweg",
"country": "BE",
"postcode": "9890",
"box_number": null,
"street_number": "23"
},
"old_address": {
"city": "Gavere",
"region": null,
"street": "Lielareweg",
"country": "BE",
"postcode": "9890",
"box_number": null,
"street_number": "12"
},
"effective_date": "2022-03-18",
"evidence_quote": "WIJZIGING ADRES VAN DE ZETEL De algemene vergadering verklaart dat het adres van de zetel is gevestigd te 9890 Gavere, Legen Heirweg 23."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0765.279.520",
"name_full": "FROLIGHT",
"legal_form": "BV"
}
}07-12-2021 Capital increase of €1,272 to €4,658
- €3.386 → €4.658
- 2 kapitaalbewegingen in deze akte
Technical details
{
"events": [
{
"kind": "capital_increase",
"amount": 386,
"currency": "EUR",
"after_eur": 3386,
"delta_eur": 386,
"before_eur": 3000,
"amount_type": "kapitaal_effectief",
"effective_date": "2021-12-03",
"evidence_quote": "De vergadering besluit en verzoekt mij, notaris, akte te nemen van het feit dat het vermogen wordt verhoogd door voormelde inbreng in natura met uitgifte van driehonderd zesentachtig (386) nieuwe aandelen op naam, zonder vermelding van een nominale waarde en aan de fractiewaarde van de bestaande aandelen... De vergadering verzoekt mij, notaris, bij akte vast te leggen dat de inbreng in natura volledig werd onderschreven en dat elk nieuw aandeel volledig is volstort zodat het vermogen van de Vennootschap met ingang van heden is verdeeld over drieduizend driehonderd zesentachtig (3.386) aandelen.",
"contribution_type": "in_kind"
},
{
"kind": "capital_increase",
"amount": 1272,
"currency": "EUR",
"after_eur": 4658,
"delta_eur": 1272,
"before_eur": 3386,
"amount_type": "kapitaal_effectief",
"effective_date": "2021-12-03",
"evidence_quote": "De vergadering stelt voor het eigen vermogen van de Vennootschap te verhogen door inbreng in geld, door uitgifte van duizend tweehonderd twee\u00EBnzeventig (1.272) nieuwe aandelen van de Vennootschap... De vergadering verzoekt mij, notaris, bij akte vast te leggen dat de inbreng in geld volledig werd onderschreven en dat elk nieuw aandeel volledig is volstort zodat het vermogen van de Vennootschap met ingang van heden is verdeeld over vierduizend zeshonderd achtenvijftig (4.658) aandelen.",
"contribution_type": "cash"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0765.279.520",
"name_full": "FROLIGHT",
"legal_form": "BV"
}
}19-03-2021 Incorporation of a new BV
Technical details
{
"kind": "oprichting",
"seat": "9890 Gavere, Lielareweg 12",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1987-03-31",
"name": "SCHMIDT Alexander Ferdinand Rembrandt",
"niss": null,
"address": "Gent"
},
"share_class": "Stemrecht",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 15300,
"holder_person_name": "SCHMIDT Alexander Ferdinand Rembrandt",
"is_subscriber_only": false,
"n_shares_subscribed": 1530,
"amount_subscribed_eur": 15300,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1988-04-30",
"name": "DE VOS Laurens",
"niss": null,
"address": "9000 Gent, Lucas Munichstraat 49"
},
"share_class": "Stemrecht",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 14700,
"holder_person_name": "DE VOS Laurens",
"is_subscriber_only": false,
"n_shares_subscribed": 1470,
"amount_subscribed_eur": 14700,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 30000,
"subject_company": {
"kbo": "0765.279.520",
"name_full": "Frolight",
"legal_form": "BV"
},
"initial_directors": [],
"incorporation_date": "2021-03-12",
"post_incorporation_mandates": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | Frolight |