FREQUENCE M.
FREQUENCE M. has been active since 1988 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €91k and a net result of €76k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 11% of 3126 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €91k |
| Net result | €76k |
| Staff (FTE) | 1 |
| Better than sector | 11% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 4.7% | 53.0% | |
| Net result | €76k | €58k | |
| Equity | €91k | €1.05M | |
| Gross operating margin | €270k | €99k | |
| Staff costs | €56k | €342k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €188k | €114k | €80k | €717k | €126k |
| Net profit | €76k | €-30k | €-85k | €288k | €-135k |
| Cash flow | €159k | €64k | €25k | €382k | €60k |
| Staff costs | €56k | €75k | €66k | €107k | €136k |
| Income taxes | €802 | €546 | €612 | €206 | €293 |
| Dividends | - | - | - | - | - |
| Total assets | €1.95M | €2.06M | €2.06M | €2.18M | €3.15M |
| Equity | €91k | €14k | €44k | €129k | €-158k |
| Debt | €1.86M | €2.05M | €2.02M | €2.05M | €3.31M |
| of which ≤ 1y | €1.01M | €1.05M | €886k | €812k | €1.63M |
| of which > 1y | €850k | €994k | €1.11M | €1.22M | €1.62M |
| Working capital | €-344k | €-424k | €-346k | €-250k | €-1.49M |
| Employees (FTE) | 1.0 | 1.4 | 1.7 | 2.2 | 3.7 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.66 | 0.60 | 0.61 | 0.69 | 0.08 |
| Quick ratio | 0.66 | 0.60 | 0.61 | 0.69 | 0.08 |
| Working capital ratio | -17.7% | -20.5% | -16.8% | -11.5% | -47.4% |
| Solvency | 4.7% | 0.7% | 2.1% | 5.9% | -5.0% |
| Debt / equity | 20.46 | 141.73 | 45.57 | 15.85 | -20.93 |
| Long-term debt ratio | 9.36 | 68.72 | 25.08 | 9.46 | -10.28 |
| Interest coverage | 3.13 | 1.72 | 1.43 | 11.86 | 1.84 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 3.9% | -1.4% | -4.1% | 13.2% | -4.3% |
| ROE | 84.1% | -206.2% | -192.3% | 222.1% | 85.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.95M | €2.06M | €2.06M | €2.18M | €3.15M |
| Fixed assets | 21/28 | €1.29M | €1.43M | €1.52M | €1.62M | €3.01M |
| Tangible fixed assets | 22/27 | €1.28M | €1.43M | €1.52M | €1.62M | €2.02M |
| Financial fixed assets | 28 | €600 | €600 | €899 | €1k | €995k |
| Current assets | 29/58 | €663k | €630k | €540k | €561k | €138k |
| Amounts receivable within one year | 40/41 | €629k | €588k | €492k | €467k | €53k |
| Cash & bank | 54/58 | €7k | €16k | €5k | €31k | €9k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.95M | €2.06M | €2.06M | €2.18M | €3.15M |
| Equity | 10/15 | €91k | €14k | €44k | €129k | €-158k |
| Contributions / capital | 10/11 | €149k | €149k | €149k | €149k | €149k |
| Reserves | 13 | €64k | €64k | €64k | €64k | €64k |
| Accumulated profits (losses) | 14 | €-122k | €-198k | €-168k | €-83k | €-371k |
| Amounts payable | 17/49 | €1.86M | €2.05M | €2.02M | €2.05M | €3.31M |
| Amounts payable after one year | 17 | €850k | €994k | €1.11M | €1.22M | €1.62M |
| Amounts payable within one year | 42/48 | €1.01M | €1.05M | €886k | €812k | €1.63M |
| Trade debts payable within one year | 44 | €7k | €10k | €7k | €61k | €38k |
| Income statement | ||||||
| Gross operating margin | 9900 | €270k | €235k | €172k | €888k | €297k |
| Operating result | 9901 | €105k | €20k | €-30k | €622k | €-68k |
| Financial income | 75 | €32k | €17k | €5k | €2k | €0 |
| Financial charges | 65 | €60k | €66k | €56k | €60k | €69k |
| Result before taxes | 9903 | €77k | €-29k | €-85k | €288k | €-135k |
| Income taxes | 67/77 | €802 | €546 | €612 | €206 | €293 |
| Net result for the period | 9904 | €76k | €-30k | €-85k | €288k | €-135k |
| Result to be appropriated | 9905 | €76k | €-30k | €-85k | €288k | €-135k |
-
Vincent LemineurDirector (executive)State Gazette act 25050445 (16-04-2025)Current01-01-2025 → present
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Public limited company(014) |
| Incorporation | 01-02-1988 |
| Status | Active |
| Postal code | 4000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62803A1351/00P000 | Wallonia | 510 m² | 1 · 338 m² | 38.0 m · 9 fl. |
We know of 11 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
16-04-2025 1 director appointed, 2 reappointed
- Vincent Lemineur, Directeur
- Adrien Lemineur, Directeur
- Isabelle Vervloet, Directeur
Technical details
{
"events": [
{
"kind": "director_in",
"role": "directeur",
"person": {
"rrn": null,
"name": "Vincent Lemineur",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2025-01-01",
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de d\u00E9signer Vincent Lemineur en qualit\u00E9 d\u0027administrateur et de d\u00E9l\u00E9gu\u00E9 \u00E0 la gestion journali\u00E8re. Le mandat commence le 01/01/2025, pour une dur\u00E9e de 5 ans 11 mois 30 jour.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "5"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_renew",
"role": "directeur",
"person": {
"rrn": null,
"name": "Adrien Lemineur",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2025-01-01",
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de renouveler les mandats d\u0027administrateur et d\u0027administrateur d\u00E9l\u00E9gu\u00E9 de Adrien Lemineur pour une dur\u00E9e de 5 ans 11 mois 30 jour. Le mandat commencera le 01/01/2025.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "5"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_renew",
"role": "directeur",
"person": {
"rrn": null,
"name": "Isabelle Vervloet",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2025-01-01",
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de renouveler les mandats d\u0027administrateur et d\u0027administrateur d\u00E9l\u00E9gu\u00E9 de Isabelle Vervloet pour une dur\u00E9e de 5 ans 11 mois 30 jour. Le mandat commencera le 01/01/2025.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "5"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "board_snapshot",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Changement d\u0027adresse du si\u00E8ge social",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Vincent Lemineur",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2025-01-01",
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de d\u00E9signer Vincent Lemineur en qualit\u00E9 d\u0027administrateur et de d\u00E9l\u00E9gu\u00E9 \u00E0 la gestion journali\u00E8re. Le mandat commence le 01/01/2025, pour une dur\u00E9e de 5 ans 11 mois 30 jour.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "5"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Li\u00E8ge",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2025-04-16",
"filing_date": "2024-12-26",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2024-12-26",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0433.561.195",
"name_full": "FREQUENCE M",
"legal_form": "Soci\u00E9t\u00E9 anonyme"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}25-01-2024 Publication in the Belgian Official Gazette, Minor change
Technical details
{
"notary": {
"name": "Roland STIERS",
"firm_city": null,
"firm_name": null,
"office_city": "Li\u00E8ge",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-01-25",
"filing_date": "2024-01-23",
"act_kind_objet": "DEMISSIONS, NOMINATIONS"
},
"decision": {
"body": "assembl\u00E9e g\u00E9n\u00E9rale extraordinaire",
"date": "2023-12-21",
"unanimous": true
},
"agm_change": {
"new_schedule": null,
"old_schedule": "troisi\u00E8me samedi du mois de juin \u00E0 9 heures",
"effective_from_year": null,
"rule_changes_summary": "Adaptation des statuts au Code des soci\u00E9t\u00E9s et des associations, adoption de nouveaux statuts conformes \u00E0 ce code."
},
"detected_kind": "agm_rules_change",
"other_address": null,
"mandate_renewal": null,
"subject_company": {
"kbo": "0433.561.195",
"name_full": "FREQUENCE M",
"legal_form": "SA"
},
"accounts_deposit": null,
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"co_filed_documents": [],
"fiscal_year_change": {
"new_end_mm_dd": "31",
"old_end_mm_dd": "31",
"new_start_mm_dd": "01",
"old_start_mm_dd": "01",
"first_full_new_year": null,
"transition_period_end": null
},
"liquidation_closure": null,
"officer_designation": null,
"special_procuration": null,
"is_volet_a_only_stub": false,
"vakbekwaamheid_change": null,
"should_reroute_to_category": null,
"single_shareholder_declaration": null
}| Legal nameFR | FREQUENCE M. |