FRELINE
The computed 12-month bankruptcy probability of FRELINE is 3.8% (moderate). The 2025 annual accounts show equity of €76k and a net result of €-11k. Equity is growing by ~13.4% per year across the filed fiscal years. Its solvency ranks better than 34% of 12499 sector peers (fiscal year 2025). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €76k |
| Net result | €-11k |
| Staff (FTE) | 4.7 |
| Better than sector | 34% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 11.9% | 30.5% | |
| Net result | €-11k | €5k | |
| Equity | €76k | €30k | |
| Gross operating margin | €277k | €62k | |
| Staff costs | €207k | €56k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €66k | €105k | €115k | €63k | €112k |
| Net profit | €-11k | €22k | €42k | €7k | €63k |
| Cash flow | €49k | €82k | €97k | €51k | €96k |
| Staff costs | €207k | €198k | €144k | €123k | €36k |
| Income taxes | €1k | €8k | €2k | €0 | €5k |
| Dividends | €37k | €0 | €20k | - | - |
| Total assets | €636k | €706k | €711k | €696k | €540k |
| Equity | €76k | €124k | €102k | €81k | €74k |
| Debt | €560k | €582k | €609k | €615k | €466k |
| of which ≤ 1y | €158k | €129k | €132k | €109k | €81k |
| of which > 1y | €401k | €453k | €477k | €506k | €386k |
| Working capital | €-81k | €-37k | €-38k | €-53k | €39k |
| Employees (FTE) | 4.7 | 4.2 | 2.4 | 2.2 | 1.3 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.49 | 0.72 | 0.71 | 0.52 | 1.49 |
| Quick ratio | 0.33 | 0.47 | 0.51 | 0.34 | 1.35 |
| Working capital ratio | -12.8% | -5.2% | -5.4% | -7.6% | 7.3% |
| Solvency | 11.9% | 17.5% | 14.3% | 11.6% | 13.6% |
| Debt / equity | 7.40 | 4.71 | 5.97 | 7.64 | 6.33 |
| Long-term debt ratio | 5.30 | 3.66 | 4.67 | 6.28 | 5.24 |
| Interest coverage | 4.02 | 6.78 | 7.52 | 5.14 | 10.76 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -1.7% | 3.1% | 5.8% | 1.0% | 11.7% |
| ROE | -14.6% | 17.5% | 40.7% | 8.5% | 85.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €636k | €706k | €711k | €696k | €540k |
| Fixed assets | 21/28 | €559k | €613k | €616k | €637k | €417k |
| Formation expenses | 20 | €0 | €404 | €1k | €2k | €3k |
| Intangible fixed assets | 21 | €0 | €514 | €2k | €3k | €4k |
| Tangible fixed assets | 22/27 | €559k | €613k | €615k | €635k | €414k |
| Current assets | 29/58 | €77k | €92k | €94k | €57k | €120k |
| Stocks & contracts in progress | 3 | €25k | €31k | €27k | €19k | €11k |
| Amounts receivable within one year | 40/41 | €9k | €3k | €4k | €2k | €96 |
| Cash & bank | 54/58 | €37k | €46k | €53k | €29k | €105k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €636k | €706k | €711k | €696k | €540k |
| Equity | 10/15 | €76k | €124k | €102k | €81k | €74k |
| Contributions / capital | 10/11 | €8k | €8k | €8k | €8k | €8k |
| Reserves | 13 | €79k | €116k | €95k | €73k | €66k |
| Accumulated profits (losses) | 14 | €-11k | €0 | €0 | - | - |
| Amounts payable | 17/49 | €560k | €582k | €609k | €615k | €466k |
| Amounts payable after one year | 17 | €401k | €453k | €477k | €506k | €386k |
| Amounts payable within one year | 42/48 | €158k | €129k | €132k | €109k | €81k |
| Trade debts payable within one year | 44 | €28k | €40k | €28k | €28k | €27k |
| Income statement | ||||||
| Gross operating margin | 9900 | €277k | €305k | €260k | €189k | €149k |
| Operating result | 9901 | €7k | €44k | €59k | €19k | €79k |
| Financial income | 75 | €123 | €321 | €12 | €17 | €115 |
| Financial charges | 65 | €16k | €15k | €15k | €12k | €10k |
| Result before taxes | 9903 | €-10k | €29k | €44k | €7k | €69k |
| Income taxes | 67/77 | €1k | €8k | €2k | €0 | €5k |
| Net result for the period | 9904 | €-11k | €22k | €42k | €7k | €63k |
| Result to be appropriated | 9905 | €-11k | €22k | €42k | €7k | €63k |
| NACE primary | Full-service restaurants(56111) |
| Legal form | Private limited company(610) |
| Incorporation | 19-05-2020 |
| Status | Active |
| Postal code | 8750 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 37018C0175/00M003 | Flanders | 1,465 m² | 1 · 223 m² | 7.1 m · 1 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | FRELINE |