FREKS
FREKS has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €5k and a net result of €-15k. Equity is growing by ~23.6% per year across the filed fiscal years. Its solvency ranks better than 10% of 8388 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €5k |
| Net result | €-15k |
| Staff (FTE) | 0.5 |
| Better than sector | 10% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 1.6% | 53.1% | |
| Net result | €-15k | €38k | |
| Equity | €5k | €354k | |
| Gross operating margin | €54k | €87k | |
| Staff costs | €27k | €79k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €25k | €31k | €-66k | €-41k | €26k |
| Net profit | €-15k | €6k | €64k | €-59k | €11k |
| Cash flow | €-6k | €12k | €69k | €-54k | €17k |
| Staff costs | €27k | €21k | €23k | €21k | €22k |
| Income taxes | - | €635 | - | - | €11k |
| Dividends | - | - | - | - | - |
| Total assets | €330k | €197k | €82k | €134k | €204k |
| Equity | €5k | €20k | €14k | €-50k | €9k |
| Debt | €325k | €177k | €68k | €184k | €195k |
| of which ≤ 1y | €295k | €177k | €68k | €184k | €195k |
| of which > 1y | - | - | - | - | - |
| Working capital | €-49k | €-9k | €-17k | €-77k | €-18k |
| Employees (FTE) | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.83 | 0.95 | 0.75 | 0.58 | 0.91 |
| Quick ratio | 0.33 | 0.67 | 0.75 | 0.58 | 0.91 |
| Working capital ratio | -14.8% | -4.7% | -21.1% | -57.3% | -8.9% |
| Solvency | 1.6% | 10.3% | 17.0% | -37.3% | 4.2% |
| Debt / equity | 60.03 | 8.71 | 4.90 | -3.68 | 22.70 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 0.78 | 1.67 | -6.51 | -2.49 | 5.18 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -4.5% | 3.2% | 77.6% | -43.7% | 5.4% |
| ROE | -276.0% | 31.3% | 457.6% | 117.2% | 126.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €330k | €197k | €82k | €134k | €204k |
| Fixed assets | 21/28 | €83k | €30k | €31k | €27k | €27k |
| Tangible fixed assets | 22/27 | €32k | €19k | €22k | €18k | €18k |
| Financial fixed assets | 28 | €51k | €11k | €9k | €9k | €9k |
| Current assets | 29/58 | €247k | €168k | €51k | €107k | €177k |
| Stocks & contracts in progress | 3 | €150k | €50k | - | - | - |
| Amounts receivable within one year | 40/41 | €85k | €103k | €3k | €80k | €151k |
| Cash & bank | 54/58 | €8k | €12k | €48k | €26k | €26k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €330k | €197k | €82k | €134k | €204k |
| Equity | 10/15 | €5k | €20k | €14k | €-50k | €9k |
| Contributions / capital | 10/11 | €1k | €1k | €1k | €1k | €1k |
| Reserves | 13 | €14k | €19k | €8k | €8k | €8k |
| Accumulated profits (losses) | 14 | €-10k | - | €5k | €-59k | - |
| Amounts payable | 17/49 | €325k | €177k | €68k | €184k | €195k |
| Amounts payable within one year | 42/48 | €295k | €177k | €68k | €184k | €195k |
| Trade debts payable within one year | 44 | €3k | €2k | €3k | €5k | €573 |
| Income statement | ||||||
| Gross operating margin | 9900 | €54k | €54k | €-37k | €-18k | €52k |
| Operating result | 9901 | €17k | €25k | €-72k | €-45k | €19k |
| Financial income | 75 | €904 | €0 | €146k | €3k | €7k |
| Financial charges | 65 | €32k | €18k | €10k | €16k | €5k |
| Result before taxes | 9903 | €-15k | €7k | €64k | €-59k | €22k |
| Income taxes | 67/77 | - | €635 | - | - | €11k |
| Net result for the period | 9904 | €-15k | €6k | €64k | €-59k | €11k |
| Result to be appropriated | 9905 | €-15k | €6k | €64k | €-59k | €11k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 05-08-2019 |
| Status | Active |
| Postal code | 3080 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24302F0054/00P003 | Flanders | 581 m² | - | - |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | FREKS |