FREJIMMO

Active Public limited companyfounded 2000active for 26 yearsKeizer Karelstraat 25, 7700 MouscronKBO/BCE: BE 0472.853.719 subsidiary of DELIMMO

FREJIMMO

Financial year 2025

Follow Report Compare

Annual accounts 2025

abbreviated format, filed on 10-07-2026, 21 days before the deadline

-€21,313

▼ €14,485

-€21,313

▼ €14,485

€29,276

▼ 38.4%

€1.1m

▲ 2.8%

80.0%

▼ 1.1 percentage points

5.01

▼ 0.28

Turnover: not included in this filing.

Balance sheet

balance sheet total €1.3m on 31-12-2025

What the company ownsHow it is paid for

in €m

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	1.3m	1.3m	1.2m	1.2m	1.1m	1.1m	1.1m	1.0m	1.1m	969,830	988,164	837,513	730,235	635,768	1.3m	1.3m	1.3m	1.6m	1.6m	1.7m
`20`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	796	2,389	51,744	59,932	68,120
`21/28`	-	-	-	-	-	-	0	50	50	50	50	50	50	10,500	10,500	11,296	12,889	1.6m	1.6m	1.7m
`22/27`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.6m	1.6m	1.6m
`22`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.6m	1.6m	1.6m
`28`	-	-	-	-	-	-	0	50	50	50	50	50	50	10,500	10,500	10,500	10,500	-	-	-
`29/58`	1.3m	1.3m	1.2m	1.2m	1.1m	1.1m	1.1m	1.0m	1.1m	969,780	988,114	837,463	730,185	625,268	1.3m	1.3m	1.3m	-	-	-
`29`	-	1.3m	1.2m	1.2m	1.1m	1.1m	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`291`	-	1.3m	1.2m	1.2m	1.1m	1.1m	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`40/41`	1.3m	-	-	-	-	-	1.1m	1.0m	1.1m	968,799	975,305	818,060	698,572	624,816	1.3m	1.3m	1.3m	-	-	-
`40`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.3m	1.3m	1.3m	-	-	-
`41`	1.3m	-	-	-	-	-	1.1m	1.0m	1.1m	968,799	975,305	818,060	698,572	624,816	-	-	-	-	-	-
`50/53`	-	-	-	-	-	-	-	-	-	-	12,400	19,400	19,500	-	-	-	-	-	-	-
`54/58`	-	-	-	13	40	85	223	264	306	981	409	4	12,113	452	288	1,906	1,219	-	-	-
Balance sheet: equity and liabilities
`10/49`	1.3m	1.3m	1.2m	1.2m	1.1m	1.1m	1.1m	1.0m	1.1m	969,830	988,164	837,513	730,235	635,768	1.3m	1.3m	1.3m	1.6m	1.6m	1.7m
`10/15`	1.1m	1.0m	981,845	1.0m	1.0m	970,974	974,993	922,183	843,279	819,764	786,853	707,870	644,519	591,125	602,711	620,126	669,308	-221,429	-69,475	380,155
`10/11`	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500
`10`	853,500	853,500	853,500	853,500	853,500	853,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500	853,500
`13`	20,455	20,455	20,455	20,455	20,455	20,455	20,455	17,814	13,870	12,694	11,048	7,099	3,932	1,262	1,262	1,262	1,262	1,262	1,262	1,262
`130/1`	20,455	20,455	20,455	20,455	20,455	20,455	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	20,455	20,455	20,455	20,455	20,455	20,455	20,455	17,814	13,870	12,694	11,048	7,099	3,932	1,262	1,262	1,262	1,262	1,262	1,262	1,262
`14`	184,701	155,425	107,890	162,403	128,634	97,019	101,037	50,869	-24,091	-46,430	-77,695	-152,729	-212,912	-263,637	-252,051	-234,636	-185,454	-1.1m	-924,237	-474,607
`16`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	180,000	180,000	-
`160/5`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	180,000	180,000	-
`17/49`	263,912	239,781	230,914	129,935	106,887	106,887	119,297	90,917	230,952	150,066	201,311	129,643	85,715	44,643	708,077	693,077	644,801	1.6m	1.5m	1.3m
`17`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	617,976	617,976	572,200	1.5m	1.4m	876,429
`170/4`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	876,429
`178/9`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	617,976	617,976	572,200	1.5m	1.4m	-
`42/48`	263,912	239,781	230,914	129,935	106,887	106,887	119,297	90,917	230,952	150,066	201,311	129,643	85,715	44,643	89,584	74,584	72,084	166,521	152,658	21,118
`43`	-	34	34	-	-	-	-	-	-	177	-	-	-	-	-	-	-	-	-	-
`430/8`	-	34	34	-	-	-	-	-	-	177	-	-	-	-	-	-	-	-	-	-
`44`	4,935	2,524	2,524	2,524	2,524	2,524	14,933	10,253	15,459	5,725	14,668	-	73	-	-	-	22,442	80,342	66,479	12,404
`440/4`	4,935	2,524	2,524	2,524	2,524	2,524	14,933	10,253	15,459	5,725	14,668	-	73	-	-	-	22,442	80,342	66,479	12,404
`45`	180,132	193,525	193,234	104,364	104,364	104,364	104,364	80,664	215,493	144,164	142,000	85,000	41,000	-	-	-	-	-	-	7,769
`450/3`	180,132	193,525	193,234	104,364	104,364	104,364	104,364	80,664	215,493	144,164	142,000	85,000	41,000	-	-	-	-	-	-	7,769
`47/48`	78,845	43,699	35,123	23,048	-	-	-	-	-	-	44,643	44,643	44,643	44,643	89,584	74,584	49,643	86,179	86,179	945
`492/3`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	516	516	516	516	516	408,598
Income statement
`76A`	-	-	-	-	-	-	9,950	-	-	-	-	-	-	17,034	-	-	2.4m	-	8,234	-
`9900`	-21,313	-6,828	-34,789	-11,870	-21,124	-3,985	30,852	70,325	43,855	25,593	79,045	74,012	54,175	-32,064	-16,582	-1,210	-193,809	-1,500	-106,740	-1,878
`630`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	796	1,593	-	41,514	41,514	41,514
`635/8`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-180,000	-	180,000	-
`640/8`	-	-	-	-	-	-	-	-	-	-	-	10,641	-	348	-	577	1.5m	10,953	31,232	347
`66A`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	360
`9901`	-21,313	-6,828	-34,789	-11,870	-21,124	-3,985	30,852	70,325	43,855	25,593	79,045	63,371	54,175	-32,411	-17,378	-3,380	-1.5m	-53,967	-359,486	-43,739
`75/76B`	53,441	56,403	46,479	57,043	52,784	-	25,698	15,121	14,172	7,927	3	0	246	4,006	-	26	-	-	-	-
`75`	53,441	56,403	46,479	57,043	52,784	-	15,748	15,121	14,172	7,927	3	0	246	4,006	-	26	-	-	-	-
`76B`	-	-	-	-	-	-	9,950	-	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	2,852	2,040	1,653	11,404	45	34	3,741	6,542	34,512	609	65	20	1,027	214	37	45,828	183	97,987	98,378	96,576
`65`	2,852	2,040	1,653	11,404	45	34	3,741	6,542	34,512	609	65	20	1,027	214	37	45,828	183	97,987	98,378	96,576
`9903`	29,276	47,535	10,037	33,769	31,615	-4,019	52,809	78,904	23,515	32,911	78,983	63,351	53,394	-11,586	-17,415	-49,182	890,736	-151,954	-449,630	-140,675
`67/77`	-	-	64,550	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9904`	29,276	47,535	-54,513	33,769	31,615	-4,019	52,809	78,904	23,515	32,911	78,983	63,351	53,394	-11,586	-17,415	-49,182	890,736	-151,954	-449,630	-140,675
`9905`	29,276	47,535	-54,513	33,769	31,615	-4,019	52,809	78,904	23,515	32,911	78,983	63,351	53,394	-11,586	-17,415	-49,182	890,736	-151,954	-449,630	-140,675
Appropriation of the result
`9906`	184,701	155,425	107,890	162,403	128,634	97,019	103,678	54,814	-22,915	-44,784	-73,746	-149,561	-210,243	-263,637	-252,051	-234,636	-185,454	-1.1m	-924,237	-474,607
`14P`	155,425	107,890	162,403	128,634	97,019	101,037	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	2,640	3,945	1,176	1,646	3,949	3,168	2,670	-	-	-	-	-	-	-
`6920`	-	-	-	-	-	-	2,640	3,945	1,176	1,646	3,949	3,168	2,670	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 3 older financial years (2002-2005) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2025 at the NBB, filed on 10-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	10-07-2026	2026-00292563	PDF
31-12-2024	micro format	30-09-2025	2025-00526520	PDF
31-12-2023	abbreviated format	06-10-2025	2025-00536457	PDF
31-12-2023	micro format	13-12-2024	2024-00616888	PDF
31-12-2022	abbreviated format	06-10-2025	2025-00536455	PDF
31-12-2022	micro format	13-12-2024	2024-00616884	PDF
31-12-2021	micro format	13-12-2024	2024-00616875	PDF
31-12-2020	abbreviated format	13-12-2024	2024-00616880	PDF
31-12-2020	micro format	24-03-2022	2022-08500316	PDF
31-12-2019	full format	30-11-2020	2020-73800144	PDF
31-12-2018	full format	06-08-2019	2019-44400483	PDF
31-12-2017	full format	24-08-2018	2018-50800568	PDF
31-12-2016	full format	18-07-2017	2017-33300276	PDF
31-12-2015	full format	28-09-2016	2016-64100466	PDF
31-12-2014	full format	26-11-2015	2015-67800398	PDF
31-12-2013	full format	26-11-2015	2015-67800397	PDF
31-12-2012	full format	09-10-2015	2015-64700331	PDF
31-12-2011	full format	09-10-2015	2015-64700330	PDF
31-12-2010	full format	08-10-2015	2015-64700309	PDF
31-12-2009	full format	19-10-2015	2015-65400229	PDF
31-12-2008	full format	10-03-2011	2011-05600437	PDF
31-12-2007	full format	10-03-2011	2011-05600434	PDF
31-12-2006	full format	10-03-2011	2011-05600432	PDF
31-12-2005	full format	17-10-2006	2006-84004913	PDF
31-12-2004	full format	27-01-2006	2006-03004829	PDF
31-12-2002	full format	03-10-2003	2003-72702300	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-16,582	-1,787	-	-12,453	-317,972	-2,225
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-16,619	-47,589	-	-110,440	-408,116	-99,161
-	-	-	-	-	-	0	-	-	-	-	-	-	-	0	0	10,500	0	0	-
-	-	-	-27	-45	-138	-41	-42	-675	572	406	-12,110	11,661	164	-1,619	687	-	-	-	-
1.1m	1.0m	981,845	1.0m	1.0m	970,974	974,993	922,133	843,229	819,714	786,803	707,820	644,469	580,625	1.2m	1.2m	1.2m	-	-	-
80.0%	81.1%	81.0%	88.9%	90.4%	90.1%	89.1%	91.0%	78.5%	84.5%	79.6%	84.5%	88.3%	93.0%	46.0%	47.2%	50.9%	-13.8%	-4.2%	22.5%
5.01	5.29	5.25	8.98	10.38	10.08	9.17	11.14	4.65	6.46	4.91	6.46	8.52	14.01	14.51	17.46	18.05	-	-	-
0.25	0.23	0.24	0.13	0.11	0.11	0.12	0.10	0.27	0.18	0.26	0.18	0.13	0.08	1.17	1.12	0.96	-	-	3.44
2.8%	4.6%	-5.6%	3.3%	3.2%	-0.4%	5.4%	8.6%	2.8%	4.0%	10.0%	8.9%	8.3%	-2.0%	-2.9%	-7.9%	133.1%	-	-	-37.0%
2.2%	3.7%	-4.5%	2.9%	2.8%	-0.4%	4.8%	7.8%	2.2%	3.4%	8.0%	7.6%	7.3%	-1.8%	-1.3%	-3.7%	67.8%	-9.5%	-27.3%	-8.3%

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on FREJIMMO

The operating result for 2025 is a loss of €21,313, larger than the loss of €6,828 in 2024.

Debt's share of the balance-sheet total rises from 18.9% to 20.0%. Equity and debt are higher.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed