FREGOE
FREGOE is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €1.27M and a net result of €71k. Equity is growing by ~4.7% per year across the filed fiscal years. Its solvency ranks better than 41% of 7837 sector peers (fiscal year 2025). The company has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €1.27M |
| Net result | €71k |
| Better than sector | 41% |
| Active | 10 yrs |
Strong profile, led by stability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 40.0% | 51.3% | |
| Net result | €71k | €33k | |
| Equity | €1.27M | €132k | |
| Gross operating margin | €241k | €63k | |
| Total assets | €3.18M | €337k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a | n/a |
| Net profit | €71k | €29k | €48k | €413k | €146k |
| Cash flow | n/a | n/a | n/a | n/a | n/a |
| Staff costs | - | - | - | - | - |
| Income taxes | €45k | €30k | €30k | €18k | €62k |
| Dividends | - | €15k | €79k | €30k | - |
| Total assets | €3.18M | €3.28M | €3.38M | €3.26M | €1.59M |
| Equity | €1.27M | €1.20M | €1.19M | €1.22M | €836k |
| Debt | €1.80M | €1.97M | €2.07M | €1.91M | €759k |
| of which ≤ 1y | €184k | €141k | €247k | €176k | €125k |
| of which > 1y | €1.61M | €1.83M | €1.83M | €1.74M | €633k |
| Working capital | n/a | n/a | n/a | n/a | n/a |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a | n/a |
| Solvency | 40.0% | 36.6% | 35.1% | 37.4% | 52.4% |
| Debt / equity | n/a | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a | n/a |
| ROA | 2.2% | 0.9% | 1.4% | 12.7% | 9.1% |
| ROE | 5.6% | 2.4% | 4.1% | 33.9% | 17.4% |
| EBITDA margin | n/a | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a | n/a |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €3.18M | €3.28M | €3.38M | €3.26M | €1.59M |
| Fixed assets | 21/28 | €2.85M | €2.83M | €2.88M | €2.60M | €853k |
| Tangible fixed assets | 22/27 | €2.85M | €2.83M | €2.88M | €2.60M | €853k |
| Financial fixed assets | 28 | €90 | €90 | €90 | €90 | €90 |
| Current assets | 29/58 | €336k | €453k | €504k | €662k | €742k |
| Amounts receivable within one year | 40/41 | €215k | €380k | €378k | €61k | €16k |
| Cash & bank | 54/58 | €118k | €73k | €124k | €254k | €393k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.18M | €3.28M | €3.38M | €3.26M | €1.59M |
| Equity | 10/15 | €1.27M | €1.20M | €1.19M | €1.22M | €836k |
| Contributions / capital | 10/11 | €318k | €318k | €318k | €318k | €318k |
| Reserves | 13 | €796k | €725k | €711k | €742k | €360k |
| Accumulated profits (losses) | 14 | €158k | €158k | €158k | €158k | €158k |
| Provisions & deferred taxes | 16 | €112k | €116k | €120k | €124k | - |
| Amounts payable | 17/49 | €1.80M | €1.97M | €2.07M | €1.91M | €759k |
| Amounts payable after one year | 17 | €1.61M | €1.83M | €1.83M | €1.74M | €633k |
| Amounts payable within one year | 42/48 | €184k | €141k | €247k | €176k | €125k |
| Trade debts payable within one year | 44 | €12k | €7k | €8k | €5k | €10k |
| Income statement | ||||||
| Gross operating margin | 9900 | €241k | €186k | €202k | €674k | €273k |
| Operating result | 9901 | €174k | €122k | €137k | €583k | €229k |
| Financial income | 75 | €10k | €15k | €18k | €11k | €5k |
| Financial charges | 65 | €72k | €83k | €80k | €39k | €26k |
| Result before taxes | 9903 | €112k | €55k | €75k | €555k | €208k |
| Income taxes | 67/77 | €45k | €30k | €30k | €18k | €62k |
| Net result for the period | 9904 | €71k | €29k | €48k | €413k | €146k |
| Result to be appropriated | 9905 | €82k | €40k | €60k | €42k | €167k |
| NACE primary | Activities of holding companies(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 26-10-2015 |
| Status | Active |
| Postal code | 8300 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31039E0176/00C002 | Flanders | 374 m² | 1 · 189 m² | 0.4 m |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | FREGOE |