Skip to content

Free Run Camera

Active
Private limited companyfounded 200619 yrs activeZavelstraat(SGW) 29, 9170 Sint-Gillis-Waas, BelgiumKBO/BCE: BE 0884.278.229

Free Run Camera has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €310k and a net result of €139k. Equity is growing by ~10% per year across the filed fiscal years. Its solvency ranks better than 74% of 1934 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).

Checked score

Score 2024
88 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability100▲+24
Solvency97▲+14
Growth62▲+17
Track record100
Bankruptcy probability, 12 months
0.3% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €25k at 30 days acceptable
Liquidity ample (current ratio 3.57 against 2.35 in 2023; short-term debt: 27.5% and cash: 21.4% of total assets), and 27.5% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 59
Relative position
BE, all sectors
reference
Sector 59
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 19 years 0 20 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
72.5%
Return on assets
32.4%
Age of the figures
20 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 27-06-2025, 34 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
34 d early
2023
26 d late
2022
128 d late
2021
239 d late
2020
122 d late
2019
487 d late
← before the deadline after the deadline →
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Turnover
€127k▼ 1.0%
2018 · €128k
2018: €128k
2018 → 2019
EBIT margin
54.0%▲ 3.9pp
2018 · 50.1%
2018: 50.1%
2018 → 2019
Net result
€139k▲ 754%
2023 · €16k
2018: €69k 2019: €63k 2020: €37k 2021: €41k 2022: €6k 2023: €16k
2018 → 2024
Working capital
€303k▲ 141%
2023 · €126k
2018: €73k 2019: €105k 2020: €107k 2021: €114k 2022: €109k 2023: €126k
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202220232024Trend
Equity€138k-€149k▲ 8.0%€155k▲ 4.2%€171k▲ 10.5%€310k▲ 81.1%
Operating result€52k-€81k▲ 57.0%€30k▼ 63.1%€25k▼ 16.9%€207k▲ 732%
Net result€37k-€41k▲ 9.9%€6k▼ 84.8%€16k▲ 160%€139k▲ 754%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€100k€200kOperating result 2020: €52k€52kNet result 2020: €37k€37kOperating result 2021: €81k€81kNet result 2021: €41k€41kOperating result 2022: €30k€30kNet result 2022: €6k€6kOperating result 2023: €25k€25kNet result 2023: €16k€16kOperating result 2024: €207k€207kNet result 2024: €139k€139k20202021202220232024
The operating result recovers in 2024; 2024 is 732% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €428k
Fixed assets €7k▼ 91.1%
Current assets €421k▲ 92.2%
Equity and liabilities €428k
Equity €310k▲ 81.1%
Debt €118k▼ 6.3%
The debt ratio falls from 42.3% to 27.5%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€209k
2023 · €39k
Cash flow
€141k
2023 · €30k
Solvency
72.5%
2023 · 57.7%
Current ratio
3.57
2023 · 2.35
Quick ratio
3.57
2023 · 2.32
Debt / equity
0.38
2023 · 0.73
ROE
44.8%
2023 · 9.5%
ROA
32.4%
2023 · 5.5%
Interest coverage
57.09
2023 · 10.53
Debt
€118k
2023 · €126k
Debt ≤ 1 year
€118k
2023 · €93k
Income taxes
€80k
2023 · €14k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2024 against 2023
Balance sheet Code20232024
Assets
Total assets20/58€297k€428k
Fixed assets21/28€78k€7k
Tangible fixed assets22/27€78k€7k
Land and buildings22€76k-
Plant, machinery and equipment23€1k€481
Furniture and vehicles24€853€6k
Financial fixed assets28€200€150
Current assets29/58€219k€421k
Stocks and contracts in progress3€3k-
Stocks30/36€3k-
Amounts receivable within one year40/41€216k€329k
Trade receivables40€15k€19k
Other amounts receivable41€200k€310k
Cash at bank and in hand54/58-€92k
Deferred charges and accrued income490/1€348-
Equity and liabilities
Total equity and liabilities10/49€297k€428k
Equity10/15€171k€310k
Contributions10/11€19k€19k=
Reserves13€26k€164k
Distributable reserves133€26k€164k
Profit (loss) carried forward14€127k€128k
Amounts payable17/49€126k€118k
Amounts payable after more than one year17€33k-
Financial debts170/4€33k-
Amounts payable within one year42/48€93k€118k
Current portion of amounts payable after more than one year42€29k-
Financial debts43€7k€5k
Credit institutions430/8€7k€5k
Trade debts44€18k€9k
Suppliers440/4€18k€9k
Taxes, remuneration and social security45€35k€100k
Taxes450/3€35k€100k
Other amounts payable47/48€4k€4k=
Income statement Code20232024
Non-recurring operating income76A-€208k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14k€3k
Other operating charges640/8€8k€8k
Gross operating margin9900€47k€218k
Operating profit (loss)9901€25k€207k
Financial income75/76B€9k€15k
Recurring financial income75€9k€15k
Non-recurring financial income76B-€15k
Financial charges65/66B€4k€4k
Recurring financial charges65€4k€4k
Non-recurring financial charges66B-€4k
Profit (loss) for the period before taxes9903€31k€218k
Income taxes67/77€14k€80k
Profit (loss) for the period9904€16k€139k
Profit (loss) for the period to be appropriated9905€16k€139k
Appropriation of the result
Profit (loss) to be appropriated9906€127k€266k
Profit (loss) brought forward from the previous period14P€111k€127k
Transfer to equity691/2-€138k
To other reserves6921-€138k

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

2025
27-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Highest result since 2018net €139k ▲754%
Operating result €207k, net result €139k, both a record.
31-12
Financial Equity above €200kEq €310k ▲81.1%
7 profitable years in a row build equity to €310k.
26-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 26 days late
2023
06-12
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 128 days late
27-03
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 239 days late
2022
31-12
Financial Weakest financial yearnet €6k ▼84.8%
Net result drops to €6k, the lowest in the series; recovery starts the following year.
31-12
Financial Equity above €150kEq €155k ▲4.2%
5 profitable years in a row build equity to €155k.
2021
30-11
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 122 days late
30-11
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 487 days late
30-11
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 853 days late
2019
31-12
Financial Equity above €100kEq €130k ▲34.2%
2 profitable years in a row build equity to €130k.
2018
29-09
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 60 days late
2017
29-09
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 60 days late
2016
31-08
NBB filing Annual accounts filed
fiscal year 2015 · abbreviated schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Sint-Gillis-Waas · 1 establishment unit since 2006
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Zavelstraat(SGW) 299170 Sint-Gillis-Waas
Ground area
949 m²
Building footprint
220 m²
Parcel 46020B0294/00G003, Flanders. Linked by address, not a title deed.
1 establishment unit
Free Run Camera
Zavelstraat(SGW) 29, 9170 Sint-Gillis-WaasNACE 92202
since 20062.157.131.629
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
46020B0294/00G003 Flanders 949 m² 1 · 220 m² -
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 519 companies in sector 59114 we hold annual accounts for 245. 170 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded16-10-2006
Fiscal year end31-12
Activities, NACEBEL
59114Motion picture, video and television programme production, sound recording and music publishing activities
18200Printing and reproduction of recorded media
22310
22320
59112Motion picture, video and television programme production, sound recording and music publishing activities
59113Video and film production, excluding cinema and television films
59120Post-production of films, video and television programmes
92113
92114
Sources
Crossroads Bank for EnterprisesNational Bank · 18 filingsAddress and cadastre registers

Data from official sources, last processed on 16-09-2026. Scores and ratios are computed by Checked and are not a credit decision.