Frédéric Tombeur
Frédéric Tombeur has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-35k) and a net result of €31k. Equity is growing by ~25.1% per year across the filed fiscal years. Its solvency ranks better than 5% of 1165 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €-35k |
| Net result | €31k |
| Better than sector | 5% |
| Active | 13 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -28.7% | 55.2% | |
| Net result | €31k | €23k | |
| Equity | €-35k | €51k | |
| Gross operating margin | €33k | €43k | |
| Total assets | €120k | €106k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €33k | €4k | €21k | €21k |
| Net profit | €31k | €2k | €17k | €17k |
| Cash flow | €32k | €4k | €20k | €20k |
| Staff costs | - | - | - | - |
| Income taxes | €197 | €124 | €246 | €246 |
| Dividends | - | - | - | - |
| Total assets | €120k | €89k | €122k | €214k |
| Equity | €-35k | €-66k | €-68k | €-85k |
| Debt | €155k | €155k | €190k | €299k |
| of which ≤ 1y | €155k | €155k | €190k | €299k |
| of which > 1y | - | - | - | - |
| Working capital | €-38k | €-67k | €-69k | €-90k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.76 | 0.56 | 0.63 | 0.70 |
| Quick ratio | 0.76 | 0.56 | 0.63 | 0.70 |
| Working capital ratio | -31.4% | -75.6% | -57.1% | -42.0% |
| Solvency | -28.7% | -73.6% | -55.8% | -39.8% |
| Debt / equity | -4.49 | -2.36 | -2.79 | -3.51 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 38.44 | 8.63 | 48.17 | 37.20 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 25.8% | 2.6% | 14.1% | 8.2% |
| ROE | -89.9% | -3.6% | -25.3% | -20.5% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €120k | €89k | €122k | €214k |
| Fixed assets | 21/28 | €3k | €2k | €2k | €5k |
| Tangible fixed assets | 22/27 | €3k | €2k | €2k | €5k |
| Current assets | 29/58 | €117k | €87k | €120k | €209k |
| Amounts receivable within one year | 40/41 | €117k | €74k | €104k | €202k |
| Cash & bank | 54/58 | €158 | €12k | €14k | €5k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €120k | €89k | €122k | €214k |
| Equity | 10/15 | €-35k | €-66k | €-68k | €-85k |
| Contributions / capital | 10/11 | €74k | €74k | €74k | €74k |
| Reserves | 13 | €80k | €80k | €80k | €80k |
| Accumulated profits (losses) | 14 | €-189k | €-220k | €-223k | €-240k |
| Amounts payable | 17/49 | €155k | €155k | €190k | €299k |
| Amounts payable within one year | 42/48 | €155k | €155k | €190k | €299k |
| Trade debts payable within one year | 44 | €22k | €23k | €22k | €38k |
| Income statement | |||||
| Gross operating margin | 9900 | €33k | €13k | €22k | €21k |
| Operating result | 9901 | €32k | €3k | €18k | €18k |
| Financial income | 75 | €0 | €28 | €6 | - |
| Financial charges | 65 | €856 | €520 | €435 | €567 |
| Result before taxes | 9903 | €31k | €2k | €17k | €18k |
| Income taxes | 67/77 | €197 | €124 | €246 | €246 |
| Net result for the period | 9904 | €31k | €2k | €17k | €17k |
| Result to be appropriated | 9905 | €31k | €2k | €17k | €17k |
| NACE primary | Engineering and related technical consultancy, excluding land surveyors(71121) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 03-10-2012 |
| Status | Active |
| Postal code | 2930 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11322C0078/00R000 | Flanders | 5,254 m² | 1 · 257 m² | 8.5 m · 2 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Frédéric Tombeur |