Summary
FRAVIR has a registered holding activity and consists mainly of financial fixed assets; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €10.6m and a net result of €649,768. Equity is growing by ~2.5% per year across the filed fiscal years. Its solvency ranks better than 91% of 2310 sector peers (fiscal year 2025). The company has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Outside the general model
Holding: general score not applicable
The company has a registered holding activity and financial fixed assets account for more than half of its assets. The general operating-company model is unsuitable for this profile, so we show no financial axes either. Filed figures remain available.
Credit check for your own amount and term
Show the recommended maximum : and see how the verdict changes with amount, term and advance.
Signals
1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 29-07-2026, 2 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
2 d early
2024
1 d early
2023
28 d late
2022
29 d late
2021
30 d late
2020
18 d late
2019
67 d late
← before the deadline
after the deadline →
tick = median of all Belgian filingsring = median in the sector
This company filed its last 7 accounts on average 24 days after the deadline; the sector median for financial year 2024 is 7 days before the deadline, and 35% of the sector filed late.
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today. Usually files around 29 August (4 of the last 5 filed years within 30 days of that day).
Companies Code · seven monthsPosition in the running window
29-09-2026 today31-12-2026 close31-07-2027 deadline
History
Go further with this company
How much credit can you give this customer, and on what term?Credit check What should you check before you do business with this company?Supplier due diligence Can you accept this company as a client under the anti-money-laundering law?AML client file Which of your other customers can you e-invoice via Peppol?Peppol check What changed in the latest annual accounts?What changed Is the workforce growing, and do people stay?Employer check
Is this your company? See how customers and banks see it.
Investigating this company? Keep it with today's facts in a case file.
Financials · fiscal year 2025, abbreviated schema
In the rankings
#2 company by total assets in the province of Luxembourg, Office administrative support sector#2 company by equity in the province of Luxembourg, Office administrative support sector
Turnover
€0
2024 · €0
EBIT margin
Not included in this filing
Net result
€649,768▲ 99.8%
2024 · €325,272
Working capital
-€541,367
2024 · €317,255
Trend over the years
Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 82, Office administrative, office support and other business support activities, each year against the same schema; no band under 30 filings. Dashed line: the median.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Turnover€0€0€0€0€0
Operating result€8,573€1.3m▲ 15,066%-€1.2m€37,045-€10,150
Net result€495,259above the sector's middle half€1.5mabove the sector's middle half▲ 206%€337,910above the sector's middle half▼ 77.7%€325,272above the sector's middle half▼ 3.7%€649,768above the sector's middle half▲ 99.8%
Equity€8.9mabove the sector's middle half▲ 5.9%€10.4mabove the sector's middle half▲ 17.0%€9.7mabove the sector's middle half▼ 6.6%€10.0mabove the sector's middle half▲ 2.7%€10.6mabove the sector's middle half▲ 6.5%
Total assets€12.8mabove the sector's middle half▲ 14.6%€12.8mabove the sector's middle half▲ 0.2%€12.0mabove the sector's middle half▼ 5.9%€12.8mabove the sector's middle half▲ 5.9%€11.4mabove the sector's middle half▼ 10.6%
Debt€2.7m▲ 69.9%€2.4m▼ 11.5%€1.1m▼ 55.6%€1.5m▲ 41.2%€765,889▼ 48.9%
Working capital-€194,002below the sector's middle half▲ 87.0%-€6,683within the sector's middle half▲ 96.6%€291,797within the sector's middle half€317,255within the sector's middle half▲ 8.7%-€541,367below the sector's middle half
Solvency69.6%above the sector's middle half▼ 5.7pp81.3%above the sector's middle half▲ 11.7pp80.7%above the sector's middle half▼ 0.6pp78.3%above the sector's middle half▼ 2.5pp93.3%above the sector's middle half▲ 15.0pp
Current ratio0.89within the sector's middle half▲ 0.831.00within the sector's middle half▲ 0.101.49within the sector's middle half▲ 0.491.26within the sector's middle half▼ 0.220.22below the sector's middle half▼ 1.04
Return on assets (ROA)3.9%within the sector's middle half▲ 11.4pp11.8%above the sector's middle half▲ 8.0pp2.8%within the sector's middle half▼ 9.0pp2.5%within the sector's middle half▼ 0.3pp5.7%within the sector's middle half▲ 3.1pp
Staff (FTE)2.6within the sector's middle half▼ 21.2%2.4within the sector's middle half▼ 7.7%2.2within the sector's middle half▼ 8.3%2.6within the sector's middle half▲ 18.2%2.6within the sector's middle half=
above
within
below
the middle half (P25 to P75) of NACE 82, Office administrative, office support and other business support activities, each year against the same schema; no band under 30 filings.
Why a figure moved sharply
- 2025 Net result +100% on 2024. The accounts now follow the abbreviated schema, last year the full schema.
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2025: a loss of €10,150 after €37,045 in 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €11.4m
Fixed assets
€11.2m ▲ 0.1%
Current assets
€156,002 ▼ 89.8%
Equity and liabilities €11.4m
Equity
€10.6m ▲ 6.5%
Provisions
€0 ▼ 100%
Debt
€765,889 ▼ 48.9%
Debt's share of the balance-sheet total falls from 11.7% to 6.7%. Equity is higher and debt is lower.
Key figures and ratios
ROE
6.1%▲
2024 · 3.3%
Debt ≤ 1 year
€697,370▼
2024 · €1.2m
Debt > 1 year
€68,519▼
2024 · €286,335
Income taxes
€111▼
2024 · €153
Staff costs
€168,026▲
2024 · €149,517
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | €0 | €0 | €0 | €0 | €0 | - |
| Goods, raw materials, services and sundry goods60/61 | €0 | €0 | €0 | €0 | €0 | - |
| Remuneration, social security and pensions62 | €139,285 | €129,282 | €128,393 | €149,517 | €168,026 | ▲ 12.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1,201 | €340 | - | €8,376 | €10,727 | ▲ 28.1% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | €17,525 | -€1.2m | €1.3m | €13,133 | -€1.3m | ▼ 9,803% |
| Other operating charges640/8 | €49,550 | €970 | €59,980 | €1,122 | €1.3m | ▲ 117,328% |
| Gross operating margin9900 | €216,135 | €254,390 | €210,974 | €209,193 | €211,495 | ▲ 1.1% |
| Operating profit (loss)9901 | €8,573 | €1.3m | -€1.2m | €37,045 | -€10,150 | ▼ 127% |
| Financial income75/76B | €500,000 | €268,000 | €1.6m | €297,600 | €667,025 | ▲ 124% |
| Recurring financial income75 | €500,000 | €268,000 | €1.6m | €297,600 | €667,025 | ▲ 124% |
| Financial charges65/66B | €13,283 | €13,205 | €10,723 | €9,220 | €6,998 | ▼ 24.1% |
| Recurring financial charges65 | €13,283 | €13,205 | €10,723 | €9,220 | €6,998 | ▼ 24.1% |
| Profit (loss) for the period before taxes9903 | €495,291 | €1.6m | €337,910 | €325,426 | €649,878 | ▲ 99.7% |
| Income taxes67/77 | €32 | €40,597 | €0 | €153 | €111 | ▼ 27.6% |
| Profit (loss) for the period9904 | €495,259 | €1.5m | €337,910 | €325,272 | €649,768 | ▲ 99.8% |
| Profit (loss) for the period to be appropriated9905 | €495,259 | €1.5m | €337,910 | €325,272 | €649,768 | ▲ 99.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €12.8m | €12.8m | €12.0m | €12.8m | €11.4m | ▼ 10.6% |
| Formation expenses20 | €0 | €0 | €0 | €0 | - | - |
| Fixed assets21/28 | €11.1m | €11.1m | €11.2m | €11.2m | €11.2m | ▲ 0.1% |
| Tangible fixed assets22/27 | €340 | €0 | €0 | €45,258 | €34,531 | ▼ 23.7% |
| Furniture and vehicles24 | €340 | €0 | €0 | €45,258 | €34,531 | ▼ 23.7% |
| Financial fixed assets28 | €11.1m | €11.1m | €11.2m | €11.2m | €11.2m | ▲ 0.2% |
| Current assets29/58 | €1.6m | €1.7m | €891,490 | €1.5m | €156,002 | ▼ 89.8% |
| Amounts receivable after more than one year29 | - | - | €0 | - | - | - |
| Other amounts receivable291 | - | - | €0 | - | - | - |
| Amounts receivable within one year40/41 | €1.6m | €309,327 | €608,401 | €1.4m | €78,756 | ▼ 94.4% |
| Trade receivables40 | €358,384 | €187,615 | €156,799 | €96,340 | €51,520 | ▼ 46.5% |
| Other amounts receivable41 | €1.3m | €121,712 | €451,602 | €1.3m | €27,236 | ▼ 97.9% |
| Cash at bank and in hand54/58 | €35,867 | €1.4m | €282,974 | €114,148 | €76,691 | ▼ 32.8% |
| Deferred charges and accrued income490/1 | €489 | €874 | €114 | €1,152 | €556 | ▼ 51.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €12.8m | €12.8m | €12.0m | €12.8m | €11.4m | ▼ 10.6% |
| Equity10/15 | €8.9m | €10.4m | €9.7m | €10.0m | €10.6m | ▲ 6.5% |
| Contributions10/11 | €8.0m | €8.0m | €8.0m | €8.0m | €8.0m | = |
| Reserves13 | €81,600 | €81,600 | €81,600 | €81,600 | €81,600 | = |
| Non-distributable reserves130/1 | €81,600 | €81,600 | €81,600 | €81,600 | €81,600 | = |
| Reserves not available under the articles1311 | €81,600 | €81,600 | €81,600 | €81,600 | €81,600 | = |
| Profit (loss) carried forward14 | €847,288 | €2.4m | €1.7m | €1.9m | €2.6m | ▲ 33.5% |
| Provisions and deferred taxes16 | €1.2m | €0 | €1.3m | €1.3m | €0 | ▼ 100% |
| Provisions for liabilities and charges160/5 | €1.2m | €0 | €1.3m | €1.3m | €0 | ▼ 100% |
| Environmental obligations163 | €1.2m | €0 | €1.3m | €1.3m | €0 | ▼ 100% |
| Amounts payable17/49 | €2.7m | €2.4m | €1.1m | €1.5m | €765,889 | ▼ 48.9% |
| Amounts payable after more than one year17 | €859,637 | €661,621 | €461,025 | €286,335 | €68,519 | ▼ 76.1% |
| Financial debts170/4 | €859,637 | €661,621 | €461,025 | €286,335 | €68,519 | ▼ 76.1% |
| Amounts payable within one year42/48 | €1.8m | €1.7m | €599,692 | €1.2m | €697,370 | ▼ 42.4% |
| Current portion of amounts payable after more than one year42 | €195,457 | €198,016 | €200,596 | €214,705 | €217,816 | ▲ 1.4% |
| Trade debts44 | €202,963 | €199,484 | €159,637 | €77,710 | €42,748 | ▼ 45.0% |
| Suppliers440/4 | €202,963 | €199,484 | €159,637 | €77,710 | €42,748 | ▼ 45.0% |
| Taxes, remuneration and social security45 | €15,534 | €14,714 | €14,211 | €30,016 | €37,791 | ▲ 25.9% |
| Taxes450/3 | €567 | €438 | €3,276 | €2,979 | €12,951 | ▲ 335% |
| Remuneration and social security454/9 | €14,967 | €14,275 | €10,935 | €27,037 | €24,840 | ▼ 8.1% |
| Other amounts payable47/48 | €1.4m | €1.3m | €225,248 | €888,600 | €399,015 | ▼ 55.1% |
| Accrued charges and deferred income492/3 | - | - | - | €0 | €0 | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €495,259 | €1.5m | €337,910 | €325,272 | €649,768 | ▲ 99.8% |
| + Depreciation and write-downs630 | €1,201 | €340 | - | €8,376 | €10,727 | ▲ 28.1% |
| Operating cash flow (approximation) | €496,460 | €1.5m | €337,910 | €333,648 | €660,494 | ▲ 98.0% |
| Investment in fixed assets (approximation) | - | €47,000 | -€80,000 | -€81,634 | -€27,000 | ▲ 66.9% |
| Change in cash | - | €1.4m | -€1.1m | -€168,827 | -€37,457 | ▲ 77.8% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
29-07
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
31-12
Financial
Equity above €10mEq €10.6m ▲6.5%
5 profitable years in a row build equity to €10.6m.
30-07
NBB filing
Annual accounts filed
fiscal year 2024 · full schema
2024
28-08
NBB filing
Annual accounts filed
fiscal year 2023 · full schema · 28 days late
2023
29-08
NBB filing
Annual accounts filed
fiscal year 2022 · full schema · 29 days late
2022
31-12
Financial
Highest result since 2018net €1.5m ▲206%
Operating result €1.3m, net result €1.5m, both a record.
31-12
Financial
Equity above €10mEq €10.4m ▲17%
2 profitable years in a row build equity to €10.4m.
30-08
NBB filing
Annual accounts filed
fiscal year 2021 · full schema · 30 days late
2021
31-12
Financial
Back to profitnet €495,259
Net result €495,259 after one loss-making year.
18-08
NBB filing
Annual accounts filed
fiscal year 2020 · full schema · 18 days late
2020
31-12
Financial
Weakest financial yearnet -€834,958
Net result drops to -€834,958, the lowest in the series; recovery starts the following year.
06-10
NBB filing
Annual accounts filed
fiscal year 2019 · full schema · 67 days late
Show earlier events
2019
29-07
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
2018
09-08
NBB filing
Annual accounts filed
fiscal year 2017 · full schema · 9 days late
2017
31-08
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Messancy · 1 establishment unit since 2017
Ground area
3.5 ha
Building footprint
3,845 m²
Volume, LiDAR
31,465 m³
Parcel 81023B0687/00F000, Wallonia · tallest building 9.6 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
FRAVIR
since 20172.263.486.981
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 81023B0687/00F000 | Wallonia | 3.5 ha | 1 · 3,845 m² | 9.6 m · 3 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Structure & network
Owners and holdings
3 holdings · 3 subsidiaries in the treeOwners 0
The accounts to 31-12-2025 list no shareholders, and no other source names one.
Holdings 3
-
99.2%
-
33.33%
-
2.55%
All subsidiaries, including indirect ones 3
Companies in which this company or one of its subsidiaries holds more than half, or which it consolidates according to the LEI register.
According to the 2025 annual accounts of FRAVIR and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
No current directors or connected companies found in the register.
Similar companies · same sector, comparable size
Healthy Holding
BE 0742.563.011
Gembloux · Eq €10,652,907
INFRA GROEP FRIJTERS
BE 0465.695.317
Antwerpen · Eq €10,606,110
IWG Holdings Belgium
BE 0713.474.689
Brussel · Eq €10,665,257
JAMCE
BE 0849.756.919
Zandhoven · Eq €10,516,160
EMILOU
BE 0849.756.721
Zandhoven · Eq €10,516,106
Of 24,518 companies in sector 82990 we hold annual accounts for 9,421. 1,112 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded23-09-2010
Fiscal year end31-12
Activities, NACEBEL 2025
64210Activities of holding companies
82990Other business support services
82100Office administrative and support services
E-invoicing
Reachable via Peppol
Peppol ID
0208:0829512326
Also
9925:BE0829512326
Registered
04-09-2025
If you follow this company, Checked tells you the day it leaves the Peppol register.
Register as of 29 September 2026 · Peppol Directory
Scores and ratios are computed by Checked and are not a credit decision.