FRAVAL
FRAVAL has been active since 1990 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €103k and a net result of €-7k. Equity remains stable across the filed fiscal years (±2.1% per year). Its solvency ranks better than 93% of 1145 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €103k |
| Net result | €-7k |
| Better than sector | 93% |
| Active | 36 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 89.0% | 42.3% | |
| Net result | €-7k | €27k | |
| Equity | €103k | €210k | |
| Gross operating margin | €10k | €267k | |
| Total assets | €116k | €648k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €8k | €8k | €34k | €4k |
| Net profit | €-7k | €-1k | €25k | €-6k |
| Cash flow | €-5k | €163 | €30k | €-4k |
| Staff costs | - | - | - | - |
| Income taxes | €13k | €7k | €4k | €8k |
| Dividends | - | - | - | - |
| Total assets | €116k | €116k | €112k | €98k |
| Equity | €103k | €110k | €111k | €86k |
| Debt | €13k | €6k | €274 | €12k |
| of which ≤ 1y | €13k | €6k | €274 | €12k |
| of which > 1y | - | - | - | - |
| Working capital | €81k | €93k | €101k | €71k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 7.33 | 16.90 | 370.48 | 7.08 |
| Quick ratio | 7.33 | 16.90 | 370.48 | 7.08 |
| Working capital ratio | 69.8% | 79.9% | 90.7% | 72.7% |
| Solvency | 89.0% | 95.0% | 99.8% | 88.0% |
| Debt / equity | 0.12 | 0.05 | 0.00 | 0.14 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 11.78 | 8.98 | 60.85 | 8.24 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -6.2% | -1.0% | 22.5% | -5.7% |
| ROE | -6.9% | -1.1% | 22.6% | -6.5% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €116k | €116k | €112k | €98k |
| Fixed assets | 21/28 | €22k | €17k | €10k | €15k |
| Tangible fixed assets | 22/27 | €22k | €17k | €10k | €15k |
| Financial fixed assets | 28 | €391 | €391 | €391 | €391 |
| Current assets | 29/58 | €94k | €99k | €102k | €83k |
| Amounts receivable within one year | 40/41 | €93k | €99k | €102k | €83k |
| Cash & bank | 54/58 | €56 | - | - | - |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €116k | €116k | €112k | €98k |
| Equity | 10/15 | €103k | €110k | €111k | €86k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €83k | €90k | €91k | €66k |
| Amounts payable | 17/49 | €13k | €6k | €274 | €12k |
| Amounts payable within one year | 42/48 | €13k | €6k | €274 | €12k |
| Trade debts payable within one year | 44 | €8k | €3k | €122 | €5k |
| Income statement | |||||
| Gross operating margin | 9900 | €10k | €15k | €35k | €6k |
| Operating result | 9901 | €6k | €7k | €29k | €3k |
| Financial charges | 65 | €686 | €911 | €565 | €527 |
| Result before taxes | 9903 | €6k | €6k | €29k | €2k |
| Income taxes | 67/77 | €13k | €7k | €4k | €8k |
| Net result for the period | 9904 | €-7k | €-1k | €25k | €-6k |
| Result to be appropriated | 9905 | €-7k | €-1k | €25k | €-6k |
| NACE primary | Other building cleaning and industrial cleaning(81220) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 02-07-1990 |
| Status | Active |
| Postal code | 1331 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21572B0514/00M000 | Brussels | 1,404 m² | 1 · 650 m² | 37.9 m · 11 fl. |
| 25092B0451/00A006 | Wallonia | 82 m² | 1 · 62 m² | 9.6 m · 3 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | FRAVAL |