FRAST CONSTRUCT
FRAST CONSTRUCT has been active since 1984 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €261k and a net result of €-60k. Equity remains stable across the filed fiscal years (±1.3% per year). Its solvency ranks better than 58% of 13549 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €261k |
| Net result | €-60k |
| Staff (FTE) | 1.1 |
| Better than sector | 58% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 40.5% | 29.9% | |
| Net result | €-60k | €6k | |
| Equity | €261k | €79k | |
| Gross operating margin | €11k | €41k | |
| Staff costs | €17k | €28k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-22k | €31k | €190k | €68k | €13k |
| Net profit | €-60k | €-4k | €99k | €-61k | €16k |
| Cash flow | €-34k | €23k | €124k | €-27k | €56k |
| Staff costs | €17k | €25k | €39k | €34k | €33k |
| Income taxes | €670 | €372 | €184 | €69k | €156 |
| Dividends | - | - | - | - | - |
| Total assets | €644k | €731k | €758k | €771k | €762k |
| Equity | €261k | €320k | €324k | €226k | €286k |
| Debt | €326k | €354k | €377k | €546k | €476k |
| of which ≤ 1y | €321k | €281k | €298k | €390k | €303k |
| of which > 1y | - | €63k | €76k | €151k | €163k |
| Working capital | €-167k | €-66k | €-72k | €-243k | €-135k |
| Employees (FTE) | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.48 | 0.76 | 0.76 | 0.38 | 0.55 |
| Quick ratio | 0.48 | 0.76 | 0.76 | 0.38 | 0.55 |
| Working capital ratio | -26.0% | -9.1% | -9.5% | -31.5% | -17.8% |
| Solvency | 40.5% | 43.8% | 42.8% | 29.2% | 37.5% |
| Debt / equity | 1.25 | 1.11 | 1.16 | 2.42 | 1.67 |
| Long-term debt ratio | - | 0.20 | 0.24 | 0.67 | 0.57 |
| Interest coverage | -1.81 | 3.74 | 20.87 | 2.69 | 0.95 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -9.3% | -0.5% | 13.0% | -7.8% | 2.1% |
| ROE | -22.9% | -1.2% | 30.4% | -26.8% | 5.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €644k | €731k | €758k | €771k | €762k |
| Fixed assets | 21/28 | €490k | €517k | €532k | €624k | €595k |
| Tangible fixed assets | 22/27 | €90k | €117k | €132k | €224k | €195k |
| Financial fixed assets | 28 | €400k | €400k | €400k | €400k | €400k |
| Current assets | 29/58 | €154k | €214k | €226k | €148k | €167k |
| Amounts receivable within one year | 40/41 | €79k | €69k | €155k | €77k | €27k |
| Cash & bank | 54/58 | €7k | €77k | €5k | €5k | €71k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €644k | €731k | €758k | €771k | €762k |
| Equity | 10/15 | €261k | €320k | €324k | €226k | €286k |
| Contributions / capital | 10/11 | €86k | €86k | €86k | €86k | €86k |
| Reserves | 13 | €208k | €235k | €238k | €140k | €200k |
| Accumulated profits (losses) | 14 | €-34k | - | - | - | - |
| Provisions & deferred taxes | 16 | €57k | €57k | €57k | - | - |
| Amounts payable | 17/49 | €326k | €354k | €377k | €546k | €476k |
| Amounts payable after one year | 17 | - | €63k | €76k | €151k | €163k |
| Amounts payable within one year | 42/48 | €321k | €281k | €298k | €390k | €303k |
| Trade debts payable within one year | 44 | €45k | €54k | €45k | €31k | €34k |
| Income statement | ||||||
| Gross operating margin | 9900 | €11k | €76k | €279k | €117k | €68k |
| Operating result | 9901 | €-48k | €5k | €165k | €34k | €-27k |
| Financial income | 75 | €703 | €3 | €220 | €21 | €26 |
| Financial charges | 65 | €12k | €8k | €9k | €25k | €14k |
| Result before taxes | 9903 | €-59k | €-4k | €156k | €9k | €-41k |
| Income taxes | 67/77 | €670 | €372 | €184 | €69k | €156 |
| Net result for the period | 9904 | €-60k | €-4k | €99k | €-61k | €16k |
| Result to be appropriated | 9905 | €-59k | €-4k | €-72k | €-61k | €153k |
| NACE primary | Real estate agency activities(68310) |
| Legal form | Private limited company(610) |
| Incorporation | 14-05-1984 |
| Status | Active |
| Postal code | 3000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24502C0495/00Y000 | Flanders | 363 m² | 1 · 102 m² | 15.1 m · 4 fl. |
| 24504D0411/00G000 | Flanders | 156 m² | 1 · 45 m² | 14.3 m · 5 fl. |
| 24502B0748/00K000 | Flanders | 101 m² | 1 · 98 m² | 16.3 m · 5 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | FRAST CONSTRUCT |