FRANTAX (0437.276.493): financials and annual accounts

FRANTAX

Molenbeek-Saint-Jean ·KBO/BCE: BE 0437.276.493

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	72,234	33,507	74,573	45,662	52,601	34,343	40,761	61,159	67,629	57,719	51,260	12,723	39,665	24,752	37,337	45,601	67,337	32,848	14,132
`21/28`	7,658	17,726	46,147	24,318	35,912	23,045	35,398	49,192	61,127	53,785	38,771	8,541	3,954	13,792	27,328	40,268	53,949	24,933	11,115
`21`	-	-	-	-	-	-	-	-	-	800	1,600	2,400	3,200	4,000	4,800	5,600	6,400	7,200	8,000
`22/27`	7,658	17,726	46,147	24,318	35,912	23,045	35,398	49,192	61,127	52,985	37,171	5,841	454	9,492	22,228	34,368	47,249	17,733	3,115
`23`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	84	168	251	-
`24`	7,658	17,726	46,147	24,318	35,912	23,045	35,398	49,192	61,127	52,985	37,171	5,841	454	9,492	22,228	34,284	47,082	17,482	3,115
`28`	-	-	-	-	-	-	-	-	-	-	-	300	300	300	300	300	300	-	-
`29/58`	64,577	15,781	28,426	21,344	16,689	11,298	5,363	11,967	6,502	3,934	12,489	4,182	35,711	10,960	10,009	5,333	13,388	7,915	3,017
`40/41`	34,729	2,296	6,273	1,915	1,043	2,916	779	291	2,857	-	6,557	3,068	27,379	7,142	4,390	328	138	6,828	3,017
`40`	1,205	-	-	1,620	-	-	-	-	-	-	-	-	3,731	-	-	-	118	1,078	-
`41`	33,524	2,296	6,273	295	1,043	2,916	779	291	2,857	-	6,557	3,068	23,648	7,142	4,390	328	20	5,750	3,017
`54/58`	29,848	13,486	22,153	19,429	15,646	8,382	4,584	10,653	3,645	3,934	5,932	1,114	8,332	3,818	5,618	5,005	13,250	1,087	-
`490/1`	-	-	-	-	-	-	-	1,023	-	-	-	-	-	-	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	72,234	33,507	74,573	45,662	52,601	34,343	40,761	61,159	67,629	57,719	51,260	12,723	39,665	24,752	37,337	45,601	67,337	32,848	14,132
`10/15`	28,658	18,367	21,330	15,211	10,748	6,154	15,678	15,844	5,702	5,618	7,898	5,536	6,603	-6,450	3,331	-1,120	9,306	9,833	7,778
`10/11`	-	-	7,437	7,437	7,437	7,437	7,437	7,437	7,437	7,437	7,437	7,437	7,437	7,437	7,437	7,437	7,437	7,437	7,437
`100`	-	-	-	-	-	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592
`101`	-	-	-	-	-	11,155	11,155	11,155	11,155	11,155	11,155	11,155	11,155	11,155	11,155	11,155	11,155	11,155	11,155
`13`	496	496	496	496	496	496	496	496	496	496	496	496	496	496	496	496	496	496	341
`130/1`	496	496	496	496	496	496	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	496	496	496	496	496	496	496	496	496	496	496	496	496	341
`1311`	496	496	496	496	496	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	28,162	17,871	13,397	7,278	2,815	-1,779	7,745	7,911	-2,231	-2,315	-35	-2,397	-1,330	-14,383	-4,602	-9,053	1,373	1,900	-
`17/49`	43,576	15,140	53,244	30,451	41,853	28,189	25,083	45,315	61,927	52,101	43,362	7,187	33,061	31,202	34,007	46,721	58,032	23,015	6,354
`17`	-	-	25,897	10,237	19,087	6,350	8,450	12,450	23,972	16,475	24,352	-	-	7,827	16,757	26,215	39,943	12,007	6,000
`170/4`	-	-	25,897	10,237	19,087	6,350	8,450	12,450	23,972	16,475	24,352	-	-	7,827	16,757	26,215	39,943	12,007	-
`178/9`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	6,000
`42/48`	43,576	15,140	27,346	20,214	22,767	19,162	13,957	29,304	36,691	34,391	18,295	7,187	33,061	23,375	17,249	20,506	18,088	11,008	354
`42`	25,060	-	14,214	8,748	11,488	10,092	4,037	11,665	12,135	7,230	7,019	-	7,777	7,354	6,875	11,182	10,988	6,023	-
`44`	5,399	935	-	881	-	3,333	26	2,244	1,575	1,926	3,865	1,513	4,479	4,737	4,180	3,432	3,144	3,619	-
`440/4`	5,399	935	-	881	-	3,333	26	2,244	1,575	1,926	3,865	1,513	4,479	4,737	4,180	3,432	3,144	3,619	-
`45`	4,801	6,417	8,728	5,564	6,246	3,203	9,860	14,061	13,647	15,901	7,111	5,374	20,806	11,285	6,194	-	2,940	1,365	-
`450/3`	749	726	553	-	16	-	96	1,403	1,787	4,973	3,752	5,329	4,454	1,374	1,418	-	932	1,217	-
`454/9`	4,052	5,692	8,175	5,564	6,230	3,203	9,764	12,658	11,860	10,928	3,359	45	16,352	9,911	4,776	-	2,008	148	-
`47/48`	8,317	7,788	4,404	5,022	5,034	2,534	34	1,334	9,334	9,334	300	300	-	-	-	5,892	1,016	-	354
`492/3`	-	-	-	-	-	2,677	2,676	3,561	1,264	1,235	715	-	-	-	-	-	-	-	-
Income statement
`70`	-	122,303	135,472	97,164	101,011	90,199	-	-	-	-	-	136,875	184,908	127,007	160,140	92,889	76,185	-	-
`76A`	-	181	1,712	4,826	19,750	9,000	-	-	-	-	-	-	-	-	1,016	-	2,959	150	21,395
`9900`	96,863	67,395	80,704	59,903	62,564	44,032	88,144	125,541	93,122	94,860	78,478	54,983	109,349	79,649	83,039	49,866	31,561	23,791	16,377
`60/61`	-	55,088	56,481	37,261	38,447	46,167	80,940	-	-	-	-	81,892	75,558	66,445	80,241	73,383	44,683	-	-
`62`	43,129	42,662	59,565	41,440	32,138	27,398	76,495	90,876	74,929	76,256	68,151	48,822	78,496	66,072	59,665	36,767	12,467	3,885	23,598
`630`	10,068	9,860	9,653	11,594	23,892	20,002	13,794	14,847	12,966	9,954	5,039	3,063	9,838	13,949	13,929	13,682	13,682	10,689	1,557
`631/4`	-	-	-	-	-	-	-	-	-	3,825	-	-	-	-	-	-	-	-	-
`640/8`	6,466	2,147	4,711	1,280	3,328	1,799	2,072	3,388	3,533	5,171	2,265	7,665	4,224	6,998	3,912	6,168	5,562	2,972	12,359
`66A`	25,859	6,212	-	-	-	-	-	3,837	-	-	-	-	-	-	-	-	-	3,115	-
`9901`	11,341	6,515	6,775	5,589	3,206	-5,167	-4,217	12,593	1,694	-346	3,023	-4,567	16,790	-7,369	5,533	-6,751	-150	6,245	-21,136
`75/76B`	233	14	546	0	2,677	-	3,937	-	-	-	-	4,240	-	1	35	-	-	-	-
`75`	233	14	546	0	2,677	-	3,937	-	-	-	-	4,240	-	1	35	-	-	-	-
`76B`	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	534	2,055	1,202	1,126	950	709	1,253	1,917	1,610	1,934	661	380	857	1,531	2,133	3,601	3,337	565	-
`65`	534	2,055	1,202	1,126	950	709	1,253	1,917	1,610	1,934	661	380	857	1,531	2,133	3,601	3,337	565	-
`9903`	11,040	4,474	6,119	4,463	4,933	-5,876	-1,533	10,676	84	-2,280	2,362	-707	15,933	-8,899	4,451	-10,352	-528	2,715	259
`67/77`	749	-	-	-	339	3,648	-1,367	534	-	-	-	360	2,880	882	-	74	-	660	-
`9904`	10,291	4,474	6,119	4,463	4,594	-9,524	-166	10,142	84	-2,280	2,362	-1,067	13,053	-9,781	4,451	-10,426	-528	2,055	259
`9905`	10,291	4,474	6,119	4,463	4,594	-9,524	-166	10,142	84	-2,280	2,362	-1,067	13,053	-9,781	4,451	-10,426	-528	2,055	259
Appropriation of the result
`9906`	28,162	17,871	13,397	7,278	2,815	-1,779	7,745	7,911	-2,231	-2,315	-35	-2,397	-1,330	-14,383	-4,602	-9,053	1,373	2,055	259
`14P`	17,871	13,397	7,278	2,815	-1,779	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	155	259
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	155	259
Social balance sheet
`9087`	4.4	-	3.8	-	4.6	-	-	4.2	3.8	4	3.6	3.7	3.7	4.6	4.7	4	0.9	0.1	-
Hours worked`1013`	2,314	-	3,533	-	2,140	-	-	-	5,410	-	5,124	4,373	5,018	4,517	4,517	3,873	791	158	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	28-09-2026	2026-00538015	PDF
31-12-2024	micro format	28-08-2025	2025-00464142	PDF
31-12-2023	micro format	27-08-2024	2024-00389963	PDF
31-12-2022	micro format	21-08-2023	2023-00341275	PDF
31-12-2021	micro format	18-08-2022	2022-20297266	PDF
31-12-2020	full format	24-08-2021	2021-53100073	PDF
31-12-2019	full format	27-08-2020	2020-46200088	PDF
31-12-2018	full format	29-08-2019	2019-58900333	PDF
31-12-2017	full format	28-09-2018	2018-66800252	PDF
31-12-2016	full format	30-09-2017	2017-65500513	PDF
31-12-2015	full format	29-08-2016	2016-52300267	PDF
31-12-2014	full format	26-08-2015	2015-49200116	PDF
31-12-2013	full format	29-08-2014	2014-52100299	PDF
31-12-2012	full format	05-07-2013	2013-27200230	PDF
31-12-2011	full format	31-07-2012	2012-37000150	PDF
31-12-2010	full format	26-07-2011	2011-34200043	PDF
31-12-2009	full format	25-08-2010	2010-44800252	PDF
31-12-2008	full format	15-08-2009	2009-57900386	PDF
31-12-2007	full format	30-08-2008	2008-69200266	PDF
31-12-2006	full format	04-10-2007	2007-75000385	PDF
31-12-2005	full format	24-08-2006	2006-65500068	PDF
31-12-2004	full format	06-07-2005	2005-41800292	PDF
31-12-1990	full format	02-08-1991	1991-21200321	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
21,409	16,375	16,428	17,183	27,098	14,835	9,577	27,440	14,660	9,608	8,062	-1,504	26,629	6,580	19,462	6,931	13,532	16,934	-19,579
20,359	14,334	15,772	16,057	28,486	10,478	13,628	24,989	13,050	7,674	7,401	1,996	22,892	4,168	18,380	3,256	13,154	12,744	1,816
0	14,269	31,720	0	37,759	7,649	0	2,912	20,308	28,793	35,569	7,650	0	412	990	0	42,698	24,507	2,797
16,362	-8,667	2,724	3,783	7,264	3,798	-6,069	7,008	-289	-1,998	4,818	-7,218	4,514	-1,800	613	-8,245	12,163	-	-
21,000	641	1,080	1,130	-6,078	-7,864	-8,594	-17,337	-30,189	-30,457	-5,806	-3,005	2,649	-12,415	-7,240	-15,173	-4,700	-3,093	2,663
-	5.3%	5.0%	5.8%	3.2%	-5.7%	-	-	-	-	-	-3.3%	9.1%	-5.8%	3.5%	-7.3%	-0.2%	-	-
39.7%	54.8%	28.6%	33.3%	20.4%	17.9%	38.5%	25.9%	8.4%	9.7%	15.4%	43.5%	16.6%	-26.1%	8.9%	-2.5%	13.8%	29.9%	55.0%
1.48	1.04	1.04	1.06	0.73	0.59	0.38	0.41	0.18	0.11	0.68	0.58	1.08	0.47	0.58	0.26	0.74	0.72	8.52
1.52	0.82	2.50	2.00	3.89	4.58	1.60	2.86	10.86	9.27	5.49	1.30	5.01	-	10.21	-	6.24	2.34	0.82
35.9%	24.4%	28.7%	29.3%	42.7%	-154.8%	-1.1%	64.0%	1.5%	-40.6%	29.9%	-19.3%	197.7%	-	133.6%	-	-5.7%	20.9%	3.3%
14.2%	13.4%	8.2%	9.8%	8.7%	-27.7%	-0.4%	16.6%	0.1%	-4.0%	4.6%	-8.4%	32.9%	-39.5%	11.9%	-22.9%	-0.8%	6.3%	1.8%
40.09	7.97	13.66	15.26	28.52	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	7 days	17 days	6 days	4 days	12 days	-	-	-	-	-	8 days	7 days	21 days	10 days	1 day	1 day	-	-
-	6 days	-	9 days	-	26 days	0 days	-	-	-	-	7 days	22 days	26 days	19 days	17 days	26 days	-	-

Item	31-12-2025	31-12-2023	31-12-2021
Employees at the balance-sheet date	5	4	4
full-time	1	3	4
part-time	4	1	-
in full-time equivalents	3	3.3	4
	3.6	3.8	4.6
On a permanent contract	4	4	4
Joined	-	3	2
Left	-	3	2

Item	2025	2024	2023	2022	2021
Overdue tax debts	-	€726	-	-	-
Overdue social security (RSZ) debts	-	€4,192	-	-	-

FRANTAX

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

39.7%

1.48

14.2%

Staff

€9,802

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Overdue debts

Investments

Insights on FRANTAX

Next steps

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	€14,269	€31,720	-	€37,759
	€10,068	€9,860	€9,653	€11,594	€23,892

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency39.7%

Current ratio1.48

Return on assets14.2%

Staff

Staff cost per FTE€9,802

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Overdue debts

Investments

Insights on FRANTAX

Next steps

in euro

in euro

39.7%

1.48

14.2%

€9,802