FRANCO
FRANCO has been active since 1997 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-13k) and a net result of €-60k. Equity is shrinking by ~52.8% per year across the filed fiscal years. Its solvency ranks better than 5% of 16012 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €-13k |
| Net result | €-60k |
| Better than sector | 5% |
| Active | 29 yrs |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -5.3% | 63.4% | |
| Net result | €-60k | €62k | |
| Equity | €-13k | €132k | |
| Gross operating margin | €-5k | €116k | |
| Total assets | €249k | €286k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €-42k | €-7k | €-11k | €58k |
| Net profit | €-60k | €-24k | €-26k | €28k |
| Cash flow | €-55k | €-18k | €-19k | €34k |
| Staff costs | - | - | - | - |
| Income taxes | €10k | €10k | €7k | €23k |
| Dividends | - | - | - | - |
| Total assets | €249k | €311k | €329k | €373k |
| Equity | €-13k | €47k | €71k | €96k |
| Debt | €262k | €265k | €258k | €277k |
| of which ≤ 1y | €109k | €85k | €53k | €48k |
| of which > 1y | €153k | €179k | €204k | €228k |
| Working capital | €-56k | €5k | €29k | €65k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.48 | 1.06 | 1.55 | 2.36 |
| Quick ratio | 0.48 | 1.06 | 1.55 | 2.36 |
| Working capital ratio | -22.7% | 1.5% | 9.0% | 17.5% |
| Solvency | -5.3% | 15.0% | 21.5% | 25.8% |
| Debt / equity | -19.91 | 5.65 | 3.66 | 2.88 |
| Long-term debt ratio | -11.62 | 3.83 | 2.90 | 2.38 |
| Interest coverage | -19.29 | -4.52 | -6.93 | 57.74 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -24.1% | -7.6% | -7.8% | 7.4% |
| ROE | 456.2% | -50.8% | -36.2% | 28.8% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €249k | €311k | €329k | €373k |
| Fixed assets | 21/28 | €196k | €221k | €246k | €260k |
| Tangible fixed assets | 22/27 | €196k | €221k | €246k | €260k |
| Current assets | 29/58 | €53k | €90k | €83k | €114k |
| Amounts receivable within one year | 40/41 | €3k | €6k | €26k | €479 |
| Investments | 50/53 | €50k | €50k | €50k | €50k |
| Cash & bank | 54/58 | €23 | €35k | €6k | €64k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €249k | €311k | €329k | €373k |
| Equity | 10/15 | €-13k | €47k | €71k | €96k |
| Contributions / capital | 10/11 | €11k | €11k | €11k | €11k |
| Reserves | 13 | €30k | €36k | €59k | €85k |
| Accumulated profits (losses) | 14 | €-54k | - | - | - |
| Amounts payable | 17/49 | €262k | €265k | €258k | €277k |
| Amounts payable after one year | 17 | €153k | €179k | €204k | €228k |
| Amounts payable within one year | 42/48 | €109k | €85k | €53k | €48k |
| Trade debts payable within one year | 44 | €267 | €2k | €1k | €1k |
| Income statement | |||||
| Gross operating margin | 9900 | €-5k | €30k | €26k | €88k |
| Operating result | 9901 | €-48k | €-12k | €-18k | €51k |
| Financial income | 75 | €28 | €25 | €182 | €2 |
| Financial charges | 65 | €2k | €2k | €2k | €999 |
| Result before taxes | 9903 | €-50k | €-14k | €-19k | €50k |
| Income taxes | 67/77 | €10k | €10k | €7k | €23k |
| Net result for the period | 9904 | €-60k | €-24k | €-26k | €28k |
| Result to be appropriated | 9905 | €-60k | €-24k | €-26k | €28k |
| NACE primary | Nutrition and dietetics services(86995) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 20-03-1997 |
| Status | Active |
| Postal code | 3570 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 73001A0077/00C000 | Flanders | 1,729 m² | 1 · 213 m² | 6.5 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | FRANCO |