FRAMILOT

Active Public limited companyfounded 2001active for 25 yearsKrommestraat 56, 9800 DeinzeKBO/BCE: BE 0474.354.447

FRAMILOT

Financial year 2026

Follow Report Compare

Annual accounts 2026

abbreviated format, filed on 24-09-2026, 37 days before the deadline

€117,282

▲ 11.9%

€59,616

▲ 17.5%

€36,088

▲ 31.2%

€9,604

▲ 81.4%

84.8%

▲ 12.8 percentage points

1.30

▲ 0.15

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €190,000. Estimated: probably between €150,000 and €250,000.

Balance sheet

balance sheet total €542,877 on 31-03-2026

What the company ownsHow it is paid for

in euro

Position in the sector

Compare with sector

84.8%

Higher than 69% of 10,858 companies in 2025.

1.30

Higher than 42% of 10,480 companies in 2025.

6.6%

Higher than 48% of 10,727 companies in 2025.

FRAMILOT Middle half of the sector 80% of the sector Abbreviated accounts in head offices and management consultancy (NACE 70)

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	542,877	589,205	592,497	565,786	599,165	585,550	611,522	603,610	643,406	703,643	655,474	667,919	700,890	716,635	738,582	687,845	720,623	582,398	528,974	323,100
`21/28`	501,000	549,182	516,179	553,704	588,151	575,251	560,472	592,128	626,337	656,377	629,527	651,191	675,947	700,704	729,874	681,371	709,353	575,158	459,978	311,265
`22/27`	501,000	549,182	516,179	553,704	588,151	575,251	560,472	592,128	626,337	656,377	629,527	651,191	675,947	700,704	729,874	681,371	709,353	575,158	459,978	311,265
`22`	453,094	479,168	496,192	524,585	549,900	575,251	548,344	567,872	589,952	607,864	629,527	651,191	675,259	699,327	729,874	681,371	709,353	575,158	459,978	311,265
`24`	47,907	70,014	19,987	29,119	38,251	-	12,128	24,257	36,385	48,513	-	-	688	1,376	-	-	-	-	-	-
`29/58`	41,877	40,023	76,318	12,082	11,014	10,298	51,050	11,482	17,070	47,266	25,947	16,729	24,942	15,932	8,708	6,473	11,270	7,240	68,995	11,835
`40/41`	35,317	22,406	34,682	6,375	3,960	5,188	6,417	1,513	6,035	10,008	6,920	6,453	6,796	6,205	6,533	5,145	3,989	3,948	62,476	8,875
`40`	35,252	21,642	7,462	6,375	3,960	3,982	5,731	1,513	6,035	1,187	6,920	6,420	6,769	6,178	6,506	5,118	3,963	3,939	3,960	8,873
`41`	65	764	27,220	-	0	1,205	686	-	-	8,821	-	33	27	27	27	27	27	9	58,515	2
`54/58`	2,058	13,136	36,431	755	926	728	40,383	5,865	3,844	34,533	19,028	10,275	18,146	9,727	2,175	1,328	7,281	3,292	5,800	2,296
`490/1`	4,502	4,480	5,205	4,952	6,128	4,382	4,250	4,104	7,191	2,725	-	-	-	-	-	-	-	-	720	665
Balance sheet: equity and liabilities
`10/49`	542,877	589,205	592,497	565,786	599,165	585,550	611,522	603,610	643,406	703,643	655,474	667,919	700,890	716,635	738,582	687,845	720,623	582,398	528,974	323,100
`10/15`	460,607	424,518	397,004	303,872	281,883	253,994	224,449	186,703	172,647	212,806	240,889	216,348	202,517	191,013	193,931	203,785	36,920	39,074	44,749	61,554
`10/11`	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	62,000	62,000	62,000	62,000
`10`	250,000	250,000	250,000	250,000	250,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	62,000	62,000	62,000	62,000
`13`	206,002	169,914	142,400	52,700	1,600	200	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130/1`	10,881	8,906	7,400	2,700	1,600	200	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	10,881	8,906	7,400	2,700	1,600	200	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	195,121	161,008	135,000	50,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	4,604	4,604	4,604	1,172	30,283	3,794	-25,551	-63,297	-77,353	-37,194	-9,111	-33,652	-47,483	-58,987	-56,069	-46,215	-25,080	-22,926	-17,251	-446
`17/49`	82,271	164,687	195,493	261,915	317,282	331,556	387,073	416,906	470,759	490,837	414,586	451,571	498,373	525,623	544,650	484,059	683,703	543,323	484,225	261,546
`17`	45,617	120,503	133,123	208,063	263,414	255,000	257,037	280,874	315,010	356,280	341,054	360,829	379,701	397,712	414,901	181,306	215,995	253,881	291,041	87,638
`170/4`	45,617	120,503	133,123	208,063	263,414	255,000	257,037	280,874	315,010	356,280	341,054	360,829	379,701	397,712	414,901	181,306	215,995	253,881	291,041	87,638
`42/48`	32,273	34,727	50,891	41,179	46,237	66,556	130,036	136,033	155,749	134,557	73,532	90,742	118,672	127,911	129,749	302,754	467,708	289,442	192,765	173,639
`42`	12,402	14,665	10,439	10,352	10,265	4,066	25,774	40,985	43,033	41,847	19,775	20,405	18,011	18,586	16,405	34,690	39,105	37,159	23,343	45,418
`44`	3,795	12,860	6,558	8,147	7,770	15,504	11,257	6,472	4,040	3,847	319	1,320	6,759	1,975	1,106	2,099	1,585	32,263	440	8,811
`440/4`	3,795	12,860	6,558	8,147	7,770	15,504	11,257	6,472	4,040	3,847	319	1,320	6,759	1,975	1,106	2,099	1,585	32,263	440	8,811
`45`	13,078	6,312	15,103	8,282	10,001	10,236	6,702	3,476	2,344	250	1,130	1,080	1,682	1,044	1,109	709	1,350	992	435	2,249
`450/3`	13,078	6,312	15,103	8,282	6,855	7,106	3,452	3,476	2,344	-	880	1,080	1,682	1,044	859	709	1,100	742	435	1,999
`454/9`	-	-	-	0	3,146	3,129	3,250	-	-	250	250	-	-	-	250	-	250	250	-	250
`47/48`	2,999	890	18,791	14,398	18,201	36,750	86,304	85,100	106,331	88,613	52,308	67,936	92,220	106,306	111,129	265,256	425,668	219,027	168,547	117,161
`492/3`	4,381	9,457	11,478	12,674	7,631	10,000	-	-	-	-	-	-	-	-	-	-	-	-	419	269
Income statement
`9900`	117,282	104,825	178,867	86,111	92,747	95,052	112,531	72,157	20,476	30,524	72,381	64,342	63,802	55,710	49,333	42,548	43,059	35,815	34,853	36,283
`630`	53,176	47,898	37,525	37,247	35,335	37,947	34,492	34,209	34,209	33,792	21,663	24,757	24,756	31,235	31,767	30,073	30,010	25,084	37,377	19,595
`640/8`	4,491	6,190	6,613	6,395	7,029	5,343	5,564	5,043	6,488	4,968	4,363	4,516	4,275	4,694	2,861	1,837	1,676	1,483	2,991	1,579
`9901`	59,616	50,737	134,729	42,470	50,384	51,762	72,475	32,905	-20,221	-8,237	46,355	35,069	34,770	19,782	14,705	10,639	11,373	9,248	-5,515	15,109
`75/76B`	55	151	31	57	239	-	0	0	5	36	62	11	8	12	3	5	127	10	7	14
`75`	55	151	31	57	239	-	0	0	5	36	62	11	8	12	3	5	127	10	7	14
`65/66B`	5,746	10,028	11,189	10,807	8,050	10,950	17,097	18,271	19,382	19,874	21,874	21,248	23,273	22,712	24,562	31,778	13,654	14,932	11,296	7,991
`65`	5,746	10,028	11,189	10,807	8,050	10,950	17,097	18,271	19,382	19,874	21,874	21,248	23,273	22,712	24,562	31,778	13,654	14,932	11,296	7,991
`9903`	53,924	40,860	123,571	31,719	42,573	40,811	55,378	14,634	-39,598	-28,075	24,543	13,833	11,505	-2,918	-9,854	-21,135	-2,154	-5,673	-16,804	7,131
`67/77`	17,836	13,345	30,439	9,731	14,684	11,267	5,632	578	561	8	3	2	1	1	-	0	1	1	1	-1
`9904`	36,088	27,514	93,133	21,989	27,889	29,544	49,746	14,056	-40,159	-28,083	24,540	13,831	11,504	-2,919	-9,854	-21,135	-2,154	-5,674	-16,805	7,133
`9905`	36,088	27,514	93,133	21,989	27,889	29,544	49,746	14,056	-40,159	-28,083	24,540	13,831	11,504	-2,919	-9,854	-21,135	-2,154	-5,674	-16,805	7,133
Appropriation of the result
`9906`	40,692	32,118	94,304	52,272	31,683	3,994	-13,551	-63,297	-77,353	-37,194	-9,111	-33,652	-47,483	-58,987	-56,069	-46,215	-25,080	-22,926	-17,251	-446
`14P`	4,604	4,604	1,172	30,283	3,794	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	36,088	27,514	89,700	51,100	1,400	200	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`6920`	1,975	1,506	4,700	1,100	1,400	200	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`6921`	34,113	26,008	85,000	50,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`694/7`	-	-	-	-	-	-	12,000	-	-	-	-	-	-	-	-	-	-	-	-	-
`695`	-	-	-	-	-	-	12,000	-	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 5 older financial years (2002-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2026 at the NBB, filed on 24-09-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-03-2026	abbreviated format	24-09-2026	2026-00525801	PDF
31-03-2025	micro format	30-10-2025	2025-00554328	PDF
31-03-2024	micro format	30-09-2024	2024-00478399	PDF
31-03-2023	micro format	30-10-2023	2023-00496437	PDF
31-03-2022	micro format	21-10-2022	2022-20468752	PDF
31-03-2021	micro format	06-10-2021	2021-71300410	PDF
31-03-2020	micro format	28-10-2020	2020-65200476	PDF
31-03-2019	micro format	24-09-2019	2019-65500536	PDF
31-03-2018	micro format	30-10-2018	2018-71100491	PDF
31-03-2017	micro format	16-10-2017	2017-67300019	PDF
31-03-2016	abbreviated format	28-10-2016	2016-67000306	PDF
31-03-2015	abbreviated format	23-09-2015	2015-60500411	PDF
31-03-2014	abbreviated format	09-10-2014	2014-64500378	PDF
31-03-2013	abbreviated format	30-10-2013	2013-64700581	PDF
31-03-2012	abbreviated format	31-10-2012	2012-62600120	PDF
31-03-2011	abbreviated format	04-11-2011	2011-59900279	PDF
31-03-2010	abbreviated format	29-10-2010	2010-59600430	PDF
31-03-2009	abbreviated format	27-10-2009	2009-82800041	PDF
31-03-2008	abbreviated format	31-10-2008	2008-80600017	PDF
31-03-2007	abbreviated format	07-11-2007	2007-79700349	PDF
31-03-2006	abbreviated format	09-10-2006	2006-83500345	PDF
31-03-2005	abbreviated format	22-09-2005	2005-70004031	PDF
31-03-2004	abbreviated format	30-09-2004	2004-69301972	PDF
31-03-2003	abbreviated format	09-12-2003	2003-82600622	PDF
31-03-2002	abbreviated format	06-12-2002	2002-75703510	PDF

Subsidies and aid

Flemish government 2024 to 2025, 2 entries, €330 awarded, €311 paid

Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)

€330

Year	Entries	Awarded	Paid
2025	1	€221	€221
2024	1	€109	€90

Key figures and ratios

per financial year, computed from the annual accounts

2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
112,792	98,635	172,254	79,717	85,719	89,709	106,967	67,114	13,988	25,555	68,019	59,826	59,526	51,017	46,472	40,711	41,383	34,332	31,862	34,704
89,264	75,412	130,658	59,236	63,224	67,491	84,238	48,265	-5,950	5,709	46,204	38,588	36,261	28,316	21,913	8,938	27,856	19,409	20,572	26,728
4,994	80,902	0	2,800	48,235	52,726	2,836	0	4,169	60,641	0	0	0	2,064	80,270	2,091	164,205	140,263	186,090	-
-11,079	-23,295	35,676	-171	198	-39,655	34,518	2,021	-30,689	15,505	8,752	-7,871	8,420	7,552	847	-5,953	3,989	-2,508	3,504	-
9,604	5,296	25,427	-29,096	-35,223	-56,258	-78,986	-124,551	-138,680	-87,291	-47,584	-74,014	-93,729	-111,979	-121,041	-296,280	-456,437	-282,202	-123,769	-161,804
84.8%	72.0%	67.0%	53.7%	47.0%	43.4%	36.7%	30.9%	26.8%	30.2%	36.8%	32.4%	28.9%	26.7%	26.3%	29.6%	5.1%	6.7%	8.5%	19.1%
1.30	1.15	1.50	0.29	0.24	0.15	0.39	0.08	0.11	0.35	0.35	0.18	0.21	0.12	0.07	0.02	0.02	0.03	0.36	0.07
0.18	0.39	0.49	0.86	1.13	1.31	1.72	2.23	2.73	2.31	1.72	2.09	2.46	2.75	2.81	2.38	18.52	13.90	10.82	4.25
7.8%	6.5%	23.5%	7.2%	9.9%	11.6%	22.2%	7.5%	-23.3%	-13.2%	10.2%	6.4%	5.7%	-1.5%	-5.1%	-10.4%	-5.8%	-14.5%	-37.6%	11.6%
6.6%	4.7%	15.7%	3.9%	4.7%	5.0%	8.1%	2.3%	-6.2%	-4.0%	3.7%	2.1%	1.6%	-0.4%	-1.3%	-3.1%	-0.3%	-1.0%	-3.2%	2.2%
19.63	9.84	15.40	7.38	10.65	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired

Item	31-03-2026	31-03-2025	31-03-2024	31-03-2023	31-03-2022
Tangible fixed assets	€4,994	€80,902	-	€2,800	€48,235
	€53,176	€47,898	€37,525	€37,247	€35,335

Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)

Insights on FRAMILOT

The operating result for 2026 is 17% higher than in 2025. It is a recovery after the fall in 2025.

Debt's share of the balance-sheet total falls from 28.0% to 15.2%. Equity is higher and debt is lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

Annual accounts 2026

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency84.8%

Current ratio1.30

Return on assets6.6%

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2024 to 2025, 2 entries, €330 awarded, €311 paid

Key figures and ratios

Investments

Insights on FRAMILOT

Next steps

in euro

in euro

84.8%

1.30

6.6%