FRAMEWALL
FRAMEWALL has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €154k and a net result of €257k. Equity is growing by ~25.9% per year across the filed fiscal years. Its solvency ranks better than 25% of 1580 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €154k |
| Net result | €257k |
| Better than sector | 25% |
| Active | 10 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 14.8% | 43.9% | |
| Net result | €257k | €18k | |
| Equity | €154k | €190k | |
| Gross operating margin | €375k | €85k | |
| Employees (FTE) | 0.0 | 2.7 |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €330k | €284k | €192k | €92k | €40k |
| Net profit | €257k | €211k | €129k | €68k | €30k |
| Cash flow | €282k | €234k | €146k | €70k | €30k |
| Staff costs | - | - | - | - | - |
| Income taxes | €56k | €50k | €44k | €24k | €11k |
| Dividends | €260k | €125k | €85k | - | - |
| Total assets | €1.03M | €904k | €860k | €544k | €536k |
| Equity | €154k | €246k | €220k | €164k | €96k |
| Debt | €881k | €657k | €640k | €380k | €440k |
| of which ≤ 1y | €625k | €380k | €382k | €175k | €284k |
| of which > 1y | - | - | - | - | - |
| Working capital | €395k | €495k | €428k | €366k | €252k |
| Employees (FTE) | 0.0 | 0.0 | 0.0 | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.63 | 2.30 | 2.12 | 3.09 | 1.89 |
| Quick ratio | 1.63 | 2.30 | 2.12 | 3.09 | 1.89 |
| Working capital ratio | 38.2% | 54.8% | 49.7% | 67.3% | 47.0% |
| Solvency | 14.8% | 27.3% | 25.6% | 30.1% | 17.9% |
| Debt / equity | 5.74 | 2.67 | 2.91 | 2.32 | 4.57 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 39.58 | 27.84 | 24.01 | 20.95 | 41.86 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 24.9% | 23.4% | 14.9% | 12.5% | 5.6% |
| ROE | 167.5% | 85.8% | 58.4% | 41.3% | 31.2% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.03M | €904k | €860k | €544k | €536k |
| Fixed assets | 21/28 | €14k | €28k | €51k | €3k | - |
| Intangible fixed assets | 21 | €6k | - | - | - | - |
| Tangible fixed assets | 22/27 | €9k | €28k | €51k | €3k | - |
| Current assets | 29/58 | €1.02M | €876k | €809k | €541k | €536k |
| Amounts receivable within one year | 40/41 | €764k | €561k | €317k | €370k | €390k |
| Cash & bank | 54/58 | €252k | €310k | €338k | €170k | €144k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.03M | €904k | €860k | €544k | €536k |
| Equity | 10/15 | €154k | €246k | €220k | €164k | €96k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €6k | €6k |
| Reserves | 13 | €38k | €38k | €38k | €38k | €38k |
| Accumulated profits (losses) | 14 | €97k | €190k | €164k | €120k | €52k |
| Amounts payable | 17/49 | €881k | €657k | €640k | €380k | €440k |
| Amounts payable within one year | 42/48 | €625k | €380k | €382k | €175k | €284k |
| Trade debts payable within one year | 44 | €90k | €550 | €191k | €19k | €126k |
| Income statement | ||||||
| Gross operating margin | 9900 | €375k | €321k | €231k | €117k | €54k |
| Operating result | 9901 | €306k | €262k | €175k | €90k | €40k |
| Financial income | 75 | €16k | €10k | €6k | €6k | €3k |
| Financial charges | 65 | €8k | €10k | €8k | €4k | €959 |
| Result before taxes | 9903 | €313k | €261k | €173k | €92k | €41k |
| Income taxes | 67/77 | €56k | €50k | €44k | €24k | €11k |
| Net result for the period | 9904 | €257k | €211k | €129k | €68k | €30k |
| Result to be appropriated | 9905 | €257k | €211k | €129k | €68k | €30k |
| NACE primary | Advertising agencies(73110) |
| Legal form | Private limited company(610) |
| Incorporation | 21-09-2015 |
| Status | Active |
| Postal code | 9300 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 41303E0346/00M000 | Flanders | 1,443 m² | 1 · 298 m² | 10.1 m · 2 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | FRAMEWALL |