FRAMELTOIT
FRAMELTOIT has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €254k and a net result of €43k. Equity is growing by ~29.4% per year across the filed fiscal years. Its solvency ranks better than 93% of 2906 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €254k |
| Net result | €43k |
| Staff (FTE) | 6 |
| Better than sector | 93% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 85.3% | 43.3% | |
| Net result | €43k | €13k | |
| Equity | €254k | €44k | |
| Gross operating margin | €421k | €39k | |
| Staff costs | €337k | €30k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | -38.3% | +225.9% | +411.4% | - |
| Net profit | -48.8% | +368.7% | +9033.7% | - |
| Cash flow | -39.2% | +208.2% | +350.5% | - |
| Staff costs | +7.1% | +26.7% | +5.2% | - |
| Income taxes | -35.7% | +360.4% | +18495.0% | - |
| Dividends | - | - | - | - |
| Total assets | -20.5% | +105.1% | -14.1% | - |
| Equity | +20.4% | +66.2% | +16.4% | - |
| Debt | -73.3% | +194.1% | -46.3% | - |
| of which ≤ 1y | -75.0% | +303.3% | -52.8% | - |
| of which > 1y | -51.5% | -33.4% | -24.5% | - |
| Working capital | +25.5% | +76.6% | +31.6% | - |
| Employees (FTE) | -4.8% | +18.9% | 0.0% | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 6.99 | 2.19 | 3.72 | 1.98 |
| Quick ratio | 6.86 | 2.16 | 3.31 | 1.91 |
| Working capital ratio | 76.2% | 48.3% | 56.0% | 36.6% |
| Solvency | 85.3% | 56.4% | 69.6% | 51.3% |
| Debt / equity | 0.17 | 0.77 | 0.44 | 0.95 |
| Long-term debt ratio | 0.02 | 0.06 | 0.14 | 0.22 |
| Interest coverage | 64.66 | 91.22 | 25.67 | 8.19 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 14.4% | 22.4% | 9.8% | 0.1% |
| ROE | 16.9% | 39.8% | 14.1% | 0.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €298k | €375k | €183k | €213k |
| Fixed assets | 21/28 | €33k | €42k | €43k | €55k |
| Tangible fixed assets | 22/27 | €33k | €40k | €40k | €53k |
| Financial fixed assets | 28 | €50 | €3k | €3k | €3k |
| Current assets | 29/58 | €265k | €332k | €140k | €157k |
| Stocks & contracts in progress | 3 | €5k | €6k | €16k | €6k |
| Amounts receivable within one year | 40/41 | €92k | €92k | €56k | €93k |
| Cash & bank | 54/58 | €156k | €223k | €60k | €55k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €298k | €375k | €183k | €213k |
| Equity | 10/15 | €254k | €211k | €127k | €109k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k |
| Reserves | 13 | €225k | €182k | €98k | €80k |
| Accumulated profits (losses) | 14 | €17k | €17k | €17k | €17k |
| Amounts payable | 17/49 | €44k | €164k | €56k | €104k |
| Amounts payable after one year | 17 | €6k | €12k | €18k | €24k |
| Amounts payable within one year | 42/48 | €38k | €152k | €38k | €80k |
| Trade debts payable within one year | 44 | €11k | €127k | €22k | €48k |
| Income statement | |||||
| Gross operating margin | 9900 | €421k | €450k | €294k | €246k |
| Operating result | 9901 | €65k | €118k | €27k | €1k |
| Financial income | 75 | €500 | €179 | €1 | €157 |
| Financial charges | 65 | €1k | €1k | €2k | €977 |
| Result before taxes | 9903 | €64k | €117k | €25k | €235 |
| Income taxes | 67/77 | €21k | €33k | €7k | €38 |
| Net result for the period | 9904 | €43k | €84k | €18k | €196 |
| Result to be appropriated | 9905 | €43k | €84k | €18k | €196 |
-
RICHET FrançoisDirectorState Gazette act 23473514 (22-12-2023)Current22-12-2023 → present
| NACE primary | Roofing work(43410) |
| Legal form | Private limited company(610) |
| Incorporation | 05-01-2009 |
| Status | Active |
| Postal code | 7040 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 53011B0546/00A000 | Wallonia | 1.2 ha | - | - |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
22-12-2023 RICHET François appointed as director
- RICHET François, Bestuurder
Technical details
{
"events": [
{
"kind": "decharge_pending",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cidera \u00E0 la prochaine assembl\u00E9e g\u00E9n\u00E9rale annuelle sur la d\u00E9charge au g\u00E9rant d\u00E9missionnaire pour l\u2019ex\u00E9cution de son mandat.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "RICHET Fran\u00E7ois",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de mettre fin \u00E0 la fonction du g\u00E9rant actuel, mentionn\u00E9 ci-apr\u00E8s, et proc\u00E8de imm\u00E9diatement au renouvellement de sa nomination comme administrateur non statutaire pour une dur\u00E9e illimit\u00E9e : Monsieur RICHET Fran\u00E7ois pr\u00E9cit\u00E9, qui accepte.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Antoine HAMAIDE",
"firm_city": null,
"firm_name": null,
"office_city": "Mons",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-12-22",
"filing_date": "2023-12-20",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-12-07",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0808.878.050",
"name_full": "FRAMELTOIT",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Antoine HAMAIDE",
"org_rep_person_name": null,
"person_role_at_subject": "Notaire associ\u00E9"
},
"co_filed_documents": [
"une exp\u00E9dition du proc\u00E8s-verbal",
"les statuts coordonn\u00E9s"
],
"corrected_publication_numac": null
}| Legal nameFR | FRAMELTOIT |