Frame25
The file of Frame25 contains 2 historical bankruptcy publications, as published in the Belgian State Gazette. The computed 12-month bankruptcy probability is 4.3% (elevated). The 2021 annual accounts show equity of €50k and a net result of €16k. Equity is growing by ~12.4% per year across the filed fiscal years.
| Equity | €50k |
| Net result | €16k |
| Staff (FTE) | 0.9 |
| Active | 9 yrs |
Exceptional profile, strong across almost every axis.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Fiscal year | 2021 |
|---|---|
| Revenue | - |
| EBITDA | €9k |
| Net profit | €16k |
| Cash flow | €17k |
| Staff costs | €28k |
| Income taxes | €2k |
| Dividends | - |
| Total assets | €143k |
| Equity | €50k |
| Debt | €93k |
| of which ≤ 1y | €93k |
| of which > 1y | - |
| Working capital | €49k |
| Employees (FTE) | 0.9 |
| 2021 | |
|---|---|
| Current ratio | 1.53 |
| Quick ratio | 1.53 |
| Working capital ratio | 34.4% |
| Solvency | 35.3% |
| Debt / equity | 1.83 |
| Long-term debt ratio | - |
| Interest coverage | 183.86 |
| Gross margin | - |
| Net margin | - |
| ROA | 11.0% |
| ROE | 31.1% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | 1425d |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2021 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €143k |
| Fixed assets | 21/28 | €705 |
| Formation expenses | 20 | €508 |
| Intangible fixed assets | 21 | €530 |
| Financial fixed assets | 28 | €175 |
| Current assets | 29/58 | €142k |
| Amounts receivable within one year | 40/41 | €138k |
| Cash & bank | 54/58 | €4k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €143k |
| Equity | 10/15 | €50k |
| Contributions / capital | 10/11 | €14k |
| Reserves | 13 | €65 |
| Accumulated profits (losses) | 14 | €36k |
| Amounts payable | 17/49 | €93k |
| Amounts payable within one year | 42/48 | €93k |
| Trade debts payable within one year | 44 | €63k |
| Income statement | ||
| Gross operating margin | 9900 | €37k |
| Operating result | 9901 | €8k |
| Financial income | 75 | €10k |
| Financial charges | 65 | €51 |
| Result before taxes | 9903 | €18k |
| Income taxes | 67/77 | €2k |
| Net result for the period | 9904 | €16k |
| Result to be appropriated | 9905 | €16k |
| Role | Name | Tenure | Source |
|---|---|---|---|
| Curator | YANNICK ALSTEENS RUE DE LA PROCESSION 25,
1400 NIVELLES- .
29178 MONITEUR BELGE — 26.03.2019 — BELGISCH STAATSBLAD |
18-03-2019 → present | Belgian State Gazette |
| NACE primary | - |
| Legal form | Private limited company(610) |
| Incorporation | 02-05-2017 |
| Status | Active |
| Postal code | - |
| First BS signal | 26-03-2019 |
| Latest BS signal | 06-05-2019 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25111A0689/00Y006 | Wallonia | 3,064 m² | 1 · 457 m² | 12.7 m · 2 fl. |
| 23322E0103/00N000 | Flanders | 369 m² | 1 · 167 m² | 10.1 m · 1 fl. |
| 21342B0043/00F003 | Brussels | 290 m² | 1 · 293 m² | 10.6 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
26-04-2024 Transaction in capital or shares
Technical details
{
"events": [
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Alexey BOGDANOV",
"share_class": null,
"liberation_pct": null,
"contribution_kind": "geld",
"n_shares_subscribed": null,
"contribution_amount_eur": 1.0
}
],
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-04-26",
"filing_date": null,
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2024-04-10",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2023-07-01"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0674.979.349",
"name_full": "FRAME25",
"legal_form": "SRL",
"is_foreign_registered": true
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Alexey BOGDANOV",
"role": "aandeelhouder",
"n_shares": null,
"share_class": null
}
],
"share_classes_after": []
}26-05-2023 All shares are now held by a single shareholder
Technical details
{
"events": [
{
"kind": "eenhoofdigheid_declaration",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "Cineoff SRL",
"share_class": null,
"liberation_pct": null,
"contribution_kind": "geld",
"n_shares_subscribed": null,
"contribution_amount_eur": 1.0
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-05-26",
"filing_date": "2023-05-16",
"act_kind_objet": "Nomination, Cessation, Parts Sociales, Si\u00E8ge, Statuts"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2023-05-09",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2023-05-09"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0674.979.349",
"name_full": "FRAME25",
"legal_form": "SRL",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Alexey Bogdanov",
"role": "g\u00E9rant_statutaire",
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "M.BATHINA Madhuchakravarthi",
"role": "g\u00E9rant_statutaire",
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "org",
"name": "Cineoff SRL",
"role": "aandeelhouder",
"n_shares": null,
"share_class": null
}
],
"share_classes_after": []
}03-02-2023 1 director appointed, 1 resigning
- M.BATHINA Madhuchakravarthi, Bestuurder
- CHARANEK Bassem, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "M.BATHINA Madhuchakravarthi",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": "2022-11-15",
"evidence_quote": "1.Nommer l\u0027administrateur de la SRL M.BATHINA Madhuchakravarthi \u00E0 partir du 15/11/2022 avec le mandat non-r\u00E9mun\u00E9r\u00E9.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "CHARANEK Bassem",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "end_of_term",
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2022-12-01",
"evidence_quote": "2. Cesser le mandat M. CHARANEK Bassem de fonction de l\u0027administrateur de la SRL \u00E0 partir de 01/12/2022. Donner d\u00E9charge \u00E0 M. CHARANEK Bassem.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": "NN 750225-61728",
"name": "Alexey Bogdanov",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": {
"kbo": "0552.640.573",
"name": "SPRL Crafts Marketitng",
"address": null,
"country": "BE",
"legal_form": "SPRL"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "5. Donner mandat sp\u00E9cial \u00E0 la SPRL Crafts Marketitng, TVA BE0552640573, repr\u00E9sent\u00E9e par M. Alexey Bogdanov, NN 750225-61728, pour proc\u00E9der aux publications au Moniteur Belge, \u00E0 la BCE, UBO, signer les Formulaires I et II, payer les droits, recevoir le courrier (recommand\u00E9 inclus) au nom de la SPRL e",
"decharge_status": null,
"mandate_duration": {
"kind": "until_date",
"value": "2023-03-31"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Ruxelles",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": null,
"filing_date": "2023-01-26",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2022-11-14",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0674.979.349",
"name_full": "FRAME25",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Alexey Bogdanov",
"org_rep_person_name": null,
"person_role_at_subject": "Mandataire"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | Frame25 |