Balance sheet
Code20242025
Assets
Total assets20/58€20.31M€21.49M▲
Fixed assets21/28€18.25M€19.00M▲
Intangible fixed assets21€13k€12k▼
Tangible fixed assets22/27€17.12M€17.88M▲
Land and buildings22€16.55M€17.26M▲
Plant, machinery and equipment23€350k€341k▼
Furniture and vehicles24€135k€199k▲
Other tangible fixed assets26€87k€82k▼
Financial fixed assets28€1.11M€1.11M=
Current assets29/58€2.06M€2.49M▲
Amounts receivable after more than one year29€214k€200k▼
Trade receivables290€214k€200k▼
Amounts receivable within one year40/41€383k€1.85M▲
Trade receivables40€86k€98k▲
Other amounts receivable41€297k€1.75M▲
Current investments50/53€1k€1k=
Cash at bank and in hand54/58€1.25M€192k▼
Deferred charges and accrued income490/1€214k€246k▲
Equity and liabilities
Total equity and liabilities10/49€20.31M€21.49M▲
Equity10/15€2.49M€3.09M▲
Contributions10/11€2.17M€2.17M=
Reserves13€212k€808k▲
Non-distributable reserves130/1€16k€16k=
Reserves not available under the articles1311€16k€16k=
Distributable reserves133€196k€792k▲
Profit (loss) carried forward14€112k€112k=
Provisions and deferred taxes16€4.27M€4.32M▲
Provisions for liabilities and charges160/5€4.27M€4.32M▲
Other liabilities and charges164/5€4.27M€4.32M▲
Amounts payable17/49€13.54M€14.08M▲
Amounts payable after more than one year17€9.66M€9.14M▼
Financial debts170/4€9.65M€9.13M▼
Other amounts payable178/9€11k€13k▲
Amounts payable within one year42/48€3.78M€4.76M▲
Current portion of amounts payable after more than one year42€1.20M€1.27M▲
Financial debts43-€58k
Credit institutions430/8-€58k
Trade debts44€103k€70k▼
Suppliers440/4€103k€70k▼
Taxes, remuneration and social security45€103k€204k▲
Taxes450/3€89k€173k▲
Remuneration and social security454/9€14k€31k▲
Other amounts payable47/48€2.37M€3.16M▲
Accrued charges and deferred income492/3€99k€172k▲
Income statement
Code20242025
Non-recurring operating income76A€284k€30k▼
Remuneration, social security and pensions62€185k€195k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€897k€882k▼
Other operating charges640/8€138k€168k▲
Non-recurring operating charges66A€315k€0▼
Gross operating margin9900€2.70M€2.63M▼
Operating profit (loss)9901€1.16M€1.38M▲
Financial income75/76B€50k€48k▼
Recurring financial income75€50k€48k▼
Financial charges65/66B€502k€551k▲
Recurring financial charges65€502k€551k▲
Profit (loss) for the period before taxes9903€712k€882k▲
Income taxes67/77€46k€286k▲
Profit (loss) for the period9904€665k€596k▼
Profit (loss) for the period to be appropriated9905€665k€596k▼
Appropriation of the result
Profit (loss) to be appropriated9906€112k€708k▲
Profit (loss) brought forward from the previous period14P€-553k€112k▲
Transfer to equity691/2-€596k
To other reserves6921-€596k
Social balance
Average headcount (FTE)90873.73.8▲