FRAMAVER
FRAMAVER has been active since 1997 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €568k and a net result of €15k. Equity is growing by ~3% per year across the filed fiscal years. Its solvency ranks better than 52% of 10877 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €568k |
| Net result | €15k |
| Better than sector | 52% |
| Active | 29 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 45.4% | 42.6% | |
| Net result | €15k | €6k | |
| Equity | €568k | €60k | |
| Gross operating margin | €100k | €29k | |
| Total assets | €1.25M | €175k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €84k | €85k | €86k | €71k |
| Net profit | €15k | €17k | €17k | €3k |
| Cash flow | €83k | €84k | €85k | €69k |
| Staff costs | - | - | - | - |
| Income taxes | - | - | - | - |
| Dividends | - | - | - | - |
| Total assets | €1.25M | €1.25M | €1.26M | €1.27M |
| Equity | €568k | €553k | €536k | €519k |
| Debt | €684k | €701k | €722k | €749k |
| of which ≤ 1y | €60k | €67k | €66k | €73k |
| of which > 1y | €609k | €621k | €641k | €661k |
| Working capital | €195k | €131k | €72k | €7k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 4.29 | 2.94 | 2.09 | 1.09 |
| Quick ratio | 4.29 | 2.94 | 2.09 | 1.09 |
| Working capital ratio | 15.6% | 10.4% | 5.7% | 0.5% |
| Solvency | 45.4% | 44.1% | 42.6% | 41.0% |
| Debt / equity | 1.20 | 1.27 | 1.35 | 1.44 |
| Long-term debt ratio | 1.07 | 1.12 | 1.20 | 1.27 |
| Interest coverage | 151.28 | 67.42 | 68.63 | 44.89 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 1.2% | 1.3% | 1.3% | 0.2% |
| ROE | 2.6% | 3.0% | 3.2% | 0.5% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.25M | €1.25M | €1.26M | €1.27M |
| Fixed assets | 21/28 | €996k | €1.06M | €1.12M | €1.19M |
| Tangible fixed assets | 22/27 | €996k | €1.06M | €1.12M | €1.19M |
| Current assets | 29/58 | €255k | €198k | €138k | €80k |
| Amounts receivable within one year | 40/41 | €9k | €13k | €9k | €9k |
| Investments | 50/53 | €155k | €100k | - | - |
| Cash & bank | 54/58 | €90k | €84k | €128k | €70k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.25M | €1.25M | €1.26M | €1.27M |
| Equity | 10/15 | €568k | €553k | €536k | €519k |
| Contributions / capital | 10/11 | €300k | €300k | €300k | €300k |
| Reserves | 13 | €139k | €139k | €139k | €139k |
| Accumulated profits (losses) | 14 | €129k | €114k | €98k | €81k |
| Amounts payable | 17/49 | €684k | €701k | €722k | €749k |
| Amounts payable after one year | 17 | €609k | €621k | €641k | €661k |
| Amounts payable within one year | 42/48 | €60k | €67k | €66k | €73k |
| Trade debts payable within one year | 44 | - | €2k | - | €1k |
| Income statement | |||||
| Gross operating margin | 9900 | €100k | €101k | €99k | €90k |
| Operating result | 9901 | €15k | €18k | €18k | €4k |
| Financial income | 75 | - | €0 | €10 | €270 |
| Financial charges | 65 | €553 | €1k | €1k | €2k |
| Result before taxes | 9903 | €15k | €17k | €17k | €3k |
| Net result for the period | 9904 | €15k | €17k | €17k | €3k |
| Result to be appropriated | 9905 | €15k | €17k | €17k | €3k |
Former directors (4)
-
ANTHEUNES Marthe Elisabeth CorneliaDirectorState Gazette act 24353609 (06-02-2024)Former- → 06-02-2024
-
VERSTRAETE Eveline Patricia DelphineDirectorState Gazette act 24353609 (06-02-2024)Former- → 06-02-2024
-
VERSTRAETE Frans Oswald Louis JeroomDirectorState Gazette act 24353609 (06-02-2024)Former- → 06-02-2024
-
VERSTRAETE Katleen Patricia FranciscaDirectorState Gazette act 24353609 (06-02-2024)Former- → 06-02-2024
| NACE primary | Agents specialised in the wholesale of other particular products(46180) |
| Legal form | Public limited company(014) |
| Incorporation | 08-01-1997 |
| Status | Active |
| Postal code | 8501 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34016C0921/00V000 | Flanders | 1,598 m² | 1 · 193 m² | 10.8 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
06-02-2024 4 resigning
- VERSTRAETE Frans Oswald Louis Jeroom, Bestuurder
- ANTHEUNES Marthe Elisabeth Cornelia, Bestuurder
- VERSTRAETE Eveline Patricia Delphine, Bestuurder
- VERSTRAETE Katleen Patricia Francisca, Bestuurder
Technical details
{
"events": [
{
"kind": "board_snapshot",
"role": "bestuurder",
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "VERSTRAETE Frans Oswald Louis Jeroom",
"address": "8501 Kortrijk (Heule), Goethalslaan 4",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "end_of_term",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "ANTHEUNES Marthe Elisabeth Cornelia",
"address": "8501 Kortrijk (Heule), Goethalslaan(Heu) 4",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "end_of_term",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "VERSTRAETE Eveline Patricia Delphine",
"address": "8800 Roeselare, Kerkhofstraat 48",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "end_of_term",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "VERSTRAETE Katleen Patricia Francisca",
"address": "8790 Waregem, Beekstraat 20",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "end_of_term",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Hendrik MOENS",
"firm_city": null,
"firm_name": null,
"office_city": "Wevelgem",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-02-06",
"filing_date": "2024-02-02",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2024-01-26",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0459.744.564",
"name_full": "FRAMAVER",
"legal_form": "NV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Hendrik Moens",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expeditie van de akte statutenwijziging",
"de geco\u00F6rdineerde statuten"
],
"corrected_publication_numac": null
}| Legal nameNL | FRAMAVER |