FRAMAN (0472.059.606), Inactive: financials and annual accounts

FRAMAN

KBO/BCE: BE 0472.059.606

Line	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	76,325	142,603	108,584	170,364	201,102	173,402	167,065	137,100	148,152	197,535	89,239	91,717	113,178	86,714	72,846	72,013
`21/28`	6,557	41,610	42,037	129,370	188,427	166,997	163,050	106,935	113,821	181,444	56,880	44,107	63,939	16,643	35,499	54,892
`22/27`	1,569	5,415	5,842	8,775	3,797	7,367	-	6,886	13,771	21,394	56,298	43,526	63,890	16,594	35,450	54,842
`24`	1,569	3,895	3,562	5,735	3,797	7,367	-	6,886	13,771	21,394	56,298	43,526	62,877	14,568	32,411	50,790
`26`	-	1,520	2,280	3,040	-	-	-	-	-	-	-	-	1,013	2,026	3,039	4,052
`28`	4,987	36,195	36,195	120,595	184,630	159,630	163,050	100,050	100,050	160,050	582	582	50	50	50	50
`29/58`	69,768	100,993	66,547	40,993	12,675	6,405	4,015	30,164	34,331	16,091	32,359	47,610	49,238	70,071	37,346	17,121
`29`	-	-	-	-	-	-	-	-	-	-	-	-	10,000	10,000	-	-
`291`	-	-	-	-	-	-	-	-	-	-	-	-	10,000	10,000	-	-
`3`	-	-	-	1,589	-	-	-	-	-	-	-	2,981	-	-	-	-
`30/36`	-	-	-	1,589	-	-	-	-	-	-	-	2,981	-	-	-	-
`40/41`	1,871	4,682	28,916	605	10,294	3,176	-	26,804	23,524	8,582	20,258	24,090	24,091	2,128	15,739	5,680
`40`	1,722	4,682	605	605	8,563	2,176	-	26,800	3,516	8,573	20,250	13,781	18,460	1,593	12,991	1,436
`41`	149	-	28,311	-	1,730	1,000	-	4	20,008	8	8	10,309	5,630	534	2,748	4,244
`54/58`	66,567	95,767	36,903	34,647	1,811	2,726	3,512	2,643	9,622	5,927	10,149	18,471	11,538	55,754	20,122	9,965
`490/1`	1,330	544	728	4,153	571	503	503	717	1,186	1,583	1,952	2,069	3,610	2,190	1,485	1,476
Balance sheet: equity and liabilities
`10/49`	76,325	142,603	108,584	170,364	201,102	173,402	167,065	137,100	148,152	197,535	89,239	91,717	113,178	86,714	72,846	72,013
`10/15`	37,074	76,270	74,769	72,144	58,458	60,976	60,353	38,138	25,291	41,137	37,958	61,289	64,316	68,033	44,682	27,742
`10/11`	18,600	18,600	18,600	18,600	18,600	18,600	18,600	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`100`	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	-	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400
`13`	24,660	24,660	37,260	37,260	37,260	37,260	37,260	28,260	15,660	15,660	15,660	15,660	15,660	15,660	15,660	14,187
`130/1`	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	387
`1311`	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`132`	13,800	13,800	13,800	13,800	13,800	13,800	13,800	13,800	13,800	13,800	13,800	13,800	13,800	13,800	13,800	13,800
`133`	9,000	9,000	21,600	21,600	21,600	21,600	21,600	12,600	-	-	-	-	-	-	-	-
`14`	-6,186	33,010	18,909	16,284	2,598	5,116	4,493	3,678	3,431	19,277	16,098	39,429	42,456	46,173	22,822	7,355
`17/49`	39,251	66,333	33,815	98,220	142,644	112,425	106,712	98,961	122,862	156,398	51,282	30,428	48,861	18,681	28,163	44,271
`17`	4,850	14,157	23,209	32,014	80,979	45,400	50,400	15,439	65,474	108,081	20,418	5,000	25,000	298	3,782	17,333
`170/4`	4,850	14,157	23,209	32,014	80,979	45,400	50,400	15,439	65,474	108,081	20,418	5,000	25,000	298	3,782	17,333
`42/48`	34,400	52,177	10,068	65,738	61,665	67,025	56,312	83,522	57,388	48,317	30,864	25,428	23,861	18,383	24,381	26,938
`42`	9,306	9,052	8,805	8,565	13,331	7,681	15,439	60,035	42,607	41,540	13,724	10,000	10,298	3,484	13,551	16,168
`43`	-	-	-	4,633	10,500	15,000	-	-	-	-	-	-	-	-	-	-
`439`	-	-	-	4,633	10,500	15,000	-	-	-	-	-	-	-	-	-	-
`44`	3,163	2,260	1,263	7,887	6,253	5,190	1,383	493	125	1,034	4,982	2,281	3,475	2,270	4,665	8,499
`440/4`	3,163	2,260	1,263	7,887	6,253	5,190	1,383	493	125	1,034	4,982	2,281	3,475	2,270	4,665	8,499
`45`	21,931	40,865	-	44,653	11,581	19,154	15,490	22,994	14,656	5,743	12,158	12,347	9,288	11,829	6,165	2,271
`450/3`	14,068	39,375	-	41,188	7,493	15,317	15,210	11,866	1,931	4,309	12,148	10,710	7,602	7,300	1,200	2,202
`454/9`	7,863	1,490	-	3,465	4,088	3,837	279	11,128	12,726	1,434	10	1,637	1,686	4,529	4,965	69
`47/48`	-	-	-	-	20,000	20,000	24,000	-	-	-	-	800	800	800	-	-
`492/3`	-	-	538	468	-	-	-	-	-	-	-	-	-	-	-	-
Income statement
`9900`	3,632	67,886	94,640	121,197	32,599	37,304	32,827	30,198	-2,063	31,450	3,007	29,187	28,483	60,062	46,332	43,893
`630`	3,846	3,898	2,933	2,933	949	3,683	6,886	6,886	7,623	8,408	21,656	22,719	22,630	18,856	19,121	20,478
`640/8`	882	659	973	1,280	4,665	3,105	2,461	894	1,001	12,261	3,451	2,013	4,686	1,826	2,185	3,201
`9901`	-1,096	63,329	90,734	116,984	26,985	30,516	23,481	22,418	-10,687	10,781	-22,100	4,455	1,166	39,380	25,026	20,213
`75/76B`	4	1	0	4,974	1	331	11	81	489	13	313	779	999	908	168	541
`75`	4	1	0	4,974	1	331	11	81	489	13	313	779	999	908	168	541
`65/66B`	27,438	1,813	79,309	79,302	3,222	3,252	2,709	3,868	5,631	6,285	1,537	2,162	2,371	687	1,300	1,825
`65`	1,431	1,813	79,309	79,302	3,222	3,252	2,709	3,868	5,631	6,285	1,537	2,162	2,371	687	1,300	1,825
`66B`	26,008	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9903`	-28,531	61,517	11,425	42,655	23,765	27,595	20,783	18,630	-15,828	4,509	-23,324	3,072	-205	39,601	23,894	18,929
`67/77`	10,665	39,916	8,800	28,970	6,283	6,971	10,968	5,783	18	1,330	7	5,299	2,712	15,450	6,954	9,157
`9904`	-39,196	21,601	2,625	13,686	17,482	20,623	9,814	12,848	-15,847	3,180	-23,331	-2,227	-2,917	24,151	16,940	9,772
`9905`	-39,196	21,601	2,625	13,686	17,482	20,623	9,814	12,848	-15,847	3,180	-23,331	-2,227	-2,917	24,151	16,940	9,772
Appropriation of the result
`9906`	-6,186	40,510	18,909	16,284	22,598	25,116	13,493	16,278	3,431	19,277	16,098	40,229	43,256	46,973	24,295	7,742
`14P`	33,010	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	12,600	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	9,000	12,600	-	-	-	-	-	-	1,473	387
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,473	387
`6921`	-	-	-	-	-	-	9,000	12,600	-	-	-	-	-	-	-	-
`694/7`	-	20,100	-	-	20,000	20,000	-	-	-	-	-	800	800	800	-	-
`694`	-	20,100	-	-	-	-	-	-	-	-	-	800	800	800	-	-
`695`	-	-	-	-	20,000	20,000	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2021	micro format	08-06-2022	2022-20053352	PDF
31-12-2020	micro format	14-06-2021	2021-20200076	PDF
31-12-2019	micro format	08-06-2020	2020-15400253	PDF
31-12-2018	micro format	11-06-2019	2019-17100249	PDF
31-12-2017	micro format	03-07-2018	2018-28100155	PDF
31-12-2016	micro format	30-06-2017	2017-26000477	PDF
31-12-2015	abbreviated format	06-07-2016	2016-28500087	PDF
31-12-2014	abbreviated format	04-06-2015	2015-15200103	PDF
31-12-2013	abbreviated format	24-06-2014	2014-21000206	PDF
31-12-2012	abbreviated format	02-07-2013	2013-25600118	PDF
31-12-2011	abbreviated format	28-06-2012	2012-23000249	PDF
31-12-2010	abbreviated format	23-06-2011	2011-20400599	PDF
31-12-2009	abbreviated format	23-06-2010	2010-21900403	PDF
31-12-2008	abbreviated format	24-06-2009	2009-28500225	PDF
31-12-2007	abbreviated format	01-07-2008	2008-34300246	PDF
31-12-2006	abbreviated format	13-06-2007	2007-22100325	PDF
31-12-2005	abbreviated format	22-06-2006	2006-29701980	PDF
31-12-2004	abbreviated format	30-06-2005	2005-38601828	PDF
31-12-2003	abbreviated format	06-07-2004	2004-41004225	PDF
31-12-2002	abbreviated format	02-07-2003	2003-37302059	PDF
31-12-2001	abbreviated format	27-06-2002	2002-28803689	PDF

2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
2,750	67,227	93,667	119,917	27,934	34,199	30,366	29,303	-3,064	19,188	-444	27,174	23,796	58,236	44,148	40,691
-35,350	25,499	5,559	16,619	18,431	24,307	16,700	19,733	-8,224	11,587	-1,675	20,492	19,713	43,007	36,061	30,250
-31,208	3,471	28,000	34,912	29,746	11,050	63,000	0	20,000	160,000	34,429	2,887	69,926	0	903	42,434
-29,200	58,864	2,256	32,836	-915	-786	869	-6,979	3,695	-4,222	-8,321	6,933	-44,216	35,631	10,157	-
35,368	48,816	56,479	-24,744	-48,990	-60,621	-52,297	-53,358	-23,056	-32,226	1,496	22,182	25,377	51,688	12,965	-9,817
48.6%	53.5%	68.9%	42.3%	29.1%	35.2%	36.1%	27.8%	17.1%	20.8%	42.5%	66.8%	56.8%	78.5%	61.3%	38.5%
2.03	1.94	6.61	0.62	0.21	0.10	0.07	0.36	0.60	0.33	1.05	1.87	2.06	3.81	1.53	0.64
2.03	1.94	6.61	0.60	0.21	0.10	0.07	0.36	0.60	0.33	1.05	1.76	2.06	3.81	1.53	0.64
1.06	0.87	0.45	1.36	2.44	1.84	1.77	2.59	4.86	3.80	1.35	0.50	0.76	0.27	0.63	1.60
-105.7%	28.3%	3.5%	19.0%	29.9%	33.8%	16.3%	33.7%	-62.7%	7.7%	-61.5%	-3.6%	-4.5%	35.5%	37.9%	35.2%
-51.4%	15.1%	2.4%	8.0%	8.7%	11.9%	5.9%	9.4%	-10.7%	1.6%	-26.1%	-2.4%	-2.6%	27.9%	23.3%	13.6%
1.92	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

FRAMAN

Annual accounts 2021

Balance sheet

in euro

in euro

Filed annual accounts

Filings

Key figures and ratios

Insights on FRAMAN

Annual accounts 2021

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Insights on FRAMAN

in euro

in euro