FRALCON
The computed 12-month bankruptcy probability of FRALCON is 2.1% (moderate). The 2024 annual accounts show equity of €40k and a net result of €24k. Equity is growing by ~48.2% per year across the filed fiscal years. Its solvency ranks better than 73% of 9989 sector peers (fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €40k |
| Net result | €24k |
| Better than sector | 73% |
| Active | 5 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 63.9% | 42.3% | |
| Net result | €24k | €8k | |
| Equity | €40k | €45k | |
| Gross operating margin | €34k | €31k | |
| Total assets | €63k | €125k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €33k | €32k | €1k | €12k |
| Net profit | €24k | €24k | €25 | €9k |
| Cash flow | €25k | €25k | €595 | €9k |
| Staff costs | - | - | - | - |
| Income taxes | €8k | €7k | €698 | €3k |
| Dividends | €18k | - | - | - |
| Total assets | €63k | €45k | €17k | €17k |
| Equity | €40k | €35k | €11k | €11k |
| Debt | €23k | €10k | €7k | €6k |
| of which ≤ 1y | €23k | €10k | €7k | €6k |
| of which > 1y | - | - | - | - |
| Working capital | €29k | €33k | €9k | €9k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 2.27 | 4.23 | 2.26 | 2.37 |
| Quick ratio | 2.27 | 4.23 | 2.26 | 2.37 |
| Working capital ratio | 45.6% | 74.1% | 49.1% | 50.5% |
| Solvency | 63.9% | 77.0% | 61.0% | 63.1% |
| Debt / equity | 0.57 | 0.30 | 0.64 | 0.59 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 136.01 | 240.02 | 7.59 | 1835.79 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 37.5% | 53.3% | 0.1% | 51.2% |
| ROE | 58.8% | 69.1% | 0.2% | 81.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (21 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €63k | €45k | €17k | €17k |
| Fixed assets | 21/28 | €12k | €1k | €2k | €2k |
| Tangible fixed assets | 22/27 | €12k | €1k | €2k | €2k |
| Current assets | 29/58 | €51k | €43k | €15k | €15k |
| Amounts receivable within one year | 40/41 | €16k | €10k | €5k | €10k |
| Cash & bank | 54/58 | €35k | €33k | €10k | €4k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €63k | €45k | €17k | €17k |
| Equity | 10/15 | €40k | €35k | €11k | €11k |
| Contributions / capital | 10/11 | €2k | €2k | €2k | €2k |
| Reserves | 13 | €38k | €33k | €9k | €9k |
| Amounts payable | 17/49 | €23k | €10k | €7k | €6k |
| Amounts payable within one year | 42/48 | €23k | €10k | €7k | €6k |
| Trade debts payable within one year | 44 | €1k | €2k | €2k | €1k |
| Income statement | |||||
| Gross operating margin | 9900 | €34k | €33k | €3k | €14k |
| Operating result | 9901 | €31k | €31k | €907 | €11k |
| Financial income | 75 | €294 | €155 | €10 | - |
| Financial charges | 65 | €243 | €132 | €195 | €6 |
| Result before taxes | 9903 | €31k | €31k | €723 | €11k |
| Income taxes | 67/77 | €8k | €7k | €698 | €3k |
| Net result for the period | 9904 | €24k | €24k | €25 | €9k |
| Result to be appropriated | 9905 | €24k | €24k | €25 | €9k |
| NACE primary | General construction of residential buildings(41001) |
| Legal form | Private limited company(610) |
| Incorporation | 05-12-2020 |
| Status | Active |
| Postal code | 3660 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71047A0668/00S002 | Flanders | 420 m² | 1 · 108 m² | 11.6 m |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
28-10-2022 Registered office moved from Dilsen-Stokkem to Oudsbergen
- Oude Kerkstraat 37, 3650 DIlsen-Stokkem → 3660 Oudsbergen, Oude Kerkstraat 21
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "combined",
"new_address": {
"raw": "3660 Oudsbergen, Oude Kerkstraat 21",
"city": "Oudsbergen",
"region": "vlaams_gewest",
"street": "Oude Kerkstraat",
"country": "BE",
"postcode": "3660",
"box_number": null,
"street_number": "21",
"locality_suffix": null
},
"old_address": {
"raw": "Oude Kerkstraat 37, 3650 DIlsen-Stokkem",
"city": "Dilsen-Stokkem",
"region": "vlaams_gewest",
"street": "Oude Kerkstraat",
"country": "BE",
"postcode": "3650",
"box_number": null,
"street_number": "37",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "immediate",
"statutaire_vs_werkelijke": "beide",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2022-10-28",
"filing_date": "2022-10-19",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "bijzondere_algemene_vergadering",
"date": "2022-09-26",
"unanimous": true
},
"subject_company": {
"kbo": "0759.477.633",
"name_full": "FRALCON",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Fralleoni Loreno",
"org_rep_person_name": null,
"person_role_at_subject": "bestuurder"
},
"co_filed_documents": []
}| Legal nameNL | FRALCON |