FOSMAL (0477.019.274): annual accounts, directors and company register

FOSMAL

Brussels ·KBO/BCE: BE 0477.019.274

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Company
FOSMAL Brussels	€302,065	€85,232	91.1%	-
LA ROSE Brussels	€314,723	€76,023	79.5%	-
LALUNA SPA Spa	€301,576	€85,894	23.8%	-
VIP EVENTS Kapellen	€313,289	€94,774	66.4%	-
DIEU Tienen	€272,359	€88,601	95.2%	-
La Tâche Bruges	€286,226	€77,222	78.2%	-
RAYLAS Antwerp	€295,004	€74,644	68.4%	-

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	302,065	302,207	285,436	252,706	208,398	134,696	104,835	152,329	116,311	91,939	65,593	68,201	66,846	64,536	48,879	31,550	41,355	21,074	23,971	17,149
`21/28`	31,147	47,134	25,237	28,334	38,056	17,156	29,633	34,276	46,405	26,169	24,161	29,117	36,657	14,809	12,292	11,565	16,267	4,268	4,874	5,478
`22/27`	30,647	46,634	24,737	27,834	37,556	16,656	29,133	33,776	45,905	25,669	23,661	28,617	36,157	14,309	11,792	11,065	15,767	3,768	4,374	4,978
`22`	2,669	2,835	3,002	3,168	3,335	3,501	3,668	3,835	4,001	4,168	4,334	4,501	4,667	4,834	-	-	-	-	-	-
`23`	341	968	2,028	2,926	4,505	2,719	5,684	5,914	8,898	8,622	2,971	274	411	646	243	647	1,389	857	1,013	1,351
`24`	24,660	38,373	13,763	21,740	29,717	10,436	19,210	22,885	31,089	6,800	8,969	12,865	17,522	7,920	9,731	7,690	10,493	1,636	1,578	2,636
`26`	2,976	4,458	5,944	-	-	0	571	1,143	1,917	6,080	7,387	10,979	13,557	909	1,818	2,727	3,884	1,276	1,783	991
`28`	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500
`29/58`	270,918	255,073	260,199	224,372	170,341	117,541	75,202	118,053	69,905	65,770	41,432	39,084	30,190	49,727	36,587	19,985	25,088	16,806	19,097	11,671
`29`	20,500	30,500	40,500	45,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`291`	20,500	30,500	40,500	45,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`3`	712	1,388	1,160	3,186	4,467	4,681	4,607	4,153	4,367	4,437	1,645	1,645	1,645	1,730	1,519	1,787	1,553	-	-	-
`30/36`	712	1,388	1,160	3,186	4,467	4,681	4,607	4,153	4,367	4,437	1,645	1,645	1,645	1,730	1,519	1,787	1,553	-	-	-
`40/41`	19,663	18,000	15,000	19,000	72,364	70,395	31,413	50,565	34,966	33,747	15,304	21,640	22,900	36,758	3,611	12,664	15,572	10,114	12,983	6,182
`40`	-	-	-	0	7,108	16,167	404	2,948	2,957	9,944	5,970	2,079	475	13,824	618	12,148	15,572	8,487	10,600	1,066
`41`	19,663	18,000	15,000	19,000	65,256	54,228	31,010	47,617	32,008	23,804	9,335	19,561	22,426	22,934	2,993	516	0	1,627	2,383	5,116
`54/58`	223,981	199,874	197,504	156,574	93,404	42,358	33,650	58,147	25,418	22,875	15,467	15,696	4,040	11,239	31,457	4,584	7,963	6,692	6,114	5,489
`490/1`	6,062	5,311	6,035	112	106	106	5,533	5,188	5,155	4,711	9,016	102	1,604	-	-	949	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	302,065	302,207	285,436	252,706	208,398	134,696	104,835	152,329	116,311	91,939	65,593	68,201	66,846	64,536	48,879	31,550	41,355	21,074	23,971	17,149
`10/15`	275,309	254,424	234,529	196,016	153,218	117,390	89,814	119,515	88,599	75,938	56,122	54,267	46,158	46,919	35,347	17,858	7,562	20,198	9,555	12,663
`10/11`	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	16,700	16,700
`100`	-	-	-	-	-	-	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550
`101`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,850	1,850
`11`	-	-	-	18,550	18,550	18,550	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`1109/19`	-	-	-	18,550	18,550	18,550	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`13`	252,565	231,680	211,786	173,273	130,474	94,646	67,071	67,071	36,155	23,505	3,705	1,855	1,855	1,855	1,855	427	427	427	362	362
`130/1`	-	-	-	1,855	1,855	1,855	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855	427	427	427	362	362
`133`	252,565	231,680	211,786	171,418	128,619	92,791	65,216	65,216	34,300	21,650	1,850	-	-	-	-	-	-	-	-	-
`14`	4,193	4,193	4,193	4,193	4,193	4,193	4,193	33,894	33,894	33,883	33,867	33,862	25,753	26,514	14,942	-1,119	-11,415	1,221	-7,507	-4,399
`17/49`	26,756	47,783	50,907	56,690	55,180	17,307	15,021	32,814	27,712	16,001	9,471	13,934	20,688	17,618	13,532	13,692	33,793	877	14,416	4,486
`17`	0	5,229	11,694	18,159	24,624	-	2,252	8,960	15,602	-	656	4,550	8,367	-	3,418	6,693	12,699	-	-	-
`170/4`	0	5,229	11,694	18,159	24,624	-	2,252	8,960	15,602	-	656	4,550	8,367	-	3,418	6,693	12,699	-	-	-
`42/48`	26,756	42,554	39,213	38,531	29,256	7,681	12,769	23,854	12,109	16,001	8,815	9,384	12,321	17,618	10,114	6,999	21,094	877	14,416	4,486
`42`	5,229	6,465	6,465	6,465	6,465	-	6,708	-	-	-	-	-	-	-	-	3,138	-	-	-	-
`43`	-	-	-	-	0	2,252	-	6,642	6,577	656	3,893	3,818	3,743	3,418	3,275	-	-	-	-	-
`430/8`	-	-	-	-	0	2,252	-	6,642	6,577	656	3,893	3,818	3,743	3,418	3,275	-	-	-	-	-
`44`	1,485	8,971	435	2,374	5,736	1,405	4,006	8,181	-	3,492	-	458	2,803	8,272	1,056	-	-	-	6,574	-
`440/4`	1,485	8,971	435	2,374	5,736	1,405	4,006	8,181	-	3,492	-	458	2,803	8,272	1,056	-	-	-	6,574	-
`45`	19,359	20,237	28,750	29,339	11,055	4,024	2,055	9,030	5,532	11,853	4,922	5,109	5,774	5,628	5,483	3,861	775	877	3,276	2,766
`450/3`	17,518	17,268	25,487	27,110	10,659	3,486	1,426	8,015	3,600	10,445	4,796	5,109	5,579	4,318	4,416	2,874	92	-	1,033	515
`454/9`	1,841	2,970	3,263	2,229	396	538	629	1,016	1,933	1,408	125	-	195	1,310	1,066	986	683	877	2,242	2,251
`47/48`	682	6,881	3,562	352	6,000	-	-	-	-	-	-	-	0	300	300	-	20,319	-	4,566	1,720
`492/3`	-	-	-	0	1,300	9,626	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	222,611	180,325	155,004	147,770	123,927	130,762
`76A`	-	-	-	0	23,000	10,000	263	-	11,642	-	-	-	-	-	-	-	-	2,705	3,126	1,342
`9900`	85,232	87,441	103,771	108,112	70,326	52,555	19,812	78,766	45,097	52,817	28,250	29,664	37,389	38,512	50,593	31,444	6,400	19,413	11,580	28,226
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	172,018	148,880	148,605	128,357	112,347	102,536
`62`	36,953	43,433	36,371	36,225	2,456	10,276	29,464	19,235	12,970	16,106	8,835	7,154	12,045	18,911	14,897	13,434	11,619	8,985	14,234	19,185
`630`	16,849	11,359	11,379	9,722	17,959	12,477	13,562	12,130	18,779	11,609	10,382	9,297	9,953	5,647	5,328	4,702	5,221	2,229	1,904	2,780
`631/4`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	7,815	-	-	-	-	-
`640/8`	293	2,999	2,852	356	315	205	899	1,286	1,071	2,031	3,210	1,519	6,603	1,738	2,798	1,141	764	914	420	1,354
`66A`	-	-	-	-	-	-	-	-	-	-	-	-	2,304	-	-	-	-	-	-	-
`9901`	31,137	29,650	53,170	61,809	49,596	29,596	-24,113	46,115	12,277	23,071	5,824	11,694	8,788	12,217	19,755	12,167	-11,204	7,285	-4,978	4,907
`75/76B`	1,302	2,220	2,444	1,350	3,204	3,137	2,573	2,644	13,187	757	805	1,350	1,655	1,061	142	3	3	1	2	-
`75`	1,302	2,220	2,444	1,350	3,204	3,137	2,573	2,644	1,545	757	805	1,350	1,655	1,061	142	3	3	1	2	-
`76B`	-	-	-	-	-	-	-	-	11,642	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	2,156	2,418	2,586	2,473	1,511	1,452	2,147	2,020	1,859	2,031	1,472	1,314	1,678	1,706	2,407	1,874	1,434	1,198	1,257	926
`65`	2,156	2,418	2,586	2,473	1,511	1,452	2,147	2,020	1,859	2,031	1,472	1,314	1,678	1,706	2,407	1,874	1,434	1,198	1,257	926
`9903`	30,282	29,451	53,029	60,686	51,289	31,282	-23,686	46,739	23,605	21,796	5,157	11,730	6,462	11,571	17,489	10,296	-12,635	8,793	-3,108	5,323
`67/77`	9,397	9,557	14,515	17,887	9,462	3,706	6,014	15,823	10,943	1,980	3,303	3,621	7,222	-	-	-	-	-	0	3,831
`9904`	20,885	19,894	38,513	42,799	41,828	27,575	-29,701	30,916	12,661	19,816	1,855	8,109	-760	11,571	17,489	10,296	-12,635	8,793	-3,108	1,492
`9905`	20,885	19,894	38,513	42,799	41,828	27,575	-29,701	30,916	12,661	19,816	1,855	8,109	-760	11,571	17,489	10,296	-12,635	8,793	-3,108	1,492
Appropriation of the result
`9906`	25,078	24,088	42,707	46,992	46,021	31,769	4,193	64,810	46,544	53,683	35,717	33,862	25,753	26,514	16,370	-1,119	-11,415	1,286	-7,507	-4,399
`14P`	4,193	4,193	4,193	4,193	4,193	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	20,885	19,894	38,513	42,799	35,828	27,575	-	30,916	12,650	19,800	1,850	-	-	-	1,428	-	-	65	-	-
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,428	-	-	65	-	-
`6921`	20,885	19,894	38,513	42,799	35,828	27,575	-	30,916	12,650	19,800	1,850	-	-	-	-	-	-	-	-	-
`694/7`	-	-	-	-	6,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`695`	-	-	-	-	6,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	-	-	-	-	-	-	1	0.4	0.4	0.4	0.3	0.2	0.4	-	0.4	0.4	0.4	0.4	0.3	0.7
Hours worked`1013`	-	-	-	-	-	-	694	382	450	480	187	360	720	-	750	723	753	756	723	1,302
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	30-07-2026	2026-00375560	PDF
31-12-2024	micro format	21-08-2025	2025-00407031	PDF
31-12-2023	micro format	07-08-2024	2024-00340464	PDF
31-12-2022	micro format	19-08-2023	2023-00341319	PDF
31-12-2021	micro format	05-08-2022	2022-20279218	PDF
31-12-2020	micro format	27-08-2021	2021-55400289	PDF
31-12-2019	micro format	14-08-2020	2020-41800344	PDF
31-12-2018	micro format	09-08-2019	2019-45100360	PDF
31-12-2017	full format	23-07-2018	2018-39300165	PDF
31-12-2016	full format	11-07-2017	2017-30500176	PDF
31-12-2015	full format	30-08-2016	2016-50800508	PDF
31-12-2014	full format	16-03-2016	2016-06400555	PDF
31-12-2013	full format	11-08-2014	2014-40900469	PDF
31-12-2012	full format	29-08-2013	2013-50100033	PDF
31-12-2011	full format	20-08-2012	2012-42400472	PDF
31-12-2010	full format	20-06-2011	2011-17800571	PDF
31-12-2009	full format	24-08-2010	2010-44100219	PDF
31-12-2008	full format	14-08-2009	2009-57400187	PDF
31-12-2007	full format	27-08-2008	2008-64300121	PDF
31-12-2006	full format	29-08-2007	2007-65300042	PDF
31-12-2005	full format	12-09-2006	2006-78200051	PDF
31-12-2004	full format	27-09-2005	2005-71802575	PDF
31-12-2003	full format	27-09-2005	2005-71802553	PDF
31-12-2002	full format	27-09-2005	2005-71802563	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
47,985	41,008	64,548	71,531	67,555	42,074	-10,551	58,245	31,056	34,680	16,206	20,991	18,741	17,864	25,082	16,869	-5,984	9,514	-3,073	7,687
37,734	31,253	49,892	52,521	59,787	40,053	-16,139	43,046	31,440	31,425	12,237	17,406	9,193	17,218	22,817	14,998	-7,414	11,022	-1,203	4,272
862	33,255	8,282	0	38,859	0	8,920	0	39,016	13,617	5,426	1,758	33,837	8,163	6,055	0	17,220	1,623	1,300	2,927
24,107	2,371	40,929	63,170	51,047	8,708	-24,497	32,729	2,543	7,408	-229	11,656	-7,199	-20,218	26,873	-3,379	1,272	578	625	-
244,162	212,520	220,986	185,841	141,086	109,860	62,433	94,199	57,796	49,769	32,617	29,700	17,869	32,110	26,473	12,986	3,994	15,929	4,681	7,185
-	-	-	-	-	-	-	-	-	-	-	-	-	-	8.9%	6.7%	-7.2%	4.9%	-4.0%	3.8%
91.1%	84.2%	82.2%	77.6%	73.5%	87.2%	85.7%	78.5%	76.2%	82.6%	85.6%	79.6%	69.1%	72.7%	72.3%	56.6%	18.3%	95.8%	39.9%	73.8%
10.13	5.99	6.64	5.82	5.82	15.30	5.89	4.95	5.77	4.11	4.70	4.16	2.45	2.82	3.62	2.86	1.19	19.17	1.32	2.60
10.10	5.96	6.61	5.74	5.67	14.69	5.53	4.77	5.41	3.83	4.51	3.99	2.32	2.72	3.47	2.60	1.12	19.17	1.32	2.60
0.10	0.19	0.22	0.29	0.36	0.15	0.17	0.27	0.31	0.21	0.17	0.26	0.45	0.38	0.38	0.77	4.47	0.04	1.51	0.35
7.6%	7.8%	16.4%	21.8%	27.3%	23.5%	-33.1%	25.9%	14.3%	26.1%	3.3%	14.9%	-1.6%	24.7%	49.5%	57.7%	-167.1%	43.5%	-32.5%	11.8%
6.9%	6.6%	13.5%	16.9%	20.1%	20.5%	-28.3%	20.3%	10.9%	21.6%	2.8%	11.9%	-1.1%	17.9%	35.8%	32.6%	-30.6%	41.7%	-13.0%	8.7%
22.25	16.96	24.97	28.92	44.72	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	1 day	25 days	37 days	21 days	31 days	3 days
-	-	-	-	-	-	-	-	-	-	-	-	-	-	2 days	-	-	-	21 days	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€862	€33,255	€8,282	-	€38,859
	€16,849	€11,359	€11,379	€9,722	€17,959

Overview

Lifetime

Key points

Liquidity

Filings

Position in the sector

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Comparable companies

Official details

Annual accounts 2025

Insights on FOSMAL

Financials

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency91.1%

Current ratio10.13

Return on assets6.9%

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on FOSMAL

Board & ownership

Board

Mandates through the years

Control

Capital

Articles of association

Capital transactions

Network & group

No group

At the same address

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the address

Location

Parcels

Recognitions

Food safety, FASFC

in euro

in euro

91.1%

10.13

6.9%