Forthomme Management
Forthomme Management has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €51k and a net result of €55k. Equity is shrinking by ~2.5% per year across the filed fiscal years. Its solvency ranks better than 36% of 12402 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €51k |
| Net result | €55k |
| Better than sector | 36% |
| Active | 6 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 40.9% | 56.7% | |
| Net result | €55k | €38k | |
| Equity | €51k | €90k | |
| Gross operating margin | €72k | €74k | |
| Total assets | €125k | €206k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €71k | €21k | - | - | €968 |
| Net profit | €55k | €45k | €16k | €22k | €31k |
| Cash flow | €57k | €46k | - | - | €31k |
| Staff costs | - | - | - | - | - |
| Income taxes | €18k | €5k | €7k | €860 | €4k |
| Dividends | €65k | €45k | €22k | €800 | - |
| Total assets | €125k | €116k | €80k | €88k | €78k |
| Equity | €51k | €61k | €61k | €67k | €46k |
| Debt | €74k | €55k | €19k | €21k | €32k |
| of which ≤ 1y | €74k | €55k | €19k | €15k | €20k |
| of which > 1y | - | - | €0 | €6k | €12k |
| Working capital | €15k | €26k | €32k | €45k | €29k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.20 | 1.48 | 2.71 | 4.02 | 2.46 |
| Quick ratio | 1.20 | 1.48 | 2.71 | 4.02 | 2.46 |
| Working capital ratio | 12.0% | 22.8% | 40.6% | 50.7% | 37.6% |
| Solvency | 40.9% | 52.8% | 76.3% | 76.5% | 59.3% |
| Debt / equity | 1.45 | 0.89 | 0.31 | 0.31 | 0.69 |
| Long-term debt ratio | - | - | 0.00 | 0.09 | 0.25 |
| Interest coverage | 40.62 | 104.81 | - | - | 1.61 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 44.1% | 39.1% | 19.7% | 24.9% | 39.9% |
| ROE | 107.8% | 74.0% | 25.8% | 32.6% | 67.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €125k | €116k | €80k | €88k | €78k |
| Fixed assets | 21/28 | €36k | €35k | €29k | €29k | €29k |
| Tangible fixed assets | 22/27 | €7k | €6k | - | - | - |
| Financial fixed assets | 28 | €29k | €29k | €29k | €29k | €29k |
| Current assets | 29/58 | €89k | €81k | €51k | €59k | €49k |
| Amounts receivable within one year | 40/41 | €0 | €19k | €15k | €30k | €25k |
| Investments | 50/53 | €0 | €55k | - | - | - |
| Cash & bank | 54/58 | €66k | €5k | €34k | €13k | €9k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €125k | €116k | €80k | €88k | €78k |
| Equity | 10/15 | €51k | €61k | €61k | €67k | €46k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k | €5k |
| Reserves | 13 | €46k | €56k | €56k | €62k | €41k |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 | €0 | - |
| Amounts payable | 17/49 | €74k | €55k | €19k | €21k | €32k |
| Amounts payable after one year | 17 | - | - | €0 | €6k | €12k |
| Amounts payable within one year | 42/48 | €74k | €55k | €19k | €15k | €20k |
| Trade debts payable within one year | 44 | €1k | €3k | €3k | €3k | €3k |
| Income statement | ||||||
| Gross operating margin | 9900 | €72k | €22k | €24k | €2k | €2k |
| Operating result | 9901 | €69k | €20k | €23k | €527 | €968 |
| Financial income | 75 | €6k | €30k | €104 | €23k | €35k |
| Financial charges | 65 | €2k | €202 | €339 | €474 | €601 |
| Result before taxes | 9903 | €73k | €50k | €23k | €23k | €35k |
| Income taxes | 67/77 | €18k | €5k | €7k | €860 | €4k |
| Net result for the period | 9904 | €55k | €45k | €16k | €22k | €31k |
| Result to be appropriated | 9905 | €55k | €45k | €16k | €22k | €31k |
| NACE primary | Certified accountants and tax accountants(69201) |
| Legal form | Private limited company(610) |
| Incorporation | 19-12-2019 |
| Status | Active |
| Postal code | 4840 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63032F0112/00Z000 | Wallonia | 760 m² | 1 · 198 m² | - |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | Forthomme Management |