Formule F
The computed 12-month bankruptcy probability of Formule F is 0.4% (very low). The 2025 annual accounts show equity of €272k and a net result of €105k. Equity is growing by ~54.7% per year across the filed fiscal years. Its solvency ranks better than 95% of 533 sector peers (fiscal year 2025). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €272k |
| Net result | €105k |
| Better than sector | 95% |
| Active | 4 yrs |
Exceptional profile — strong across almost every axis.
Statistical estimate based on public sources — not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit from Starter.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil–Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 94.9% | 67.3% | |
| Net result | €105k | €37k | |
| Equity | €272k | €67k | |
| Gross operating margin | €130k | €57k | |
| Total assets | €286k | €121k |
| Fiscal year | 2025 |
|---|---|
| Revenue | — |
| EBITDA | €129k |
| Net profit | €105k |
| Cash flow | €106k |
| Staff costs | — |
| Income taxes | €27k |
| Dividends | — |
| Total assets | €286k |
| Equity | €272k |
| Debt | €15k |
| of which ≤ 1y | €15k |
| of which > 1y | — |
| Working capital | €268k |
| Employees (FTE) | — |
| 2025 | |
|---|---|
| Current ratio | 19.21 |
| Quick ratio | 19.21 |
| Working capital ratio | 93.5% |
| Solvency | 94.9% |
| Debt / equity | 0.05 |
| Long-term debt ratio | — |
| Interest coverage | 33.15 |
| Gross margin | — |
| Net margin | — |
| ROA | 36.5% |
| ROE | 38.5% |
| EBITDA margin | — |
| Days sales outstanding | — |
| Days payable outstanding | — |
| Inventory turnover | — |
| Days inventory (DSI) | — |
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet — Assets | ||
| TOTAL ASSETS | 20/58 | €286k |
| Fixed assets | 21/28 | €4k |
| Tangible fixed assets | 22/27 | €4k |
| Current assets | 29/58 | €282k |
| Amounts receivable within one year | 40/41 | €5k |
| Investments | 50/53 | €270k |
| Cash & bank | 54/58 | €8k |
| Balance sheet — Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €286k |
| Equity | 10/15 | €272k |
| Contributions / capital | 10/11 | €5k |
| Reserves | 13 | €267k |
| Amounts payable | 17/49 | €15k |
| Amounts payable within one year | 42/48 | €15k |
| Trade debts payable within one year | 44 | €2k |
| Income statement | ||
| Gross operating margin | 9900 | €130k |
| Operating result | 9901 | €128k |
| Financial income | 75 | €8k |
| Financial charges | 65 | €4k |
| Result before taxes | 9903 | €132k |
| Income taxes | 67/77 | €27k |
| Net result for the period | 9904 | €105k |
| Result to be appropriated | 9905 | €105k |
| NACE primary | Computer programming & consultancy(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 12-04-2022 |
| Status | Active |
| Postal code | 9620 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates — not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 41068B0416/00F002 | Flanders | 992 m² | 1 · 154 m² | 6.3 m · 1 fl. |
A single timeline of everything that happened to this company — publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | Formule F |