FORMATHE
Annual accounts 2025
micro format, filed on 19-06-2026, 42 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €860,000. Estimated: probably between €610,000 and €1.4m.
Balance sheet
balance sheet total €337,093 on 31-12-2025in euro
in euro
Position in the sector
15.4%
Higher than 28% of 2,748 companies in 2025.
1.55
Higher than 46% of 2,604 companies in 2025.
0.2%
Higher than 30% of 2,639 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: top quarter · Working capital: top quarter
Staff
€44,069
Staff costs divided by the average number of full-time equivalents.
+2 people
In 2025, 10 people joined and 8 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
337,093 | 189,795 | 129,732 | 106,724 | 92,679 | 141,520 | 112,651 | 98,467 | 86,104 | 99,400 | 79,835 | 46,438 | 118,170 | 81,509 | 73,947 | |
21/28 |
18,003 | 18,003 | 25,817 | 22,748 | 23,221 | 16,258 | 16,123 | 20,618 | 12,858 | 18,666 | 17,453 | 5,955 | 7,429 | 7,945 | 364 | |
22/27 |
- | - | 0 | 0 | 473 | 945 | 3,505 | 9,561 | 9,572 | 10,503 | 7,324 | - | 675 | 1,434 | 364 | |
22 |
- | - | 0 | 0 | 0 | 0 | 1,477 | 2,954 | 4,431 | 5,908 | - | - | - | - | - | |
23 |
- | - | 0 | 0 | 473 | 945 | 2,028 | 5,674 | 3,275 | 1,796 | 7,324 | - | - | - | - | |
24 |
- | - | - | - | - | - | - | 933 | 1,866 | 2,799 | 0 | - | 675 | 1,434 | 364 | |
28 |
18,003 | 18,003 | 25,817 | 22,748 | 22,748 | 15,313 | 12,618 | 11,057 | 3,286 | 8,164 | 10,129 | 5,955 | 6,754 | 6,511 | - | |
29/58 |
319,090 | 171,792 | 103,915 | 83,976 | 69,458 | 125,262 | 96,529 | 77,849 | 73,246 | 80,734 | 62,382 | 40,483 | 110,741 | 73,563 | 73,583 | |
40/41 |
311,779 | 167,627 | 97,126 | 67,448 | 67,739 | 61,495 | 88,475 | 72,891 | 53,541 | 76,277 | 58,814 | 38,809 | 107,303 | 68,897 | 72,806 | |
40 |
- | - | - | - | - | - | - | - | - | - | - | 138 | - | - | - | |
41 |
311,779 | 167,627 | 97,126 | 67,448 | 67,739 | 61,495 | 88,475 | 72,891 | 53,541 | 76,277 | 58,814 | 38,672 | 107,303 | 68,897 | 72,806 | |
54/58 |
7,311 | 4,165 | 2,980 | 16,528 | 1,719 | 63,768 | 8,054 | 4,958 | 19,705 | 4,456 | 3,569 | 1,674 | 3,437 | 4,666 | 777 | |
490/1 |
- | - | 3,809 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
337,093 | 189,795 | 129,732 | 106,724 | 92,679 | 141,520 | 112,651 | 98,467 | 86,104 | 99,400 | 79,835 | 46,438 | 118,170 | 81,509 | 73,947 | |
10/15 |
51,773 | 51,093 | 50,371 | 51,560 | 51,090 | 42,024 | 7,073 | 5,680 | 4,751 | 3,246 | 2,447 | 664 | -5,195 | -945 | -4,601 | |
14 |
51,773 | 51,093 | 50,371 | 51,560 | 51,090 | 42,024 | 7,073 | 5,680 | 4,751 | 3,246 | 2,447 | 664 | -5,195 | -945 | -4,601 | |
17/49 |
285,321 | 138,702 | 79,361 | 55,165 | 41,589 | 99,496 | 105,578 | 92,787 | 81,353 | 96,154 | 77,388 | 45,774 | 123,365 | 82,454 | 78,548 | |
42/48 |
206,025 | 129,702 | 79,361 | 55,165 | 41,589 | 75,129 | 105,578 | 92,787 | 81,353 | 96,154 | 77,388 | 45,774 | 123,365 | 82,454 | 78,548 | |
43 |
120,000 | 50,000 | 15,000 | - | 0 | 40,000 | 50,000 | 50,000 | 40,000 | 63,611 | 43,215 | 16,406 | 96,761 | 48,950 | 42,350 | |
430/8 |
120,000 | 50,000 | 15,000 | - | - | 40,000 | 50,000 | 50,000 | 40,000 | 63,611 | 43,215 | 16,406 | 96,761 | 48,950 | 42,350 | |
44 |
4,257 | 8,359 | - | 336 | 323 | 8,064 | 2,189 | 1,761 | 3,946 | 4,778 | 11,325 | 2,161 | 2,947 | 3,081 | 4,904 | |
440/4 |
4,257 | 8,359 | - | 336 | 323 | 8,064 | 2,189 | 1,761 | 3,946 | 4,778 | 11,325 | 2,161 | 2,947 | 3,081 | 4,904 | |
45 |
81,767 | 71,343 | 64,361 | 54,828 | 41,266 | 27,066 | 53,389 | 41,026 | 37,407 | 27,765 | 22,848 | 27,207 | 23,656 | 30,423 | 31,294 | |
450/3 |
- | - | - | - | - | - | 18,184 | 7,473 | 10,706 | 5,342 | 4,476 | - | - | 6,342 | 9,762 | |
454/9 |
81,767 | 71,343 | 64,361 | 54,828 | 41,266 | 27,066 | 35,205 | 33,553 | 26,701 | 22,423 | 18,372 | 27,207 | 23,656 | 24,081 | 21,532 | |
492/3 |
79,296 | 9,000 | - | - | - | 24,367 | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||
76A |
- | - | - | - | - | - | - | - | 29 | - | - | - | - | - | - | |
9900 |
570,488 | 531,717 | 489,157 | 417,944 | 357,028 | 376,269 | 360,624 | 396,696 | 283,706 | 248,296 | 192,492 | 203,115 | 219,965 | 218,266 | 249,302 | |
62 |
568,488 | 530,478 | 489,843 | 415,983 | 347,310 | 334,939 | 351,370 | 386,794 | 273,153 | 240,043 | 185,710 | 193,343 | 219,245 | 210,876 | 233,955 | |
630 |
- | - | 0 | 473 | 473 | 3,978 | 6,056 | 6,036 | 5,843 | 4,206 | 2,729 | 675 | 760 | 934 | 377 | |
9901 |
2,000 | 1,239 | -685 | 1,489 | 9,245 | 37,352 | 3,199 | 3,867 | 4,710 | 4,048 | 4,053 | 9,098 | -40 | 6,457 | 14,970 | |
75/76B |
- | - | - | - | - | - | - | - | 1 | 0 | 0 | 5 | 51 | 98 | - | |
75 |
- | - | - | - | - | - | - | - | 1 | 0 | 0 | 5 | 51 | 98 | - | |
65/66B |
1,320 | 517 | 504 | 1,019 | 179 | 2,402 | 1,806 | 2,938 | 3,233 | 3,249 | 2,270 | 3,244 | 4,261 | 2,899 | 2,631 | |
65 |
1,320 | 517 | 504 | 1,019 | 179 | 2,402 | 1,806 | 2,938 | 3,233 | 3,249 | 2,270 | 3,244 | 4,261 | 2,899 | 2,631 | |
9903 |
680 | 722 | -1,189 | 469 | 9,066 | 34,951 | 1,393 | 929 | 1,477 | 799 | 1,783 | 5,859 | -4,250 | 3,655 | 12,339 | |
9904 |
680 | 722 | -1,189 | 469 | 9,066 | 34,951 | 1,393 | 929 | 1,505 | 799 | 1,783 | 5,859 | -4,250 | 3,655 | 12,339 | |
9905 |
680 | 722 | -1,189 | 469 | 9,066 | 34,951 | 1,393 | 929 | 1,505 | 799 | 1,783 | 5,859 | -4,250 | - | - | |
| Appropriation of the result | ||||||||||||||||
9906 |
51,773 | 51,093 | 50,371 | 51,560 | 51,090 | 42,024 | 7,073 | 5,680 | 4,751 | 3,246 | 2,447 | 664 | -5,195 | - | - | |
14P |
51,093 | 50,371 | 51,560 | 51,090 | 42,024 | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||
9087 |
12.9 | 11.6 | 10.4 | - | - | - | 7 | 6.9 | 6 | 5.3 | 5 | 5 | 5 | 5 | 5 | |
Hours worked1013 |
12,529 | 13,221 | 11,087 | - | - | - | 11,144 | 11,375 | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 19-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 19-06-2026 | 2026-00177499 | |
| 31-12-2024 | micro format | 26-06-2025 | 2025-00188573 | |
| 31-12-2023 | micro format | 20-08-2024 | 2024-00356857 | |
| 31-12-2022 | micro format | 13-06-2023 | 2023-00122289 | |
| 31-12-2021 | micro format | 14-06-2022 | 2022-20061536 | |
| 31-12-2020 | micro format | 05-07-2021 | 2021-31200098 | |
| 31-12-2019 | full format | 28-08-2020 | 2020-47200450 | |
| 31-12-2018 | full format | 01-07-2019 | 2019-26700571 | |
| 31-12-2017 | full format | 23-05-2018 | 2018-13600161 | |
| 31-12-2016 | full format | 28-04-2017 | 2017-10700073 | |
| 31-12-2015 | full format | 25-04-2016 | 2016-11000042 | |
| 31-12-2014 | full format | 27-03-2015 | 2015-07500189 | |
| 31-12-2013 | full format | 30-04-2014 | 2014-10700116 | |
| 31-12-2012 | full format | 28-05-2013 | 2013-13700441 | |
| 31-12-2011 | full format | 15-06-2012 | 2012-18200014 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | -685 | 1,961 | 9,718 | 41,330 | 9,254 | 9,902 | 10,553 | 8,254 | 6,782 | 9,772 | 720 | 7,390 | 15,347 | ||
| - | - | -1,189 | 942 | 9,539 | 38,928 | 7,449 | 6,964 | 7,349 | 5,005 | 4,512 | 6,534 | -3,490 | 4,589 | 12,716 | ||
| - | - | 3,068 | 0 | 7,436 | 4,113 | 1,561 | 13,795 | 4,913 | 7,385 | 14,227 | 5,739 | 243 | 8,515 | - | ||
| 3,146 | 1,185 | -13,547 | 14,808 | -62,049 | 55,714 | 3,095 | -14,747 | 15,249 | 888 | 1,895 | -1,763 | -1,229 | 3,889 | - | ||
| 113,066 | 42,090 | 24,554 | 28,812 | 27,869 | 50,133 | -9,049 | -14,938 | -8,107 | -15,421 | -15,006 | -5,291 | -12,624 | -8,891 | -4,965 | ||
| 15.4% | 26.9% | 38.8% | 48.3% | 55.1% | 29.7% | 6.3% | 5.8% | 5.5% | 3.3% | 3.1% | 1.4% | -4.4% | -1.2% | -6.2% | ||
| 1.55 | 1.32 | 1.31 | 1.52 | 1.67 | 1.67 | 0.91 | 0.84 | 0.90 | 0.84 | 0.81 | 0.88 | 0.90 | 0.89 | 0.94 | ||
| 5.51 | 2.71 | 1.58 | 1.07 | 0.81 | 2.37 | 14.93 | 16.34 | 17.12 | 29.62 | 31.63 | - | - | - | - | ||
| 1.3% | 1.4% | -2.4% | 0.9% | 17.7% | 83.2% | 19.7% | 16.4% | 31.7% | 24.6% | 72.9% | - | - | - | - | ||
| 0.2% | 0.4% | -0.9% | 0.4% | 9.8% | 24.7% | 1.2% | 0.9% | 1.7% | 0.8% | 2.2% | 12.6% | -3.6% | 4.5% | 16.7% | ||
| - | - | -1.36 | 1.92 | 54.29 | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 |
|---|---|---|---|
| Employees at the balance-sheet date | 15 | 13 | 14 |
| full-time | 1 | 2 | 2 |
| part-time | 14 | 11 | 12 |
| in full-time equivalents | 9.3 | 9 | 9.6 |
| 8.8 | 8.6 | 8 | |
| On a permanent contract | 11 | 8 | 8 |
| Joined | 10 | 10 | 11 |
| Left | 8 | 11 | 7 |
Source: social balance sheet in the 2023 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Financial fixed assets | - | - | €3,068 | - | €7,436 |
| - | - | €0 | €473 | €473 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on FORMATHE
The operating result for 2025 is 61% higher than in 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total rises from 73.1% to 84.6%. Equity and debt are higher.