FORM'AD
FORM'AD has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €202k and a net result of €19k. Equity is growing by ~7.6% per year across the filed fiscal years. Its solvency ranks better than 83% of 6794 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €202k |
| Net result | €19k |
| Better than sector | 83% |
| Active | 24 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 85.9% | 54.7% | |
| Net result | €19k | €14k | |
| Equity | €202k | €61k | |
| Gross operating margin | €26k | €37k | |
| Total assets | €234k | €139k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €24k | €19k | €29k | €25k | €16k |
| Net profit | €19k | €15k | €20k | €15k | €10k |
| Cash flow | €21k | €20k | €27k | €22k | €17k |
| Staff costs | - | - | - | - | - |
| Income taxes | €8k | €2k | €2k | €2k | €476 |
| Dividends | €15k | - | €0 | €9k | - |
| Total assets | €234k | €211k | €212k | €272k | €230k |
| Equity | €202k | €198k | €182k | €162k | €157k |
| Debt | €33k | €13k | €30k | €110k | €73k |
| of which ≤ 1y | €33k | €13k | €30k | €110k | €73k |
| of which > 1y | - | - | - | - | - |
| Working capital | €193k | €187k | €170k | €143k | €133k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 6.92 | 15.46 | 6.67 | 2.30 | 2.83 |
| Quick ratio | 6.92 | 15.46 | 6.67 | 2.30 | 2.83 |
| Working capital ratio | 82.2% | 88.6% | 80.0% | 52.5% | 58.1% |
| Solvency | 85.9% | 93.8% | 85.9% | 59.7% | 68.3% |
| Debt / equity | 0.16 | 0.07 | 0.16 | 0.68 | 0.47 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 18.46 | 8.14 | 12.05 | 14.89 | 33.14 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 8.0% | 7.3% | 9.4% | 5.4% | 4.2% |
| ROE | 9.3% | 7.8% | 11.0% | 9.1% | 6.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €234k | €211k | €212k | €272k | €230k |
| Fixed assets | 21/28 | €9k | €11k | €12k | €19k | €23k |
| Tangible fixed assets | 22/27 | €9k | €11k | €12k | €19k | €23k |
| Current assets | 29/58 | €225k | €199k | €200k | €252k | €206k |
| Amounts receivable within one year | 40/41 | €102k | €51k | €38k | €29k | €28k |
| Cash & bank | 54/58 | €51k | €66k | €54k | €118k | €63k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €234k | €211k | €212k | €272k | €230k |
| Equity | 10/15 | €202k | €198k | €182k | €162k | €157k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €183k | €179k | €164k | €144k | €138k |
| Accumulated profits (losses) | 14 | €0 | - | €0 | - | - |
| Amounts payable | 17/49 | €33k | €13k | €30k | €110k | €73k |
| Amounts payable within one year | 42/48 | €33k | €13k | €30k | €110k | €73k |
| Trade debts payable within one year | 44 | €2k | €5k | €6k | €2k | €5k |
| Income statement | ||||||
| Gross operating margin | 9900 | €26k | €20k | €31k | €28k | €18k |
| Operating result | 9901 | €22k | €14k | €22k | €18k | €9k |
| Financial income | 75 | €6k | €6k | €3k | €652 | €1k |
| Financial charges | 65 | €1k | €2k | €2k | €2k | €490 |
| Result before taxes | 9903 | €27k | €17k | €22k | €17k | €10k |
| Income taxes | 67/77 | €8k | €2k | €2k | €2k | €476 |
| Net result for the period | 9904 | €19k | €15k | €20k | €15k | €10k |
| Result to be appropriated | 9905 | €19k | €15k | €20k | €15k | €10k |
| NACE primary | Advertising agencies(73110) |
| Legal form | Private limited company(610) |
| Incorporation | 25-02-2002 |
| Status | Active |
| Postal code | 2140 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11006A0391/00D002 | Flanders | 140 m² | 1 · 80 m² | 15.3 m · 4 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | FORM'AD |