Skip to content

FORETMECA

Active
Private limited companyfounded 2011active for 15 yearsBois du Foyau 83, 1440 Braine-le-Château, BelgiumKBO/BCE: BE 0836.710.023
Summary

FORETMECA has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €620,635 and a net result of €5,020, of which €4,777 non-recurring income. Equity remains stable across the filed financial years (±2.2% per year). Its solvency ranks better than 95% of 11,213 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00471974.

Turnover
≈ €55,000
Estimated: probably between €27,000 and €170,000
EBIT margin
Not included in this filing
Net result
€5,020▲ 344%
2023 · €1,129
Working capital
€620,611▲ 4.5%
2023 · €593,811
Trend over the years

2020 to 2025, 5 financial years 2018 to 2025, 7 financial years

The operating result is €11,355 in 2025, compared with €4,791 in 2023. Comparable figures for the intervening years are unavailable.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€11,355 2025 Net result€5,020 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232025
Operating result€132,477-€68,128▼ 48.6%€30,736▼ 54.9%€22,493€4,791▼ 78.7%€11,355-
Net result€95,359-€44,515▼ 53.3%€17,357within the sector's middle half▼ 61.0%€20,401within the sector's middle half€1,129within the sector's middle half▼ 94.5%€5,020within the sector's middle half-
Equity€519,763-€564,278▲ 8.6%€581,635above the sector's middle half▲ 3.1%€581,635above the sector's middle half=€607,406within the sector's middle half▲ 4.4%€608,536above the sector's middle half▲ 0.2%€620,635within the sector's middle half-
Total assets€605,852-€599,437▼ 1.1%€609,361within the sector's middle half▲ 1.7%€609,361within the sector's middle half=€639,475below the sector's middle half▲ 4.9%€629,432within the sector's middle half▼ 1.6%€637,361within the sector's middle half-
Debt€86,089-€35,159▼ 59.2%€27,725▼ 21.1%€27,725=€32,069▲ 15.7%€20,897▼ 34.8%€16,726-
Working capital€516,075-€557,855▲ 8.1%€549,649above the sector's middle half▼ 1.5%€549,649above the sector's middle half=€590,602within the sector's middle half▲ 7.5%€593,811above the sector's middle half▲ 0.5%€620,611above the sector's middle half-
Solvency85.8%-94.1%▲ 8.3pp95.5%above the sector's middle half▲ 1.3pp95.5%above the sector's middle half=95.0%above the sector's middle half▼ 0.5pp96.7%above the sector's middle half▲ 1.7pp97.4%above the sector's middle half-
Current ratio8.32-18.47▲ 10.1420.82above the sector's middle half▲ 2.3620.82above the sector's middle half=19.42above the sector's middle half▼ 1.4129.42above the sector's middle half▲ 10.0038.11above the sector's middle half-
Return on assets (ROA)15.7%-7.4%▼ 8.3pp2.8%within the sector's middle half▼ 4.6pp3.2%within the sector's middle half0.2%within the sector's middle half▼ 3.0pp0.8%within the sector's middle half-
Staff (FTE)1within the sector's middle half
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2023 as the grey bar beneath
Assets €637,361
Fixed assets €24 ▼ 99.8%
Current assets €637,336 ▲ 3.7%
Equity and liabilities €637,361
Equity €620,635 ▲ 2.0%
Debt €16,726 ▼ 20.0%
Debt's share of the balance-sheet total falls from 3.3% to 2.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2023
EBITDA
€11,778▲
2023 · €6,871
Cash flow
€5,443▲
2023 · €3,209
Debt to equity
0.03▼
2023 · 0.03
ROE
0.8%▲
2023 · 0.2%
Interest coverage
7.43▲
2023 · 4.90
Debt ≤ 1 year
€16,726▼
2023 · €20,897
Income taxes
€5,000▲
2023 · €2,260
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,049 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 95.9% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.4% went bankrupt
3.6% stopped otherwise
95.9% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,049 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2023 · 43 lines
Balance sheet Code20232025
Assets
Total assets20/58€629,432€637,361▲
Fixed assets21/28€14,724€24▼
Tangible fixed assets22/27€14,700-
Furniture and vehicles24€14,700-
Financial fixed assets28€24€24=
Current assets29/58€614,708€637,336▲
Amounts receivable within one year40/41€366,571€317,356▼
Trade receivables40€105,144€155,618▲
Other amounts receivable41€261,427€161,738▼
Current investments50/53€108,000€108,000=
Cash at bank and in hand54/58€140,137€211,981▲
Equity and liabilities
Total equity and liabilities10/49€629,432€637,361▲
Equity10/15€608,536€620,635▲
Contributions10/11€6,200€6,200=
Reserves13€62,860€62,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€61,000€61,000=
Profit (loss) carried forward14€539,476€551,575▲
Amounts payable17/49€20,897€16,726▼
Amounts payable within one year42/48€20,897€16,726▼
Trade debts44€5,450€8,311▲
Suppliers440/4€5,450€8,311▲
Taxes, remuneration and social security45€15,447€8,414▼
Taxes450/3€11,447€8,414▼
Remuneration and social security454/9€4,000-
Income statement Code20232025
Non-recurring operating income76A-€4,777
Remuneration, social security and pensions62€134-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,080€423▼
Other operating charges640/8€1,162€1,332▲
Non-recurring operating charges66A€1,156-
Gross operating margin9900€9,323€13,110▲
Operating profit (loss)9901€4,791€11,355▲
Financial income75/76B€1€249▲
Recurring financial income75€1€249▲
Financial charges65/66B€1,403€1,584▲
Recurring financial charges65€1,403€1,584▲
Profit (loss) for the period before taxes9903€3,389€10,020▲
Income taxes67/77€2,260€5,000▲
Profit (loss) for the period9904€1,129€5,020▲
Profit (loss) for the period to be appropriated9905€1,129€5,020▲
Appropriation of the result
Profit (loss) to be appropriated9906€539,476€551,575▲
Profit (loss) brought forward from the previous period14P€538,346€546,555▲

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232025Change
Non-recurring operating income76A------€4,777-
Remuneration, social security and pensions62----€34,614€134--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,455€13,083€5,364-€7,397€2,080€423-
Other operating charges640/8----€3,659€1,162€1,332-
Non-recurring operating charges66A-----€1,156--
Gross operating margin9900€149,031€85,363€42,989-€68,163€9,323€13,110-
Operating profit (loss)9901€132,477€68,128€30,736-€22,493€4,791€11,355-
Financial income75/76B----€8,317€1€249-
Recurring financial income75€108---€8,317€1€249-
Financial charges65/66B----€1,321€1,403€1,584-
Recurring financial charges65€3,337€1,780€1,868-€1,321€1,403€1,584-
Profit (loss) for the period before taxes9903€129,248€66,348€28,868-€29,488€3,389€10,020-
Income taxes67/77€33,889€21,833€11,511-€9,087€2,260€5,000-
Profit (loss) for the period9904€95,359€44,515€17,357-€20,401€1,129€5,020-
Profit (loss) for the period to be appropriated9905€95,359€44,515€17,357-€20,401€1,129€5,020-
Line2018201920202021202220232025Change
Assets
Total assets20/58€605,852€599,437€609,361€609,361€639,475€629,432€637,361-
Fixed assets21/28€19,293€9,642€31,986€31,986€16,804€14,724€24-
Tangible fixed assets22/27€19,269€9,618€31,962€31,962€16,780€14,700--
Furniture and vehicles24---€31,962€16,780€14,700--
Financial fixed assets28€24€24€24€24€24€24€24-
Current assets29/58€586,559€589,795€577,374€577,374€622,671€614,708€637,336-
Stocks and contracts in progress3€0-------
Amounts receivable within one year40/41€282,256€341,152€284,151€284,151€434,059€366,571€317,356-
Trade receivables40---€117,932€166,277€105,144€155,618-
Other amounts receivable41---€166,219€267,782€261,427€161,738-
Current investments50/53-----€108,000€108,000-
Cash at bank and in hand54/58€304,303€248,642€293,224€293,224€188,612€140,137€211,981-
Equity and liabilities
Total equity and liabilities10/49€605,852€599,437€609,361€609,361€639,475€629,432€637,361-
Equity10/15€519,763€564,278€581,635€581,635€607,406€608,536€620,635-
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200-
Contributions outside capital11---€6,200----
Other1109/19---€6,200----
Reserves13€1,860€45,860€62,860€62,860€62,860€62,860€62,860-
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860-
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860-
Distributable reserves133---€61,000€61,000€61,000€61,000-
Profit (loss) carried forward14€511,703€512,218€512,575€512,575€538,346€539,476€551,575-
Amounts payable17/49€86,089€35,159€27,725€27,725€32,069€20,897€16,726-
Amounts payable within one year42/48€70,484€31,940€27,725€27,725€32,069€20,897€16,726-
Trade debts44€11,354€7,844€5,087€5,087€6,814€5,450€8,311-
Suppliers440/4---€5,087€6,814€5,450€8,311-
Taxes, remuneration and social security45---€20,566€25,255€15,447€8,414-
Taxes450/3---€20,566€16,962€11,447€8,414-
Remuneration and social security454/9----€8,293€4,000--
Other amounts payable47/48---€2,072----
Line2018201920202021202220232025Change
Profit (loss) for the period9904€95,359€44,515€17,357-€20,401€1,129€5,020-
+ Depreciation and write-downs630€13,455€13,083€5,364-€7,397€2,080€423-
Operating cash flow (approximation)€108,814€57,597€22,721-€27,798€3,209€5,443-
Investment in fixed assets (approximation)--€3,432-€27,708€0€7,785€0--
Change in cash--€55,660€44,581€0-€104,612-€48,475--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 31-08-2026 2026-00471974
31-12-2023 micro format 31-08-2024 2024-00433194
31-12-2022 full format 23-11-2023 2023-00515097
31-12-2021 micro format 31-08-2022 2022-20371838
31-12-2020 micro format 31-08-2021 2021-63300293
31-12-2019 micro format 29-10-2020 2020-64300087
31-12-2018 micro format 30-08-2019 2019-55100164
31-12-2017 full format 17-09-2018 2018-63300161
31-12-2016 full format 30-08-2017 2017-53900255
31-12-2015 full format 23-09-2016 2016-61000335

Show all 13 filings

Similar companies · same sector, comparable size

Of the 9,525 active companies whose main activity is development of residential building projects (NACE 68121), figures are known for 7,543. 4,505 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.