Balance sheet
Code20242025
Assets
Total assets20/58€4.67M€6.59M▲
Fixed assets21/28€3.88M€5.99M▲
Tangible fixed assets22/27€1.58M€3.68M▲
Land and buildings22€1.45M€3.58M▲
Plant, machinery and equipment23-€29k
Furniture and vehicles24€132k€73k▼
Financial fixed assets28€2.31M€2.31M=
Affiliated companies280/1€2.31M€2.31M=
Participating interests280€2.31M€2.31M=
Current assets29/58€783k€600k▼
Amounts receivable after more than one year29€100k€100k=
Other amounts receivable291€100k€100k=
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€12k€40k▲
Trade receivables40€12k€0▼
Other amounts receivable41€0€40k▲
Current investments50/53€504k€402k▼
Other investments51/53€504k€402k▼
Cash at bank and in hand54/58€155k€43k▼
Deferred charges and accrued income490/1€12k€14k▲
Equity and liabilities
Total equity and liabilities10/49€4.67M€6.59M▲
Equity10/15€1.73M€1.89M▲
Contributions10/11€431k€431k=
Reserves13€1.30M€1.46M▲
Tax-exempt reserves132€177k€76k▼
Distributable reserves133€1.12M€1.39M▲
Amounts payable17/49€2.94M€4.70M▲
Amounts payable after more than one year17€2.14M€3.66M▲
Financial debts170/4€2.14M€3.66M▲
Credit institutions173€1.44M€3.03M▲
Other loans174€699k€629k▼
Amounts payable within one year42/48€777k€1.02M▲
Current portion of amounts payable after more than one year42€385k€443k▲
Trade debts44€9k€10k▲
Suppliers440/4€9k€10k▲
Taxes, remuneration and social security45€16k€4k▼
Taxes450/3€16k€4k▼
Other amounts payable47/48€367k€561k▲
Accrued charges and deferred income492/3€25k€17k▼
Income statement
Code20242025
Operating income70/76A€858k€961k▲
Turnover70€856k€790k▼
Other operating income74€1k€171k▲
Operating charges60/66A€245k€578k▲
Services and other goods61€149k€203k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€74k€106k▲
Other operating charges640/8€22k€269k▲
Operating profit (loss)9901€613k€382k▼
Financial income75/76B€6k€53k▲
Recurring financial income75€6k€53k▲
Income from financial fixed assets750€2k€0▼
Income from current assets751€4k€3k▼
Other financial income752/9€49€50k▲
Financial charges65/66B€61k€72k▲
Recurring financial charges65€61k€72k▲
Debt charges650€61k€72k▲
Other financial charges652/9€135€722▲
Profit (loss) for the period before taxes9903€558k€363k▼
Income taxes67/77€139k€81k▼
Taxes670/3€139k€120k▼
Tax adjustments and reversals of tax provisions77-€39k
Profit (loss) for the period9904€419k€282k▼
Transfer from tax-exempt reserves789€96k€101k▲
Transfer to tax-exempt reserves689€0-
Profit (loss) for the period to be appropriated9905€515k€383k▼
Appropriation of the result
Profit (loss) to be appropriated9906€515k€383k▼
Transfer from equity791/2-€115k
From reserves792-€115k
Transfer to equity691/2€515k€382k▼
To other reserves6921€515k€382k▼
Profit to be distributed694/7-€116k
Return on contributions (dividend)694-€116k