FORAX
FORAX has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.10M and a net result of €470k. Equity remains stable across the filed fiscal years (±0.5% per year). Its solvency ranks better than 26% of 914 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €1.10M |
| Net result | €470k |
| Staff (FTE) | 17 |
| Better than sector | 26% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 18.1% | 44.6% | |
| Net result | €470k | €47k | |
| Equity | €1.10M | €856k | |
| Gross operating margin | €2.06M | €189k | |
| Staff costs | €1.29M | €595k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | full schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | +539.2% | +21.3% | +13.4% | -6.2% | - |
| Net profit | - | -41.4% | -214.7% | +84.7% | - |
| Cash flow | +799.8% | +33.2% | -18.4% | -5.8% | - |
| Staff costs | +30.1% | +17.5% | +35.0% | +1.0% | - |
| Income taxes | +872.4% | +39.9% | +25.4% | -43.1% | - |
| Dividends | - | - | - | - | - |
| Total assets | -17.1% | -1.2% | +18.6% | -27.1% | - |
| Equity | -1.5% | -0.6% | -0.4% | -0.1% | - |
| Debt | -19.9% | -1.3% | +22.8% | -31.2% | - |
| of which ≤ 1y | -19.9% | -1.3% | +23.6% | -30.2% | - |
| of which > 1y | - | - | - | -80.5% | - |
| Working capital | +6.0% | -9.9% | -7.4% | -7.9% | - |
| Employees (FTE) | +14.1% | +20.2% | +6.9% | -4.1% | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.18 | 1.14 | 1.15 | 1.20 | 1.15 |
| Quick ratio | 1.18 | 1.14 | 1.15 | 1.20 | 1.15 |
| Working capital ratio | 15.0% | 11.7% | 12.9% | 16.5% | 13.0% |
| Solvency | 18.1% | 15.3% | 15.2% | 18.1% | 13.2% |
| Debt / equity | 4.52 | 5.55 | 5.60 | 4.54 | 6.59 |
| Long-term debt ratio | - | - | - | 0.03 | 0.14 |
| Interest coverage | 10.02 | 1.39 | 1.17 | 1.58 | 1.75 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 7.7% | -0.1% | -0.1% | 0.0% | -0.1% |
| ROE | 42.7% | -0.6% | -0.4% | -0.1% | -0.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €6.07M | €7.32M | €7.41M | €6.25M | €8.57M |
| Fixed assets | 21/28 | €190k | €259k | €171k | €129k | €166k |
| Intangible fixed assets | 21 | €7k | €9k | - | - | - |
| Tangible fixed assets | 22/27 | €183k | €250k | €171k | €129k | €166k |
| Financial fixed assets | 28 | €1 | €1 | €1 | €1 | €1 |
| Current assets | 29/58 | €5.88M | €7.06M | €7.24M | €6.12M | €8.40M |
| Amounts receivable within one year | 40/41 | €3.97M | €3.75M | €4.04M | €4.26M | €4.57M |
| Investments | 50/53 | €1.00M | €1.50M | - | - | - |
| Cash & bank | 54/58 | €897k | €1.79M | €3.18M | €1.84M | €3.81M |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €6.07M | €7.32M | €7.41M | €6.25M | €8.57M |
| Equity | 10/15 | €1.10M | €1.12M | €1.12M | €1.13M | €1.13M |
| Contributions / capital | 10/11 | €1.00M | €1.00M | €1.00M | €1.00M | €1.00M |
| Reserves | 13 | €100k | €117k | €123k | €128k | €129k |
| Accumulated profits (losses) | 14 | €0 | - | - | - | - |
| Amounts payable | 17/49 | €4.97M | €6.20M | €6.29M | €5.12M | €7.44M |
| Amounts payable after one year | 17 | - | - | - | €30k | €153k |
| Amounts payable within one year | 42/48 | €4.97M | €6.20M | €6.29M | €5.09M | €7.29M |
| Trade debts payable within one year | 44 | €1.45M | €1.45M | €1.74M | €1.49M | €1.36M |
| Income statement | ||||||
| Gross operating margin | 9900 | €2.06M | €1.13M | €951k | €721k | €721k |
| Operating result | 9901 | €675k | €51k | €47k | €28k | €22k |
| Financial income | 75 | €54k | €47k | €45k | €36k | €39k |
| Financial charges | 65 | €76k | €85k | €83k | €55k | €52k |
| Result before taxes | 9903 | €653k | €12k | €9k | €9k | €9k |
| Income taxes | 67/77 | €183k | €19k | €13k | €11k | €19k |
| Net result for the period | 9904 | €470k | €-6k | €-5k | €-1k | €-9k |
| Result to be appropriated | 9905 | €470k | €-6k | €-5k | €-1k | €-9k |
-
Christiaan SpekManaging directorState Gazette act 22114526 (27-09-2022)Current16-06-2022 → present
-
Juan Blasi EliasManaging directorState Gazette act 22114526 (27-09-2022)Current16-06-2022 → present
-
Thomas SegaertManaging directorState Gazette act 22114526 (27-09-2022)Current16-06-2022 → present
| NACE primary | Other business support services(82990) |
| Legal form | Public limited company(014) |
| Incorporation | 08-09-2010 |
| Status | Active |
| Postal code | 1930 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23094D0045/00X002 | Flanders | 1,765 m² | 1 · 603 m² | 9.4 m · 2 fl. |
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
21-11-2023 Board composition published
Technical details
{
"events": [
{
"kind": "sole_shareholder_declaration",
"role": "enige_bestuurder",
"person": null,
"reason": null,
"subkind": "confirmation",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De algemene vergadering stelt vast dat alle aandelen in \u00E9\u00E9n hand verenigd zijn.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De vennootschap wordt bestuurd door een raad samengesteld uit ten minste het minimum aantal leden dat door de wet is voorgeschreven.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "correction",
"role": null,
"person": null,
"reason": null,
"subkind": "rectification",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De vennootschap neemt de vorm aan van een naamloze vennootschap. Zij verkrijgt de naam \u201CFORAX\u201D.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Anne CARTUYVELS",
"firm_city": null,
"firm_name": null,
"office_city": "Antwerpen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-11-21",
"filing_date": "2023-11-17",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [],
"is_correction": false,
"subject_company": {
"kbo": "0829.092.949",
"name_full": "FORAX",
"legal_form": "NV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Anne CARTUYVELS",
"org_rep_person_name": null,
"person_role_at_subject": "Notaris"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}27-09-2022 3 directors appointed
- Juan Blasi Elias, Gedelegeerd bestuurder
- Christiaan Spek, Gedelegeerd bestuurder
- Thomas Segaert, Gedelegeerd bestuurder
Technical details
{
"events": [
{
"kind": "rep_rotation",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "Juan Blasi Elias",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": null,
"name": "Alriva nv",
"address": null,
"country": null,
"legal_form": "NV"
},
"statutory": null,
"compensated": false,
"effective_date": "2022-06-16",
"evidence_quote": "Herbenoeming van Alriva nv, met als vaste vertegenwoordiger Juan Blasi Elias met ingang op 16/06/2022. Dit mandaat geldt voor een bepaalde duur van zes jaren en vervalt, meer specifiek, op de gewone algemene vergadering in het boekjaar waarin deze verstrijkt.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "rep_rotation",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "Christiaan Spek",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": null,
"name": "Newday Consult bv",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": null,
"compensated": false,
"effective_date": "2022-06-16",
"evidence_quote": "Herbenoeming van Newday Consult bv, met als vaste vertegenwoordiger Christiaan Spek, met ingang op 16/06/2022. Dit mandaat geldt voor een bepaalde duur van zes jaren en vervalt, meer specifiek, op de gewone algemene vergadering in het boekjaar waarin deze verstrijkt.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "rep_rotation",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "Thomas Segaert",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": null,
"name": "Fumas bv",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": null,
"compensated": false,
"effective_date": "2022-06-16",
"evidence_quote": "Herbenoeming van Fumas bv met als vaste vertegenwoordiger Thomas Segaert, met ingang op 16/06/2022. Dit mandaat geldt voor een bepaalde duur van zes jaren en vervalt, meer specifiek, op de gewone algemene vergadering in het boekjaar waarin deze verstrijkt.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "Juan Blasi Elias",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2022-06-16",
"evidence_quote": "Herbenoeming van Juan Blasi Elias als gedelegeerd bestuurder, en dit met ingang op 16/06/2022. Dit mandaat geldt voor een bepaalde duur van zes jaren en vervalt, meer specifiek, op de gewone algemene vergadering in het boekjaar waarin deze termijn verstrijkt.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "Christiaan Spek",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2022-06-16",
"evidence_quote": "Herbenoeming van Christiaan Spek als gedelegeerd bestuurder, en dit met ingang op 16/06/2022. Dit mandaat geldt voor een bepaalde duur van zes jaren en vervalt, meer specifiek, op de gewone algemene vergadering in het boekjaar waarin deze termijn verstrijkt.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "Thomas Segaert",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2022-06-16",
"evidence_quote": "Herbenoeming van Thomas Segaert als gedelegeerd bestuurder, en dit met ingang op 16/06/2022. Dit mandaat geldt voor een bepaalde duur van zes jaren en vervalt, meer specifiek, op de gewone algemene vergadering in het boekjaar waarin deze termijn verstrijkt.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Brussel",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2022-09-27",
"filing_date": "2022-09-16",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2022-06-16",
"unanimous": null
},
{
"body": "bestuur",
"date": "2022-06-16",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0829.092.949",
"name_full": "FORAX",
"legal_form": "NV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameNL | FORAX |