Balance sheet
Code20242025
Assets
Total assets20/58€35.48M€35.25M▼
Fixed assets21/28€34.95M€34.88M▼
Tangible fixed assets22/27€885k€845k▼
Land and buildings22€702k€676k▼
Plant, machinery and equipment23€178k€169k▼
Furniture and vehicles24€0€0=
Assets under construction and advance payments27€4k€0▼
Financial fixed assets28€34.07M€34.04M▼
Affiliated companies280/1€34.07M€34.04M▼
Participating interests280€16.82M€16.82M=
Amounts receivable281€17.25M€17.22M▼
Other financial fixed assets284/8€50€50=
Amounts receivable and cash guarantees285/8€50€50=
Current assets29/58€524k€372k▼
Amounts receivable within one year40/41€475k€306k▼
Trade receivables40€427k€249k▼
Other amounts receivable41€48k€57k▲
Cash at bank and in hand54/58€49k€66k▲
Equity and liabilities
Total equity and liabilities10/49€35.48M€35.25M▼
Equity10/15€7.01M€7.25M▲
Contributions10/11€2.98M€2.98M=
Capital10€2.98M€2.98M=
Issued capital100€2.98M€2.98M=
Revaluation surpluses12€44k€44k=
Reserves13€400k€400k=
Non-distributable reserves130/1€298k€298k=
Legal reserve130€298k€298k=
Tax-exempt reserves132€102k€102k=
Profit (loss) carried forward14€3.54M€3.78M▲
Investment grants15€54k€50k▼
Amounts payable17/49€28.47M€28.01M▼
Amounts payable after more than one year17€16k€18k▲
Other amounts payable178/9€16k€18k▲
Amounts payable within one year42/48€28.35M€27.91M▼
Financial debts43€28.24M€27.78M▼
Credit institutions430/8€25.70M€24.42M▼
Other loans439€2.54M€3.36M▲
Trade debts44€12k€25k▲
Suppliers440/4€12k€25k▲
Taxes, remuneration and social security45€89k€104k▲
Taxes450/3€24k€26k▲
Remuneration and social security454/9€66k€78k▲
Accrued charges and deferred income492/3€107k€84k▼
Income statement
Code20242025
Operating income70/76A€883k€932k▲
Other operating income74€883k€932k▲
Non-recurring operating income76A€0€0=
Operating charges60/66A€503k€561k▲
Services and other goods61€65k€80k▲
Remuneration, social security and pensions62€330k€368k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€57k€60k▲
Other operating charges640/8€51k€53k▲
Operating profit (loss)9901€380k€371k▼
Financial income75/76B€1.40M€1.00M▼
Recurring financial income75€1.40M€1.00M▼
Income from financial fixed assets750€1.40M€998k▼
Other financial income752/9€4k€4k=
Financial charges65/66B€1.48M€1.13M▼
Recurring financial charges65€1.48M€1.13M▼
Debt charges650€1.48M€1.13M▼
Other financial charges652/9€800€795▼
Profit (loss) for the period before taxes9903€308k€242k▼
Income taxes67/77€8k€777▼
Taxes670/3€13k€777▼
Tax adjustments and reversals of tax provisions77€4k€0▼
Profit (loss) for the period9904€300k€241k▼
Profit (loss) for the period to be appropriated9905€300k€241k▼
Appropriation of the result
Profit (loss) to be appropriated9906€3.54M€3.78M▲
Profit (loss) brought forward from the previous period14P€3.24M€3.54M▲
Social balance
Average headcount (FTE)90873.43.5▲