FOLLON ET CIE
The computed 12-month bankruptcy probability of FOLLON ET CIE is 0.5% (low). The 2022 annual accounts show negative equity (€-56k) and a net result of €-30k. Equity is shrinking by ~133.4% per year across the filed fiscal years. Its solvency ranks better than 15% of 560 sector peers (fiscal year 2022). The company has been active since 1990 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-56k |
| Net result | €-30k |
| Better than sector | 15% |
| Active | 36 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -4.6% | 18.5% | |
| Net result | €-30k | €-711 | |
| Equity | €-56k | €129k | |
| Gross operating margin | €-11k | €39k | |
| Total assets | €1.20M | €1.53M |
Show 8 other metrics
| Fiscal year | 2022 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €-12k |
| Net profit | €-30k |
| Cash flow | €-29k |
| Staff costs | - |
| Income taxes | - |
| Dividends | - |
| Total assets | €1.20M |
| Equity | €-56k |
| Debt | €1.26M |
| of which ≤ 1y | €1.26M |
| of which > 1y | - |
| Working capital | €-67k |
| Employees (FTE) | - |
| 2022 | |
|---|---|
| Current ratio | 0.95 |
| Quick ratio | 0.00 |
| Working capital ratio | -5.6% |
| Solvency | -4.6% |
| Debt / equity | -22.51 |
| Long-term debt ratio | - |
| Interest coverage | -0.65 |
| Gross margin | - |
| Net margin | - |
| ROA | -2.5% |
| ROE | 54.2% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (22 line items)
| Line item | Code | 2022 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €1.20M |
| Fixed assets | 21/28 | €12k |
| Tangible fixed assets | 22/27 | €12k |
| Current assets | 29/58 | €1.19M |
| Stocks & contracts in progress | 3 | €1.18M |
| Amounts receivable within one year | 40/41 | €3k |
| Cash & bank | 54/58 | €1k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.20M |
| Equity | 10/15 | €-56k |
| Contributions / capital | 10/11 | €62k |
| Reserves | 13 | €74 |
| Accumulated profits (losses) | 14 | €-118k |
| Amounts payable | 17/49 | €1.26M |
| Amounts payable within one year | 42/48 | €1.26M |
| Trade debts payable within one year | 44 | €59k |
| Income statement | ||
| Gross operating margin | 9900 | €-11k |
| Operating result | 9901 | €-12k |
| Financial income | 75 | €0 |
| Financial charges | 65 | €18k |
| Result before taxes | 9903 | €-30k |
| Net result for the period | 9904 | €-30k |
| Result to be appropriated | 9905 | €-30k |
-
LSG ManagementLegal entityDirector· perm. rep.: Laurence BeckersState Gazette act 24018619 (30-01-2024)Current19-01-2024 → present
2 events
- 19-01-2024 Resigned· Managing director
- 19-01-2024 Appointed· Director
Former directors (2)
-
Laurence BeckersDirectorState Gazette act 24018619 (30-01-2024)Former- → 19-01-2024
-
Serge CoppensDirectorState Gazette act 24018619 (30-01-2024)Former- → 19-01-2024
| NACE primary | Ontwikkeling van residentiële bouwprojecten(68121) |
| Legal form | Public limited company(014) |
| Incorporation | 28-06-1990 |
| Status | Active |
| Postal code | 4800 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63079A0697/00S003 ProtectedMonument |
Wallonia | 1,947 m² | 1 · 154 m² | 16.7 m · 5 fl. |
| 64444A0201/00Y002 | Wallonia | 492 m² | 1 · 114 m² | 11.7 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
30-01-2024 2 directors appointed, 3 resigning
- LSG Management, Bestuurder
- Laurence Beckers, Bestuurder
- Laurence Beckers, Bestuurder
- Serge Coppens, Bestuurder
- LSG Management, Gedelegeerd bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Laurence Beckers",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2024-01-19",
"evidence_quote": "1.D\u00E9mission de Madame Laurence Beckers et Monsieur Serge Coppens \u00E0 la fonction d\u0027administrateur;",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Serge Coppens",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2024-01-19",
"evidence_quote": "1.D\u00E9mission de Madame Laurence Beckers et Monsieur Serge Coppens \u00E0 la fonction d\u0027administrateur;",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_out",
"role": "administrateur d\u00E9l\u00E9gu\u00E9",
"person": null,
"reason": null,
"subkind": "regular",
"via_org": {
"kbo": null,
"name": "LSG Management",
"address": null,
"country": null,
"legal_form": null
},
"statutory": null,
"compensated": null,
"effective_date": "2024-01-19",
"evidence_quote": "2.D\u00E9mission de la soci\u00E9t\u00E9 LSG Management de la fonction d\u0027administrateur d\u00E9l\u00E9gu\u00E9;",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "administrateur",
"person": null,
"reason": null,
"subkind": "regular",
"via_org": {
"kbo": null,
"name": "LSG Management",
"address": null,
"country": null,
"legal_form": null
},
"statutory": null,
"compensated": null,
"effective_date": "2024-01-19",
"evidence_quote": "3.Nomination de la soci\u00E9t\u00E9 LSG Management \u00E0 la fonction d\u0027administrateur.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Laurence Beckers",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": {
"kbo": null,
"name": "LSG Management",
"address": null,
"country": null,
"legal_form": null
},
"statutory": null,
"compensated": null,
"effective_date": "2024-01-19",
"evidence_quote": "L\u0027Assembl\u00E9e nomme en qualit\u00E9 d\u0027administrateur la soci\u00E9t\u00E8 LSG Management repr\u00E9sent\u00E9e par Madame Laurence Beckers \u00E0 dater de ce jour.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-01-30",
"filing_date": null,
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-12-19",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0441.273.685",
"name_full": "Follon \u0026 Cie",
"legal_form": "Soci\u00E9t\u00E9 anonyme"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | FOLLON ET CIE |