FLYNN-PROJECTS
ActiveSummary
The annual accounts of FLYNN-PROJECTS for fiscal year 2025 show a net loss of 98% of the equity at the start of that year. The 2025 annual accounts show equity of €188 and a net result of €-8k. Equity is shrinking by ~22.2% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2026. Its solvency ranks better than 10% of 1316 sector peers (fiscal year 2025). The company has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.9% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability50▼-19
Solvency25▼-3
Growth58=
Track record100
Bankruptcy probability, 12 months
0.9%
Low
0%0.5%1.5%4%10%≥ 25%
No publishable credit limit; credit only on tighter terms
Net loss of at least half of total assets or of the equity at the start of the financial year.
Liquidity short (current ratio 0.29 against 0.26 in 2024; short-term debt: 93.2% and cash: 1.7% of total assets), and 99.9% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 33
Relative position
BE, all sectors
reference
Repair, maintenance and installation of machinery and equipment (NACE 33)
about 56% more bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
0.1%
Return on assets
-2.5%
Age of the figures
9 mo
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 10% of 1316 sector peers (2025).
NBB · sector comparisonPosition among 1316 sector peers
Solvency
better than 10%
← weakest
strongest →
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 02-09-2026, 33 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
33 d late
2024
14 d late
2023
61 d late
2022
112 d late
2021
110 d late
2020
26 d late
2019
91 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€188▼ 97.8%
2024 · €9k
2018: €34k
2019: €26k▼ -22.5% vs 2018
2020: €31k▲ +15.8% vs 2019
2021: €55k▲ +78.3% vs 2020highest in 8 years
2022: €17k▼ -69.1% vs 2021
2023: €7k▼ -56.2% vs 2022
2024: €9k▲ +16.5% vs 2023
2025: €188▼ -97.8% vs 2024lowest in 8 years
2018 → 2025
Total assets
€334k▲ 0.5%
2024 · €332k
2018: €394k
2019: €420k▲ +6.6% vs 2018highest in 8 years
2020: €315k▼ -25.0% vs 2019lowest in 8 years
2021: €357k▲ +13.5% vs 2020
2022: €320k▼ -10.4% vs 2021
2023: €332k▲ +3.8% vs 2022
2024: €332k▲ +0.1% vs 2023
2025: €334k▲ +0.5% vs 2024
2018 → 2025
Net result
€-8k
2024 · €1k
2018: €-10k
2019: €-8k▲ +20.3% vs 2018
2020: €4k▲ +154% vs 2019
2021: €24k▲ +474% vs 2020highest in 8 years
2022: €-38k▼ -257% vs 2021lowest in 8 years
2023: €-9k▲ +74.9% vs 2022
2024: €1k▲ +113% vs 2023
2025: €-8k▼ -789% vs 2024
2018 → 2025
Working capital
€-222k▼ 1.8%
2024 · €-218k
2018: €-283klowest in 8 years
2019: €-236k▲ +16.6% vs 2018
2020: €-224k▲ +5.1% vs 2019
2021: €-196k▲ +12.4% vs 2020highest in 8 years
2022: €-225k▼ -14.5% vs 2021
2023: €-226k▼ -0.6% vs 2022
2024: €-218k▲ +3.5% vs 2023
2025: €-222k▼ -1.8% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€55k-€17k▼ 69.1%€7k▼ 56.2%€9k▲ 16.5%€188▼ 97.8%
2021: €55khighest in 5 years
2022: €17k▼ -69.1% vs 2021
2023: €7k▼ -56.2% vs 2022
2024: €9k▲ +16.5% vs 2023
2025: €188▼ -97.8% vs 2024lowest in 5 years
Operating result€28k-€-36k€-9k▲ 74.8%€2k€-8k
2021: €28khighest in 5 years
2022: €-36k▼ -229% vs 2021lowest in 5 years
2023: €-9k▲ +74.8% vs 2022
2024: €2k▲ +120% vs 2023
2025: €-8k▼ -533% vs 2024
Net result€24k-€-38k€-9k▲ 74.9%€1k€-8k
2021: €24khighest in 5 years
2022: €-38k▼ -257% vs 2021lowest in 5 years
2023: €-9k▲ +74.9% vs 2022
2024: €1k▲ +113% vs 2023
2025: €-8k▼ -789% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2025: a loss of €8k after €2k in 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €334k
Fixed assets
€245k ▼ 3.9%
Current assets
€90k ▲ 14.9%
Equity and liabilities €334k
Equity
€188 ▼ 97.8%
Debt
€334k ▲ 3.2%
Debt's share of the balance-sheet total rises from 97.4% to 99.9%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€3k▼
2024 · €14k
Cash flow
€3k▼
2024 · €13k
Current ratio
0.29▲
2024 · 0.26
ROA
-2.5%▼
2024 · 0.4%
Interest coverage
4.08▼
2024 · 14.66
Debt ≤ 1 year
€312k▲
2024 · €296k
Debt > 1 year
€22k▼
2024 · €28k
Equity ratios withheld: equity of €188 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet
Code20242025
Assets
Total assets20/58€332k€334k▲
Fixed assets21/28€254k€245k▼
Tangible fixed assets22/27€254k€245k▼
Land and buildings22€253k€242k▼
Plant, machinery and equipment23€362€1k▲
Furniture and vehicles24€1k€972▼
Current assets29/58€78k€90k▲
Amounts receivable within one year40/41€70k€83k▲
Trade receivables40€54k€44k▼
Other amounts receivable41€16k€39k▲
Cash at bank and in hand54/58€6k€6k▼
Deferred charges and accrued income490/1€2k€1k▼
Equity and liabilities
Total equity and liabilities10/49€332k€334k▲
Equity10/15€9k€188▼
Contributions10/11€12k€12k=
Reserves13€2k€2k=
Distributable reserves133€2k€2k=
Profit (loss) carried forward14€-6k€-14k▼
Amounts payable17/49€324k€334k▲
Amounts payable after more than one year17€28k€22k▼
Financial debts170/4€28k€22k▼
Amounts payable within one year42/48€296k€312k▲
Current portion of amounts payable after more than one year42€9k€9k▲
Trade debts44€17k€16k▼
Suppliers440/4€17k€16k▼
Taxes, remuneration and social security45€6k€112▼
Taxes450/3€331€112▼
Remuneration and social security454/9€6k-
Other amounts payable47/48€263k€287k▲
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12k€11k▼
Other operating charges640/8€5k€3k▼
Gross operating margin9900€19k€6k▼
Operating profit (loss)9901€2k€-8k▼
Financial income75/76B€353€146▼
Recurring financial income75€353€146▼
Financial charges65/66B€923€810▼
Recurring financial charges65€923€810▼
Profit (loss) for the period before taxes9903€1k€-8k▼
Profit (loss) for the period9904€1k€-8k▼
Profit (loss) for the period to be appropriated9905€1k€-8k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-6k€-14k▼
Profit (loss) brought forward from the previous period14P€-7k€-6k▲
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €14k | €14k | €13k | €12k | €11k | ▼ 5.8% |
| Other operating charges640/8 | €2k | €3k | €3k | €5k | €3k | ▼ 47.7% |
| Gross operating margin9900 | €44k | €-19k | €7k | €19k | €6k | ▼ 67.8% |
| Operating profit (loss)9901 | €28k | €-36k | €-9k | €2k | €-8k | ▼ 533% |
| Financial income75/76B | €634 | €220 | €797 | €353 | €146 | ▼ 58.7% |
| Recurring financial income75 | €634 | €220 | €797 | €353 | €146 | ▼ 58.7% |
| Financial charges65/66B | €1k | €2k | €1k | €923 | €810 | ▼ 12.2% |
| Recurring financial charges65 | €1k | €2k | €1k | €923 | €810 | ▼ 12.2% |
| Profit (loss) for the period before taxes9903 | €27k | €-38k | €-9k | €1k | €-8k | ▼ 789% |
| Income taxes67/77 | €3k | €244 | €-7 | - | - | - |
| Profit (loss) for the period9904 | €24k | €-38k | €-9k | €1k | €-8k | ▼ 789% |
| Profit (loss) for the period to be appropriated9905 | €24k | €-38k | €-9k | €1k | €-8k | ▼ 789% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €357k | €320k | €332k | €332k | €334k | ▲ 0.5% |
| Fixed assets21/28 | €293k | €279k | €266k | €254k | €245k | ▼ 3.9% |
| Tangible fixed assets22/27 | €293k | €279k | €266k | €254k | €245k | ▼ 3.9% |
| Land and buildings22 | €287k | €275k | €263k | €253k | €242k | ▼ 4.1% |
| Plant, machinery and equipment23 | €1k | €965 | €663 | €362 | €1k | ▲ 200% |
| Furniture and vehicles24 | €4k | €3k | €2k | €1k | €972 | ▼ 20.6% |
| Financial fixed assets28 | €10 | €10 | - | - | - | - |
| Current assets29/58 | €64k | €41k | €66k | €78k | €90k | ▲ 14.9% |
| Amounts receivable within one year40/41 | €46k | €37k | €62k | €70k | €83k | ▲ 17.8% |
| Trade receivables40 | €46k | €35k | €44k | €54k | €44k | ▼ 18.2% |
| Other amounts receivable41 | €42 | €2k | €17k | €16k | €39k | ▲ 136% |
| Cash at bank and in hand54/58 | €17k | €3k | €3k | €6k | €6k | ▼ 10.1% |
| Deferred charges and accrued income490/1 | €705 | €930 | €2k | €2k | €1k | ▼ 13.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €357k | €320k | €332k | €332k | €334k | ▲ 0.5% |
| Equity10/15 | €55k | €17k | €7k | €9k | €188 | ▼ 97.8% |
| Contributions10/11 | €12k | €12k | €12k | €12k | €12k | = |
| Reserves13 | €2k | €2k | €2k | €2k | €2k | = |
| Non-distributable reserves130/1 | €2k | €2k | €2k | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | €2k | - | - | - |
| Distributable reserves133 | - | - | - | €2k | €2k | = |
| Profit (loss) carried forward14 | €40k | €3k | €-7k | €-6k | €-14k | ▼ 149% |
| Amounts payable17/49 | €302k | €303k | €325k | €324k | €334k | ▲ 3.2% |
| Amounts payable after more than one year17 | €42k | €38k | €33k | €28k | €22k | ▼ 19.1% |
| Financial debts170/4 | €42k | €38k | €33k | €28k | €22k | ▼ 19.1% |
| Amounts payable within one year42/48 | €260k | €265k | €292k | €296k | €312k | ▲ 5.2% |
| Current portion of amounts payable after more than one year42 | €9k | €9k | €9k | €9k | €9k | ▲ 1.6% |
| Trade debts44 | €5k | €19k | €17k | €17k | €16k | ▼ 10.2% |
| Suppliers440/4 | €5k | €19k | €17k | €17k | €16k | ▼ 10.2% |
| Taxes, remuneration and social security45 | €7k | €4k | €7k | €6k | €112 | ▼ 98.2% |
| Taxes450/3 | €4k | €4k | €590 | €331 | €112 | ▼ 66.3% |
| Remuneration and social security454/9 | €3k | - | €6k | €6k | - | - |
| Other amounts payable47/48 | €238k | €233k | €259k | €263k | €287k | ▲ 8.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €24k | €-38k | €-9k | €1k | €-8k | ▼ 789% |
| + Depreciation and write-downs630 | €14k | €14k | €13k | €12k | €11k | ▼ 5.8% |
| Operating cash flow (approximation) | €38k | €-24k | €4k | €13k | €3k | ▼ 79.6% |
| Investment in fixed assets (approximation) | - | €0 | €10 | €0 | €-1k | - |
| Change in cash | - | €-14k | €-195 | €3k | €-628 | ▼ 118% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
02-09
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 33 days late
2025
14-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 14 days late
2024
31-12
Financial
Back to profitnet €1k
Net result €1k after 2 loss-making years.
30-09
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 61 days late
2023
20-11
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 112 days late
2022
31-12
Financial
Weakest financial yearnet €-38k
Net result drops to €-38k, the lowest in the series; recovery starts the following year.
18-11
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 110 days late
2021
31-12
Financial
Highest result since 2018net €24k ▲474%
Operating result €28k, net result €24k, both a record.
26-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 26 days late
2020
31-12
Financial
Back to profitnet €4k
Net result €4k after 2 loss-making years.
30-10
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 91 days late
2019
29-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 29 days late
2018
30-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 30 days late
2017
31-08
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Sint-Pieters-Leeuw · 1 establishment unit since 2010
Ground area
3,094 m²
Building footprint
149 m²
Volume, LiDAR
1,005 m³
Parcel 23583K0316/00D000, Flanders · tallest building 8.6 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
FLYNN PROJECTS
since 20102.190.137.363
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23583K0316/00D000 | Flanders | 3,094 m² | 1 · 149 m² | 8.6 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
JtE
BE 0773.753.657
Buggenhout · Eq €151
FORTYTWO MECHANICS
BE 0781.292.537
Ledegem · Eq €130
K&S Technics
BE 0684.482.874
Lebbeke · Eq €291
SARCO PACKAGING BELGIUM
BE 1000.968.041
Merksplas · Eq €444
FHa Technical Solutions
BE 0843.445.583
Hannut · Eq €489
Of 3,714 companies in sector 33120 we hold annual accounts for 1,344. 16 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded02-07-2010
Fiscal year end31-12
Activities, NACEBEL 2025
33120Repair and maintenance of machinery
16230Manufacture of other builders' carpentry and joinery
33190Repair, maintenance and installation of machinery and equipment
43350Other building finishing work
Scores and ratios are computed by Checked and are not a credit decision.