Flycook
The computed 12-month bankruptcy probability of Flycook is 4.1% (elevated). The 2024 annual accounts show equity of €219k and a net result of €1k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 67% of 331 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €219k |
| Net result | €1k |
| Staff (FTE) | 13.4 |
| Better than sector | 67% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit from Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 24.7% | 11.6% | |
| Net result | €1k | €2k | |
| Equity | €219k | €17k | |
| Gross operating margin | €716k | €184k | |
| Staff costs | €633k | €219k |
| Fiscal year | 2024 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €80k |
| Net profit | €1k |
| Cash flow | €67k |
| Staff costs | €633k |
| Income taxes | €222 |
| Dividends | - |
| Total assets | €887k |
| Equity | €219k |
| Debt | €669k |
| of which ≤ 1y | €236k |
| of which > 1y | €430k |
| Working capital | €12k |
| Employees (FTE) | 13.4 |
| 2024 | |
|---|---|
| Current ratio | 1.05 |
| Quick ratio | 0.97 |
| Working capital ratio | 1.3% |
| Solvency | 24.7% |
| Debt / equity | 3.05 |
| Long-term debt ratio | 1.96 |
| Interest coverage | 5.09 |
| Gross margin | - |
| Net margin | - |
| ROA | 0.1% |
| ROE | 0.5% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €887k |
| Fixed assets | 21/28 | €640k |
| Intangible fixed assets | 21 | €0 |
| Tangible fixed assets | 22/27 | €638k |
| Financial fixed assets | 28 | €1k |
| Current assets | 29/58 | €248k |
| Stocks & contracts in progress | 3 | €19k |
| Amounts receivable within one year | 40/41 | €88k |
| Cash & bank | 54/58 | €127k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €887k |
| Equity | 10/15 | €219k |
| Contributions / capital | 10/11 | €610k |
| Accumulated profits (losses) | 14 | €-391k |
| Amounts payable | 17/49 | €669k |
| Amounts payable after one year | 17 | €430k |
| Amounts payable within one year | 42/48 | €236k |
| Trade debts payable within one year | 44 | €91k |
| Income statement | ||
| Gross operating margin | 9900 | €716k |
| Operating result | 9901 | €14k |
| Financial income | 75 | €3k |
| Financial charges | 65 | €16k |
| Result before taxes | 9903 | €1k |
| Income taxes | 67/77 | €222 |
| Net result for the period | 9904 | €1k |
| Result to be appropriated | 9905 | €1k |
Former directors (1)
-
Jean-Gédric LEGEINDirectorState Gazette act 22046672 (12-04-2022)Former- → 04-04-2022
| NACE primary | Activiteiten van eetgelegenheden met volledige bediening(56111) |
| Legal form | Private limited company(610) |
| Incorporation | 26-01-2021 |
| Status | Active |
| Postal code | 5020 |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
14-03-2024 Capital increase of €300,000 to €300,000
- 2 kapitaalbewegingen in deze akte
Technical details
{
"events": [
{
"kind": "apport_nature",
"after_eur": 250000.0,
"delta_eur": 250000.0,
"before_eur": null,
"subscribers": [
{
"kbo": "0425.648.074",
"rrn": null,
"kind": "org",
"name": "AERODROME DE NAMUR",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "schuldvordering",
"n_shares_subscribed": 4167,
"contribution_amount_eur": 250000.0
}
],
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 4167,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 60.0
},
"decrease_purpose": null,
"contribution_type": "inschrijvingsrechten_uitgifte",
"paid_up_delta_eur": 250000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "apport_nature",
"after_eur": 300000.0,
"delta_eur": 300000.0,
"before_eur": null,
"subscribers": [
{
"kbo": "0425.648.074",
"rrn": null,
"kind": "org",
"name": "AERODROME DE NAMUR",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 5000,
"contribution_amount_eur": 300000.0
}
],
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 5000,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 60.0
},
"decrease_purpose": null,
"contribution_type": "inschrijvingsrechten_uitgifte",
"paid_up_delta_eur": 300000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Thibaut de PAUL de BARCHIFONTAINE",
"firm_city": null,
"firm_name": null,
"office_city": "Namur",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-03-14",
"filing_date": "2024-03-12",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e_generale_extraordinaire",
"act_date": "2024-03-07",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": {
"waived": false,
"firm_kbo": null,
"firm_name": null,
"ibr_number": null,
"mission_type": "apport_nature",
"individual_name": "Olivier RONSMANS"
},
"subject_company": {
"kbo": "0762.490.769",
"name_full": "Flycook",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": "0425.648.074",
"pct": null,
"kind": "org",
"name": "AERODROME DE NAMUR",
"role": "aandeelhouder",
"n_shares": 9167,
"share_class": null
}
],
"share_classes_after": []
}12-04-2022 Jean-Gédric LEGEIN resigns as director
- Jean-Gédric LEGEIN, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": "NN 65.06.12-003.74",
"name": "Jean-G\u00E9dric LEGEIN",
"address": "1050 Bruxelles, rue Sans Souci n\u00B0 151",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2022-04-04",
"evidence_quote": "L\u0027assembl\u00E9e prend acte et accepte la d\u00E9mission, \u00E0 compter de ce jour, de Monsieur Jean-G\u00E9dric LEGEIN (NN 65.06.12-003.74), domicili\u00E9 \u00E0 1050 Bruxelles, rue Sans Souci n\u00B0 151, de son mandat d\u0027administeur.",
"decharge_status": "granted",
"mandate_duration": {
"kind": "until_date",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "administrateur",
"person": {
"rrn": "NN 65.06.12-003.74",
"name": "Jean-G\u00E9dric LEGEIN",
"address": "1050 Bruxelles, rue Sans Souci n\u00B0 151",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2022-04-04",
"evidence_quote": "L\u0027assembl\u00E9e, \u00E0 l\u0027unanimit\u00E9, lui donne pleine et enti\u00E8re d\u00E9charge de son mandat jusqu\u0027\u00E0 ce jour.",
"decharge_status": "granted",
"mandate_duration": {
"kind": "until_date",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "board_snapshot",
"role": "administrateur",
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027assembl\u00E9e d\u00E9cide de fixer le nombre d\u0027administrateurs \u00E0 deux.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Li\u00E8ge",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2022-04-12",
"filing_date": null,
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2022-03-15",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0762.490.769",
"name_full": "FLYCOOK",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | Flycook |