FLUXCOM
FLUXCOM has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €302k and a net result of €53k. Equity is growing by ~23% per year across the filed fiscal years. Its solvency ranks better than 43% of 9575 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €302k |
| Net result | €53k |
| Better than sector | 43% |
| Active | 19 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 32.2% | 38.6% | |
| Net result | €53k | €44k | |
| Equity | €302k | €332k | |
| Gross operating margin | €101k | €266k | |
| Employees (FTE) | 0.0 | 3.3 |
Figures by fiscal year and ratios
| Fiscal year | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | -1.3% | +32.8% | +23.8% | - |
| Net profit | -2.8% | +27.5% | +63.2% | - |
| Cash flow | -0.4% | +23.9% | +24.8% | - |
| Staff costs | - | - | - | - |
| Income taxes | -6.3% | +70.4% | +16.2% | - |
| Dividends | - | - | - | - |
| Total assets | -0.4% | +0.5% | -1.8% | - |
| Equity | +21.2% | +28.0% | +26.4% | - |
| Debt | -8.2% | -6.7% | -7.2% | - |
| of which ≤ 1y | -5.1% | +3.3% | -20.6% | - |
| of which > 1y | -8.7% | -7.2% | -5.1% | - |
| Working capital | -5.4% | +8.0% | +33.4% | - |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0.49 | 0.54 | 0.49 | 0.39 |
| Quick ratio | 0.49 | 0.50 | 0.45 | 0.36 |
| Working capital ratio | -5.5% | -5.2% | -5.7% | -8.4% |
| Solvency | 32.2% | 26.4% | 20.8% | 16.1% |
| Debt / equity | 2.11 | 2.78 | 3.82 | 5.20 |
| Long-term debt ratio | 1.77 | 2.35 | 3.24 | 4.32 |
| Interest coverage | 20.02 | 23.75 | 17.40 | 20.64 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 5.6% | 5.8% | 4.6% | 2.7% |
| ROE | 17.5% | 21.9% | 21.9% | 17.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €938k | €942k | €937k | €953k |
| Fixed assets | 21/28 | €888k | €883k | €886k | €903k |
| Tangible fixed assets | 22/27 | €680k | €675k | €678k | €685k |
| Financial fixed assets | 28 | €208k | €208k | €208k | €218k |
| Current assets | 29/58 | €50k | €58k | €51k | €51k |
| Stocks & contracts in progress | 3 | €0 | €4k | €4k | €4k |
| Amounts receivable within one year | 40/41 | €32k | €25k | €27k | €14k |
| Cash & bank | 54/58 | €10k | €7k | €7k | €18k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €938k | €942k | €937k | €953k |
| Equity | 10/15 | €302k | €249k | €194k | €154k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €274k | €222k | €168k | €128k |
| Accumulated profits (losses) | 14 | €9k | €8k | €8k | €7k |
| Amounts payable | 17/49 | €636k | €693k | €742k | €800k |
| Amounts payable after one year | 17 | €534k | €585k | €630k | €664k |
| Amounts payable within one year | 42/48 | €102k | €107k | €104k | €131k |
| Trade debts payable within one year | 44 | €55k | €53k | €54k | €77k |
| Income statement | |||||
| Gross operating margin | 9900 | €101k | €100k | €76k | €57k |
| Operating result | 9901 | €82k | €84k | €62k | €42k |
| Financial income | 75 | - | €0 | €9 | - |
| Financial charges | 65 | €5k | €4k | €4k | €3k |
| Result before taxes | 9903 | €77k | €81k | €58k | €39k |
| Income taxes | 67/77 | €25k | €26k | €15k | €13k |
| Net result for the period | 9904 | €53k | €54k | €43k | €26k |
| Result to be appropriated | 9905 | €53k | €54k | €43k | €26k |
| NACE primary | Retail sale of information and communication equipment(47400) |
| Legal form | Private limited company(610) |
| Incorporation | 11-05-2007 |
| Status | Active |
| Postal code | 8434 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 35022A0121/00P000 | Flanders | 266 m² | 1 · 239 m² | 10.4 m · 2 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | FLUXCOM |