FLOY CONCEPT
ActiveSummary
FLOY CONCEPT has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €78,312 and a net result of €11,211. Equity has been growing by about 22% per year since 2018. Its solvency ranks better than 70% of 13,741 sector peers (NACE 46, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Overview
Overview
Official details
Source: KBO- Status
- Active since 30-01-2012 Normal situation
- Activity
- Agents in non-specialised wholesale trade NACE 46190
- Establishment unit
- 2.207.672.686 5100 Namur, since 30-01-2012
- Financial year end
- 31 December
- Peppol
- Reachable since 09-12-2025
Financial position
- Bankruptcy probabilitywithin 12 months
- 0.3%
- Gross margin
- €23,393
- ▼ 70.3%
- Turnover
- ≈ €170,000
- estimated
- Profit
- €11,211
- ▼ 77.1%
- Equity
- €78,312
- ▼ 9.6%
- Total assets
- €119,432
- ▼ 25.6%
Score breakdownraises riskSize: total assets €119,432lowers riskFounded in 2012Figures for financial year 2025 (filed on 01-07-2026)Equity €78,312 (65.6% of total assets)Show the evidence
Checked score
About 3 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 46, micro). It does better than 71% of them on solvency, 40% on liquidity, 73% on profitability and 26% on growth.
The bankruptcy probability was computed on 03-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
The company filed its last 7 accounts on average 11 days before the deadline. In the sector (NACE 46), the median for financial year 2024 was 3 days before the deadline, and 39% of those companies filed late.
Searched, nothing found (2)
Financials
Financials · financial year 2025, micro format
Annual accounts 2025 filed on 01-07-2026 at the NBB all 14 filings
Every figure per financial year
The operating result for 2025 is 76% lower than in 2024 and the lowest since 2021.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €4,757 | €17,126 | €6,195 | €274 | €2,109 |
| Depreciation and write-downs of the year | €1,376 | €3,456 | €7,779 | €7,966 | €5,937 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €572 | €1,407 | €1,043 | €1,376 | €3,456 | €7,779 | €7,966 | €5,937 | ▼ 25.5% |
| Other operating charges640/8 | - | - | - | €894 | €7,635 | €897 | €1,013 | €796 | ▼ 21.4% |
| Gross operating margin9900 | €30,455 | €40,206 | €61,473 | €60,709 | €66,643 | €68,189 | €78,727 | €23,393 | ▼ 70.3% |
| Operating profit (loss)9901 | €25,244 | €37,405 | €59,634 | €58,439 | €55,552 | €59,513 | €69,748 | €16,660 | ▼ 76.1% |
| Financial income75/76B | - | - | - | €13 | - | €185 | €491 | €354 | ▼ 28.0% |
| Recurring financial income75 | €17 | €25 | €35 | €13 | - | €185 | €491 | €354 | ▼ 28.0% |
| Financial charges65/66B | - | - | - | €260 | €272 | €214 | €210 | €214 | ▲ 2.0% |
| Recurring financial charges65 | €164 | €230 | €255 | €260 | €272 | €214 | €210 | €214 | ▲ 2.0% |
| Profit (loss) for the period before taxes9903 | €25,097 | €37,200 | €59,414 | €58,192 | €55,280 | €59,484 | €70,029 | €16,799 | ▼ 76.0% |
| Income taxes67/77 | €7,154 | €14,280 | €17,002 | €19,511 | €18,838 | €19,796 | €21,077 | €5,588 | ▼ 73.5% |
| Profit (loss) for the period9904 | €17,943 | €22,920 | €42,412 | €38,681 | €36,442 | €39,688 | €48,952 | €11,211 | ▼ 77.1% |
| Profit (loss) for the period to be appropriated9905 | €17,943 | €22,920 | €42,412 | €38,681 | €36,442 | €39,688 | €48,952 | €11,211 | ▼ 77.1% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €53,343 | €61,649 | €98,106 | €98,973 | €117,551 | €143,259 | €160,528 | €119,432 | ▼ 25.6% |
| Fixed assets21/28 | €520 | €1,021 | €3,725 | €7,106 | €17,949 | €16,365 | €8,655 | €4,827 | ▼ 44.2% |
| Tangible fixed assets22/27 | €520 | €1,021 | €3,725 | €7,106 | €17,949 | €16,365 | €8,655 | €4,827 | ▼ 44.2% |
| Land and buildings22 | - | - | - | - | €511 | €1,415 | €1,074 | €734 | ▼ 31.7% |
| Furniture and vehicles24 | - | - | - | €7,106 | €17,438 | €14,950 | €7,581 | €4,094 | ▼ 46.0% |
| Current assets29/58 | €52,823 | €60,628 | €94,381 | €91,867 | €99,602 | €126,894 | €151,873 | €114,605 | ▼ 24.5% |
| Amounts receivable within one year40/41 | €1,289 | €2,493 | €1,815 | €1,210 | €2,527 | €10,321 | €17,360 | €5,219 | ▼ 69.9% |
| Trade receivables40 | - | - | - | €1,210 | €2,527 | €10,321 | €17,360 | - | - |
| Other amounts receivable41 | - | - | - | - | - | - | - | €5,219 | - |
| Current investments50/53 | €30,041 | €45,017 | €85,031 | €80,002 | €85,002 | €95,004 | €125,003 | €100,000 | ▼ 20.0% |
| Cash at bank and in hand54/58 | €14,843 | €8,829 | €4,374 | €9,186 | €10,121 | €15,496 | €6,107 | €7,150 | ▲ 17.1% |
| Deferred charges and accrued income490/1 | - | - | - | €1,469 | €1,952 | €6,073 | €3,403 | €2,236 | ▼ 34.3% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €53,343 | €61,649 | €98,106 | €98,973 | €117,551 | €143,259 | €160,528 | €119,432 | ▼ 25.6% |
| Equity10/15 | €13,151 | €14,571 | €31,983 | €49,164 | €61,606 | €72,694 | €86,646 | €78,312 | ▼ 9.6% |
| Contributions10/11 | €6,200 | €6,200 | €6,200 | €6,200 | €6,200 | €6,200 | €6,200 | €6,200 | = |
| Capital10 | - | - | - | €6,200 | €6,200 | - | - | - | - |
| Issued capital100 | - | - | - | €18,600 | €18,600 | - | - | - | - |
| Uncalled capital101 | - | - | - | €12,400 | €12,400 | - | - | - | - |
| Reserves13 | €1,860 | €1,860 | €1,860 | €21,405 | €39,587 | €66,405 | €80,446 | €72,112 | ▼ 10.4% |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €1,860 | - | - | - | - |
| Legal reserve130 | - | - | - | €1,860 | €1,860 | - | - | - | - |
| Distributable reserves133 | - | - | - | €19,545 | €37,727 | €66,405 | €80,446 | €72,112 | ▼ 10.4% |
| Profit (loss) carried forward14 | €5,091 | €6,511 | €23,923 | €21,559 | €15,819 | €89 | - | - | - |
| Amounts payable17/49 | €40,192 | €47,078 | €66,123 | €49,809 | €55,945 | €70,565 | €73,882 | €41,120 | ▼ 44.3% |
| Amounts payable within one year42/48 | €40,192 | €47,062 | €66,081 | €49,809 | €55,945 | €70,565 | €73,882 | €41,120 | ▼ 44.3% |
| Trade debts44 | €1,101 | €600 | €802 | €3,791 | €1,992 | €635 | €2,011 | €113 | ▼ 94.4% |
| Suppliers440/4 | - | - | - | €3,791 | €1,992 | €635 | €2,011 | €113 | ▼ 94.4% |
| Taxes, remuneration and social security45 | - | - | - | €26,302 | €33,754 | €40,092 | €37,273 | €12,775 | ▼ 65.7% |
| Taxes450/3 | - | - | - | €24,782 | €32,234 | €38,572 | €35,775 | €11,277 | ▼ 68.5% |
| Remuneration and social security454/9 | - | - | - | €1,520 | €1,520 | €1,520 | €1,498 | €1,498 | = |
| Other amounts payable47/48 | - | - | - | €19,716 | €20,199 | €29,838 | €34,598 | €28,232 | ▼ 18.4% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €17,943 | €22,920 | €42,412 | €38,681 | €36,442 | €39,688 | €48,952 | €11,211 | ▼ 77.1% |
| + Depreciation and write-downs630 | €572 | €1,407 | €1,043 | €1,376 | €3,456 | €7,779 | €7,966 | €5,937 | ▼ 25.5% |
| Operating cash flow (approximation) | €18,515 | €24,327 | €43,455 | €40,057 | €39,898 | €47,467 | €56,918 | €17,148 | ▼ 69.9% |
| Investment in fixed assets (approximation) | - | -€1,908 | -€3,747 | -€4,757 | -€14,299 | -€6,195 | -€256 | -€2,109 | ▼ 724% |
| Change in cash | - | -€6,014 | -€4,455 | €4,812 | €935 | €5,375 | -€9,389 | €1,043 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 34,693 companies had the same profile as FLOY CONCEPT has now. Two years later, 95.3% were still going and 0.7% had gone bankrupt.
- Micro
- 10 to 20 years old
- solvency 30% or more
- a profit of 5% of the balance sheet or more
That fits the bankruptcy probability of FLOY CONCEPT itself: 0.3% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 34,693 companies, not a prediction for FLOY CONCEPT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Latest 10 of 14 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 01-07-2026 | 2026-00240862 | |
| 31-12-2024 | micro format | 08-07-2025 | 2025-00241473 | |
| 31-12-2023 | micro format | 26-06-2024 | 2024-00174441 | |
| 31-12-2022 | micro format | 27-06-2023 | 2023-00161330 | |
| 31-12-2021 | micro format | 20-07-2022 | 2022-20203120 | |
| 31-12-2020 | micro format | 30-08-2021 | 2021-56000028 | |
| 31-12-2019 | micro format | 28-08-2020 | 2020-45700330 | |
| 31-12-2018 | micro format | 20-06-2019 | 2019-19900174 | |
| 31-12-2017 | micro format | 30-08-2018 | 2018-53000235 | |
| 31-12-2016 | micro format | 30-06-2017 | 2017-23600445 |
Board & ownership
Directors
Owners and capital
Shareholders
- LOYAERTS Fabrice André Ghislain all shares
Capital transactions
- 06-11-2023 Converted to unavailable equity
Mandate history
- Board
- began earlier
| Name | Functions and periods |
|---|---|
| LOYAERTS Fabrice André Ghislain |
|
Articles of association
- Transfer restrictionThis rule says whether shareholders may sell their shares freely or need approval first.
- “Moitié cédant moitié acquéreurs proportionnellement, mêmes formalités si non actionnaires plein droit”
Articles of association, deed of 06-11-2023 (in French)
Network & group
FLOY CONCEPT shares no director with another company.
Connections & network
1 current directorThe network starts from the directors of FLOY CONCEPT. Every other company they run is a node.
Timeline
Acts, filings and financial milestones
06-11
Gazette deed
Change of role: LOYAERTS Fabrice André Ghislain, from manager to directorShareholding · Capital conversion · Reserve release11 points ▸
- LOYAERTS Fabrice André Ghislain holds all the shares
- General meeting, 20-09-2023
- Other provision, “adaptation statuts CSA et maintien forme SRL, adapter statuts” (deed in French)
- Capital conversion, “compte de capitaux propres statutairement indisponible et compte de réserve légale statutairement indisponible” (deed in French)
- Reserve release, “suppression, rendre fonds disponibles pour distribution” (deed in French)
- Amendment of the articles
- Capital
- Director resignation, LOYAERTS Fabrice André Ghislain (manager)
- Director appointment, LOYAERTS Fabrice André Ghislain (director (not named in the articles))
- Other provision, “adresse administrative, adresse administrative” (deed in French)
- Other provision, “adresse courriel et site web, actuellement,à ce jour” (deed in French)
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordRegistered office and establishments
Activities
NACEBEL 2025Codes under NACEBEL 2008
63 activities
- Toutes opérations se rapportant directement ou indirectement à l'exécution de tous travaux, recherches, études, ainsi que la prestation de tous services, consultations et conseils se rapportant à la vie et au fonctionnement de toutes formes d'entreprises privées ou publiques, belges et/ou étrangères, principalement en matière financière, de gestion, de management, ainsi qu'en matière d'organisation et de commercialisation
- Intervenir directement dans la gestion et dans l'organisation des entreprises clientes
- Fournir, tant pour son compte propre que pour compte de ses associés, tous services d'assistance administrative, de gestion et de conseil notamment en matière d'organisation et de management
- Toutes opérations de courtage ou d'intermédiaire en matière de prêts hypothécaires et crédits sous toutes formes
- Toutes activités liées au marketing, aux domaines du secrétariat et de l’accueil, de la traduction, des services de bureaux, de la formation et du recrutement de personnel, de l’organisation d’événements et de séminaires, de la promotion et des relations publiques
- L'achat, tant pour son compte propre que pour compte de ses associés, la vente de toutes valeurs mobilières et plus principalement d'actions, obligations ou titres généralement quelconques, côtés ou non en bourse, et la prise de participation financière dans des sociétés de droit belge ou étranger
- Exécuter tous mandats d’administrateur et/ou de liquidateur, et, en général, tous mandats et fonctions se rapportant directement ou indirectement à son objet
- Consentir, au profit de tous tiers et de toutes sociétés, soit apparentées, soit avec lesquelles elle contracte des engagements, toutes dations en gage hypothécaire ou autres et toutes garanties plus généralement quelconques
- Toutes opérations industrielles, commerciales, financières, mobilières ou immobilières ayant un rapport même indirect avec son objet
- Affermer ou donner à bail ses installations et exploitations ou les donner à gérer à des tiers, en tout ou en partie
- La décoration d’intérieur
- Le commerce de détail en meubles d’intérieur en bois et autres matières
- L’entreprise de menuiserie-charpenterie, d’isolation thermique et acoustique, fabrication et placement de volets en bois, la pose de parquets et de tous autres revêtements en bois et autres recouvrement des murs et des sols
- L’entreprise générale de construction par coordination de sous-traitants
- L’aménagement de magasins
- Le placement de clôtures et palissades, la pose de plaques et cloisons en bois et en plâtre
- Menuiserie en bois ou en matières plastiques
- Menuiserie métallique
- Ferronnerie d'art
- La réalisation du gros-oeuvre des bâtiments et des structures d'ouvrage de génie civil, y compris le coulage du béton armé et l'exécution des travaux de maçonnerie
- La démolition d'immeubles et autres constructions
- Le montage de charpentes
- Travaux d'isolation
- Pose de revêtement de sol en bois ou en d'autres matériaux
- Vitrerie
- Plâtrerie
- Pose de carrelages
- Terrassements
- Forages et sondages
- Coordination générale sur le chantier
- Construction de maisons individuelles
- Construction de bâtiments d'usage industriel, commercial ou agricole
- Travaux de dragage
- Mise en place des fondations, y compris battage de pieux
- Forage et construction de puits d'eau, fonçage de puits
- Travaux de ferraillage et pose de coffrages
- Pose de chapes
- L'exécution de travaux de rejointoiement
- Ébénisterie et restauration de meuble sur commande
- Commerce de gros et de détail, d'articles de décoration d'intérieur et extérieur
- Architecture de jardin
- Entretien de jardin
- Conception et réalisation de décors de théâtre, cinéma et télévision
- Régisseur de théâtre, cinéma et télévision
- Conception et réalisation de stands
- Maquettiste
- Dessin d'architecture
- Cuisiniste
- Installateur électricien
- Installateur en chauffage central
- Installateur sanitaire et de plomberie
- Entrepreneur de zinguerie et de couvertures métalliques de constructions
- Entrepreneur de couvertures non métalliques de constructions
- Entrepreneur plafonnier-cimenteur
- Entrepreneur tailleur de pierre
- Entrepreneur de peinture
- Pose d'échafaudages
- Céramiste
- Sculpteur
- L’importation, l'exportation, la fabrication, le commerce en gros et/ou en détail de l'installation de systèmes de détection d'intrusion mécaniques, électriques ou électroniques, tels que des systèmes d'alarme en cas de vol et d'incendie, télévision en circuit fermé, vidéo, systèmes d'alarmes pour personnes âgées, protections de terrains, alarmes silencieuse, anti hold-up, systèmes de détection d'intrusion pour magasins, contrôle d'accès, surveillance à distance, systèmes de recherche-personnes et d'enregistrement, matériel d'incendie, coffres-forts, matériel pour éclairage et évacuation de secours, vitres blindées et anti-balles, serrures de haute sécurité, treillis et volets, systèmes de détection pour voitures, matériel de téléphonie, télex et interphonie, signalisation, ainsi que l'installation de forces motrices et de téléphonie, ainsi que les services tels que chambre de surveillance, surveillance de transport de fonds et service de contrôle
- Exercer les activités d'une entreprise de gardiennage tel que : gestion de centraux d'alarme, de surveillance et de protections de biens mobiliers et immobiliers, intervention sur alarme
- Accomplir toutes opérations commerciales, industrielles, financières, mobilières ou immobilières se rapportant directement ou indirectement à son objet social ou qui seraient de nature à en faciliter directement ou indirectement, entièrement ou partiellement la réalisation
- S'intéresser par voie d'apport, de fusion, de souscription ou de toute autre manière dans toutes affaires, entreprises, associations ou sociétés ayant un objet identique, analogue ou connexe au sien ou qui sont de nature à favoriser le développement de son entreprise, à lui procurer des matières premières ou à faciliter l'écoulement de ses produits
Invoicing and payment
Financial year and general meeting
Accounts at the NBBSites & property
Buildings and parcels at the address
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 92136B0126/00T000 ProtectedArchitectural ensembleLes façades et toitures de l'ensemble des bâtiments et le mur de clôture de la ferme sise rue de Jausse, 139 à Wierde (M), le site champêtre entourant les monuments classés du village et comprenant les murs de soutènement le long de la voirie et les ...Source ↗ |
Wallonia | 1,057 m² | 1 · 183 m² | 8.5 m · 2 |
1 of these parcels carries protected heritage. Expect extra rules on renovation or sale.