FLOW
FLOW has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €338k and a net result of €43k. Equity is growing by ~25.2% per year across the filed fiscal years. Its solvency ranks better than 84% of 13655 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €338k |
| Net result | €43k |
| Better than sector | 84% |
| Active | 17 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 78.9% | 29.8% | |
| Net result | €43k | €6k | |
| Equity | €338k | €78k | |
| Gross operating margin | €86k | €41k | |
| Total assets | €428k | €416k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | -45.2% | -7.5% | -3.1% | -0.3% | - |
| Net profit | -54.9% | -6.3% | +1.4% | +0.2% | - |
| Cash flow | -41.4% | -0.8% | -3.5% | +4.8% | - |
| Staff costs | - | - | - | - | - |
| Income taxes | -74.6% | -8.3% | +4.9% | -1.6% | - |
| Dividends | +18490.7% | +7.4% | 0.0% | 0.0% | - |
| Total assets | -41.6% | +14.7% | +8.8% | -20.8% | - |
| Equity | -46.5% | +17.5% | +23.0% | +29.3% | - |
| Debt | -7.5% | +4.5% | -33.7% | -65.1% | - |
| of which ≤ 1y | +3.1% | +23.8% | -57.7% | -42.6% | - |
| of which > 1y | -40.2% | -29.5% | - | - | - |
| Working capital | -72.6% | +40.7% | +79.7% | -29.0% | - |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.45 | 6.45 | 5.80 | 2.13 | 1.91 |
| Quick ratio | 2.45 | 6.45 | 5.80 | 2.13 | 1.91 |
| Working capital ratio | 24.4% | 51.9% | 42.3% | 25.6% | 28.6% |
| Solvency | 78.9% | 86.2% | 84.1% | 74.4% | 45.6% |
| Debt / equity | 0.25 | 0.15 | 0.16 | 0.30 | 1.13 |
| Long-term debt ratio | 0.04 | 0.04 | 0.06 | - | 0.44 |
| Interest coverage | 53.55 | 80.60 | 150.66 | 1465.83 | 28.70 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 10.1% | 13.1% | 16.0% | 17.1% | 13.6% |
| ROE | 12.8% | 15.2% | 19.0% | 23.0% | 29.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €428k | €733k | €639k | €587k | €741k |
| Fixed assets | 21/28 | €252k | €282k | €312k | €303k | €297k |
| Tangible fixed assets | 22/27 | €252k | €282k | €312k | €303k | €297k |
| Financial fixed assets | 28 | €100 | €100 | €100 | €100 | €100 |
| Current assets | 29/58 | €176k | €450k | €327k | €284k | €444k |
| Amounts receivable within one year | 40/41 | €34k | €57k | €30k | €54k | €1k |
| Cash & bank | 54/58 | €142k | €198k | €102k | €229k | €443k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €428k | €733k | €639k | €587k | €741k |
| Equity | 10/15 | €338k | €631k | €537k | €437k | €338k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €319k | €613k | €519k | €418k | €319k |
| Provisions & deferred taxes | 16 | €5k | €9k | €13k | €17k | €21k |
| Amounts payable | 17/49 | €85k | €92k | €88k | €133k | €382k |
| Amounts payable after one year | 17 | €13k | €23k | €32k | - | €150k |
| Amounts payable within one year | 42/48 | €72k | €70k | €56k | €133k | €232k |
| Trade debts payable within one year | 44 | €3k | €3k | €3k | €344 | €1k |
| Income statement | ||||||
| Gross operating margin | 9900 | €86k | €157k | €171k | €174k | €174k |
| Operating result | 9901 | €54k | €124k | €142k | €142k | €148k |
| Financial income | 75 | €864 | €13k | €4k | - | - |
| Financial charges | 65 | €2k | €2k | €1k | €119 | €6k |
| Result before taxes | 9903 | €53k | €135k | €145k | €142k | €142k |
| Income taxes | 67/77 | €10k | €39k | €43k | €41k | €42k |
| Net result for the period | 9904 | €43k | €96k | €102k | €101k | €100k |
| Result to be appropriated | 9905 | €43k | €96k | €102k | €101k | €100k |
| NACE primary | Buying and selling of own real estate(68110) |
| Legal form | Private limited company(610) |
| Incorporation | 13-07-2009 |
| Status | Active |
| Postal code | 2018 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11810K1781/00M012 | Flanders | 215 m² | 1 · 190 m² | 10.7 m · 2 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | FLOW |