FLOW
FLOW is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €4.14M and a net result of €-1.39M. Equity is shrinking by ~23.3% per year across the filed fiscal years. Its solvency ranks better than 83% of 5394 sector peers (fiscal year 2025). The company has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €4.14M |
| Net result | €-1.39M |
| Better than sector | 83% |
| Active | 24 yrs |
Mixed profile: strong on stability, weaker on profitability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 87.9% | 51.9% | |
| Net result | €-1.39M | €53k | |
| Equity | €4.14M | €623k | |
| Gross operating margin | €233k | €87k | |
| Total assets | €4.71M | €1.55M |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | full schema | full schema | full schema |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a | n/a |
| Net profit | €-1.39M | €36k | €3.62M | €327k | €75k |
| Cash flow | n/a | n/a | n/a | n/a | n/a |
| Staff costs | - | €32k | €75k | - | - |
| Income taxes | - | €13k | €34k | €26k | €25k |
| Dividends | - | €65k | €3.70M | €84k | €84k |
| Total assets | €4.71M | €6.26M | €7.90M | €14.00M | €12.80M |
| Equity | €4.14M | €5.58M | €7.13M | €11.87M | €11.62M |
| Debt | €569k | €680k | €775k | €2.14M | €1.18M |
| of which ≤ 1y | €384k | €366k | €292k | €1.50M | €369k |
| of which > 1y | €160k | €298k | €467k | €628k | €799k |
| Working capital | n/a | n/a | n/a | n/a | n/a |
| Employees (FTE) | - | 0.1 | 0.7 | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a | n/a |
| Solvency | 87.9% | 89.1% | 90.2% | 84.7% | 90.8% |
| Debt / equity | n/a | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a | n/a |
| ROA | -29.5% | 0.6% | 45.8% | 2.3% | 0.6% |
| ROE | -33.6% | 0.6% | 50.8% | 2.8% | 0.6% |
| EBITDA margin | n/a | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a | n/a |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €4.71M | €6.26M | €7.90M | €14.00M | €12.80M |
| Fixed assets | 21/28 | €4.45M | €6.03M | €7.77M | €12.02M | €12.14M |
| Tangible fixed assets | 22/27 | €3.68M | €3.76M | €1.24M | €1.31M | €1.42M |
| Financial fixed assets | 28 | €773k | €2.27M | €6.53M | €10.72M | €10.72M |
| Current assets | 29/58 | €257k | €224k | €136k | €1.98M | €668k |
| Amounts receivable within one year | 40/41 | €209k | €182k | €83k | €1.93M | €571k |
| Cash & bank | 54/58 | €29k | €22k | €26k | €43k | €73k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €4.71M | €6.26M | €7.90M | €14.00M | €12.80M |
| Equity | 10/15 | €4.14M | €5.58M | €7.13M | €11.87M | €11.62M |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | - |
| Reserves | 13 | €1.49M | €2.93M | €2.96M | €3.04M | €2.79M |
| Accumulated profits (losses) | 14 | - | - | - | - | €2.14M |
| Amounts payable | 17/49 | €569k | €680k | €775k | €2.14M | €1.18M |
| Amounts payable after one year | 17 | €160k | €298k | €467k | €628k | €799k |
| Amounts payable within one year | 42/48 | €384k | €366k | €292k | €1.50M | €369k |
| Trade debts payable within one year | 44 | €175k | €135k | €29k | €44k | €40k |
| Income statement | ||||||
| Turnover | 70 | - | - | €601k | €667k | €667k |
| Gross operating margin | 9900 | €233k | €192k | - | - | - |
| Operating result | 9901 | €90k | €21k | €94k | €101k | €109k |
| Financial income | 75 | €27k | €47k | €3.58M | €284k | €10k |
| Financial charges | 65 | €14k | €19k | €19k | €32k | €19k |
| Result before taxes | 9903 | €-1.39M | €49k | €3.66M | €353k | €100k |
| Income taxes | 67/77 | - | €13k | €34k | €26k | €25k |
| Net result for the period | 9904 | €-1.39M | €36k | €3.62M | €327k | €75k |
| Result to be appropriated | 9905 | €-1.39M | €36k | €3.62M | €327k | €75k |
| NACE primary | Activities of holding companies(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 19-11-2001 |
| Status | Active |
| Postal code | 9600 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 45422C1202/00C000 | Flanders | 1.8 ha | 1 · 4,298 m² | 9.1 m · 3 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | FLOW |