Skip to content

FLOR CONSTRUCT

Inactive
KBO/BCE: BE 0660.725.396

FLOR CONSTRUCT was declared bankrupt on 02-05-2022 (Tribunal de l’entreprise francophone de Bruxelles); the bankruptcy was closed for insufficient assets by judgment of 30-10-2023, published in the Belgian State Gazette on 08-11-2023.

Summary

Inactive; last annual accounts for fiscal year 2021.

Signals

Three signals. The signal on the left, the evidence on the right.
+raises risk○neutral
neutral · Prior bankruptcy
Earlier bankruptcy on record in the Belgian State Gazette, no current open procedure.
Belgian State Gazette
raises risk · Two or more financial years not filed
Since the financial year that closed on 31-12-2022, 4 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 4 filings
Position against the passed deadline
31-12-2022 close31-07-2023 deadline26-09-2026 today
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2021 was due by 31-07-2022 and was filed on 14-04-2022, 108 days ahead of the deadline.
NBB · 4 filings
Deviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
not filed
2021
108 d early
2019
108 d late
2018
13 d late
← before the deadline after the deadline →
tick = median of all Belgian filings

This company filed its last 3 accounts on average 4 days after the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

Total assets went from EUR 251,984 in 2018 to EUR 137,780 in 2021.1 FLOR CONSTRUCT was declared bankrupt on 2 May 2022; the bankruptcy was closed on 30 October 2023.23

  1. 1National Bank, annual accounts 2018 and 2021
  2. 2Belgian State Gazette, 09-05-2022
  3. 3Belgian State Gazette, 08-11-2023

Financials · fiscal year 2021, micro schema

Equity
-€101,498
2019 · €66,943
Total assets
€137,780▼ 29.5%
2019 · €195,353
Net result
-€186,168
2019 · €21,725
Working capital
-€101,498
2019 · €66,023
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line201820192021
Operating result€13,459-€33,406▲ 148%€108-
Net result€9,828-€21,725▲ 121%-€186,168-
Equity€45,218-€66,943▲ 48.0%-€101,498-
Total assets€251,984-€195,353▼ 22.5%€137,780-
Debt€206,765-€128,410▼ 37.9%€239,279-
Working capital€42,105-€66,023▲ 56.8%-€101,498-
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€200,000-€100,000€0Operating result 2018: €13,459€13,459Net result 2018: €9,828€9,828Operating result 2019: €33,406€33,406Net result 2019: €21,725€21,725Operating result 2021: €108€108Net result 2021: -€186,168-€186,168201820192021-€200,000-€100,000€0Operating result 2018: €13,459€13,500Net result 2018: €9,828€9,830Operating result 2019: €33,406€33,400Net result 2019: €21,725€21,700Operating result 2021: €108€108Net result 2021: -€186,168-€186,000201820192021
The operating result is €108 in 2021, compared with €33,406 in 2019. Comparable figures for the intervening years are unavailable.
Key figures and ratios
2021 value · change against 2019
EBITDA
€5,475▼
2019 · €36,427
Cash flow
-€180,801▼
2019 · €24,746
Solvency
-73.7%▼
2019 · 34.3%
Current ratio
0.58▼
2019 · 1.51
Debt to equity
-2.36
ROA
-135.1%▼
2019 · 11.1%
Interest coverage
2.80
Debt ≤ 1 year
€239,279▲
2019 · €128,410
Income taxes
€184,323▲
2019 · €11,674
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2019 · 39 lines
Balance sheet Code20192021
Assets
Total assets20/58€195,353€137,780▼
Fixed assets21/28€920-
Tangible fixed assets22/27€920-
Current assets29/58€194,434€137,780▼
Amounts receivable within one year40/41€184,670€137,780▼
Trade receivables40-€86,089
Other amounts receivable41-€51,691
Cash at bank and in hand54/58€9,764-
Equity and liabilities
Total equity and liabilities10/49€195,353€137,780▼
Equity10/15€66,943-€101,498▼
Contributions10/11€18,600€18,600=
Capital10-€18,600
Issued capital100-€18,600
Reserves13€8,860€8,860=
Non-distributable reserves130/1-€1,860
Legal reserve130-€1,860
Tax-exempt reserves132-€7,000
Profit (loss) carried forward14€39,483-€128,958▼
Amounts payable17/49€128,410€239,279▲
Amounts payable within one year42/48€128,410€239,279▲
Trade debts44€61,210€4,312▼
Suppliers440/4-€4,312
Advances received on contracts in progress46-€29,266
Taxes, remuneration and social security45-€205,700
Taxes450/3-€194,840
Remuneration and social security454/9-€10,860
Income statement Code20192021
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,021€5,367▲
Other operating charges640/8-€3,879
Non-recurring operating charges66A-€12,745
Gross operating margin9900€38,520€22,099▼
Operating profit (loss)9901€33,406€108▼
Financial charges65/66B-€1,954
Recurring financial charges65€7€1,954▲
Profit (loss) for the period before taxes9903€33,399-€1,845▼
Income taxes67/77€11,674€184,323▲
Profit (loss) for the period9904€21,725-€186,168▼
Profit (loss) for the period to be appropriated9905€21,725-€186,168▼
Appropriation of the result
Profit (loss) to be appropriated9906--€128,958
Profit (loss) brought forward from the previous period14P-€57,210

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201820192021Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,301€3,021€5,367-
Other operating charges640/8--€3,879-
Non-recurring operating charges66A--€12,745-
Gross operating margin9900€19,141€38,520€22,099-
Operating profit (loss)9901€13,459€33,406€108-
Financial charges65/66B--€1,954-
Recurring financial charges65€125€7€1,954-
Profit (loss) for the period before taxes9903€13,334€33,399-€1,845-
Income taxes67/77€3,506€11,674€184,323-
Profit (loss) for the period9904€9,828€21,725-€186,168-
Profit (loss) for the period to be appropriated9905€9,828€21,725-€186,168-
Line201820192021Change
Assets
Total assets20/58€251,984€195,353€137,780-
Fixed assets21/28€3,113€920--
Tangible fixed assets22/27€3,113€920--
Current assets29/58€248,870€194,434€137,780-
Amounts receivable within one year40/41€246,431€184,670€137,780-
Trade receivables40--€86,089-
Other amounts receivable41--€51,691-
Cash at bank and in hand54/58€2,440€9,764--
Equity and liabilities
Total equity and liabilities10/49€251,984€195,353€137,780-
Equity10/15€45,218€66,943-€101,498-
Contributions10/11€18,600€18,600€18,600-
Capital10--€18,600-
Issued capital100--€18,600-
Reserves13€7,981€8,860€8,860-
Non-distributable reserves130/1--€1,860-
Legal reserve130--€1,860-
Tax-exempt reserves132--€7,000-
Profit (loss) carried forward14€18,637€39,483-€128,958-
Amounts payable17/49€206,765€128,410€239,279-
Amounts payable within one year42/48€206,765€128,410€239,279-
Trade debts44€101,876€61,210€4,312-
Suppliers440/4--€4,312-
Advances received on contracts in progress46--€29,266-
Taxes, remuneration and social security45--€205,700-
Taxes450/3--€194,840-
Remuneration and social security454/9--€10,860-
Line201820192021Change
Profit (loss) for the period9904€9,828€21,725-€186,168-
+ Depreciation and write-downs630€5,301€3,021€5,367-
Operating cash flow (approximation)€15,129€24,746-€180,801-
Investment in fixed assets (approximation)--€827--
Change in cash-€7,324--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2023
08-11
Bankruptcy Bankruptcy closure (insufficient assets)
Tribunal de l’entreprise francophone de Bruxelles · event 30-10-2023
2022
09-05
Bankruptcy Opening
Tribunal de l’entreprise francophone de Bruxelles · event 02-05-2022
14-04
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial Weakest financial yearnet -€186,168
Net result drops to -€186,168, the lowest in the series.
2020
16-11
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 108 days late
2019
31-12
Financial Highest result since 2018net €21,725 ▲121%
Operating result €33,406, net result €21,725, both a record.
13-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 13 days late
2018
31-07
NBB filing Annual accounts filed
fiscal year 2017 · full schema
SignalFinancial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 20 acts read
About the unread acts

We know of 20 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
20 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint

Insolvency mandates

1 mandate
Role Name Tenure
Curator LUCILLE BERMOND
CHAUSSEE DE LA HULPE 187, 1170 WATERMAEL-BOITSFORT
02-05-2022 → 30-10-2023