Equity
Flomut paid out €833 in dividends. That is 14% of the 2025 profit.
Flomut paid out €833 in dividends. That is 14% of the 2025 profit.
The micro format states no turnover.
Short-term debts fell from €10,739 to €5,458.
The 2024 accounts came latest: 28 days after the end of the period.
Higher solvency than 92% of companies in personal services. Sector median 26.9% · 5,754 companies.
The dashed line is the sector median: 0.7% across 7,626 companies (NACE 96, micro).
About 2 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 96, micro). It does better than 93% of them on solvency, 95% on liquidity, 79% on profitability and 68% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 39,278 companies had the same profile as Flomut has now. Each dot stands for 99 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of Flomut itself is lower: 0.2% within 12 months. It rests on far more data about Flomut than the profile alone.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 39,278 companies, not a prediction for Flomut. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 5.49 (2.14 in 2024), above the usual 1.5. Short-term debt is 16.1% and cash 52.2% of total assets. 16.1% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 3 accounts on average 22 days after the deadline. In the sector (NACE 96), the median for financial year 2024 was on the deadline day, and 48% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| Flomut Braine-l'Alleud | €33,881 | €17,063 | 83.9% | - |
| SOFIA EVENT'S Ternat | €30,762 | €12,025 | 67.6% | - |
| 5115 Torhout | €48,089 | €16,879 | 62.7% | - |
| Inscene Sint-Truiden | €41,406 | €11,343 | 9.5% | - |
| Marcand Wetteren | €42,279 | €10,646 | 47.4% | - |
| ImagoSkills Sint-Gillis (bij-Brussel) | €48,642 | €20,133 | 19.6% | - |
| SOTERIA CONSULTING Sint-Gillis (bij-Brussel) | €45,372 | €30,787 | 87.3% | - |
These companies have the same main activity as Flomut: other personal services (NACE 96999). They are comparable in size and age: total assets between €30,800 and €48,600, founded between 2021 and 2023.
Flomut files the micro format. That format states no turnover. The gross margin fell from €70,363 in 2023 to €17,063 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €80,000. Estimated: probably between €38,000 and €210,000.
Higher than 92% of 5,754 companies in 2025.
Higher than 91% of 5,318 companies in 2025.
Higher than 76% of 5,363 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
33,881 | 34,237 | 63,613 | |
21/28 |
3,931 | 11,241 | 18,551 | |
22/27 |
3,931 | 11,241 | 18,551 | |
24 |
3,931 | 11,241 | 18,551 | |
29/58 |
29,949 | 22,995 | 45,062 | |
40/41 |
7,640 | 6,893 | 7,577 | |
40 |
5,999 | 2,044 | 7,042 | |
41 |
1,641 | 4,849 | 535 | |
54/58 |
17,690 | 14,480 | 35,394 | |
490/1 |
4,619 | 1,622 | 2,091 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
33,881 | 34,237 | 63,613 | |
10/15 |
28,422 | 23,497 | 26,135 | |
10/11 |
1,500 | 1,500 | 1,500 | |
14 |
26,922 | 21,997 | 24,635 | |
17/49 |
5,458 | 10,739 | 37,478 | |
17 |
- | - | 5,196 | |
170/4 |
- | - | 5,196 | |
42/48 |
5,458 | 10,739 | 32,282 | |
42 |
- | 5,196 | 6,864 | |
43 |
- | - | 169 | |
439 |
- | - | 169 | |
44 |
1,229 | 598 | 476 | |
440/4 |
1,229 | 598 | 476 | |
45 |
2,786 | 4,179 | 4,855 | |
450/3 |
2,786 | 4,179 | 4,855 | |
47/48 |
1,443 | 766 | 19,918 | |
| Income statement | ||||
9900 |
17,063 | 6,414 | 70,363 | |
630 |
7,310 | 7,310 | 9,854 | |
640/8 |
641 | 234 | 1,481 | |
9901 |
9,112 | -1,130 | 59,029 | |
75/76B |
0 | 3 | 9 | |
75 |
0 | 3 | 9 | |
65/66B |
196 | 328 | 1,065 | |
65 |
196 | 328 | 1,065 | |
9903 |
8,917 | -1,454 | 57,973 | |
67/77 |
3,159 | 1,183 | 14,538 | |
9904 |
5,758 | -2,638 | 43,435 | |
9905 |
5,758 | -2,638 | 43,435 | |
| Appropriation of the result | ||||
9906 |
27,755 | 21,997 | 43,435 | |
14P |
21,997 | 24,635 | - | |
694/7 |
833 | - | 18,800 | |
694 |
833 | - | 18,800 | |
| Document | ||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 21-08-2026.
2025 annual accounts filed 21 days after the deadline. Filed on 21 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00411950.
| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| 16,422 | 6,180 | 68,883 | ||
| 13,068 | 4,672 | 53,289 | ||
| 0 | 0 | 28,405 | ||
| 3,210 | -20,914 | - | ||
| 24,491 | 12,256 | 12,780 | ||
| 83.9% | 68.6% | 41.1% | ||
| 5.49 | 2.14 | 1.40 | ||
| 0.19 | 0.46 | 1.43 | ||
| 20.3% | -11.2% | 166.2% | ||
| 17.0% | -7.7% | 68.3% | ||
| 83.86 | 18.86 | 64.67 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Tangible fixed assets | - | - | €28,405 |
| €7,310 | €7,310 | €9,854 |
Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a profit of €9,112, after a loss of €1,130 in 2024.
Debt's share of the balance-sheet total falls from 31.4% to 16.1%. Equity is higher and debt is lower.
Flomut has no parent and no holdings in its annual accounts. MUNEZERO TWAHIRWA Florien is the only director. Flomut shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Flomut was incorporated on 29 June 2022 as a private limited company by one natural person, with a starting capital of €1,500.12 The registered office was moved to Braine-l'Alleud in 2024.3 Since 2022, MUNEZERO TWAHIRWA Florien has served as director.4 Total assets fell from €63,613 in 2023 to €33,881 in 2025.5
| Establishment | Since | Unit number |
|---|---|---|
| FLOMUT SRL registered office Avenue Chantecler 39, 1420 Braine-l'Alleud | 29-06-2022 | 2.332.960.856 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 25742H0082/00Z002 | 209 m² | 1 · 63 m² | 11.1 m · 3 |
If something looks wrong or is missing, please tell us.