FLIVAN
FLIVAN has been active since 1993 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show negative equity (€-172k) and a net result of €35k. Equity is shrinking by ~40.5% per year across the filed fiscal years. Its solvency ranks better than 7% of 9575 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €-172k |
| Net result | €35k |
| Staff (FTE) | 5.6 |
| Better than sector | 7% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -16.2% | 38.5% | |
| Net result | €35k | €44k | |
| Equity | €-172k | €332k | |
| Gross operating margin | €291k | €266k | |
| Staff costs | €234k | €166k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €53k | €-51k | €-174k | €5k |
| Net profit | €35k | €-55k | €-209k | €-19k |
| Cash flow | €41k | €-50k | €-187k | €-8k |
| Staff costs | €234k | €207k | €237k | €217k |
| Income taxes | - | €0 | €311 | €324 |
| Dividends | - | - | - | - |
| Total assets | €1.06M | €298k | €366k | €441k |
| Equity | €-172k | €-207k | €-152k | €57k |
| Debt | €1.23M | €505k | €518k | €384k |
| of which ≤ 1y | €1.23M | €505k | €518k | €384k |
| of which > 1y | - | - | - | - |
| Working capital | €-217k | €-222k | €-172k | €15k |
| Employees (FTE) | 5.6 | 5.6 | 6.7 | 7.2 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0.82 | 0.56 | 0.67 | 1.04 |
| Quick ratio | 0.66 | 0.26 | 0.25 | 0.46 |
| Working capital ratio | -20.5% | -74.4% | -47.0% | 3.4% |
| Solvency | -16.2% | -69.3% | -41.5% | 12.8% |
| Debt / equity | -7.17 | -2.44 | -3.41 | 6.79 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 4.17 | -3.48 | -13.43 | 0.36 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 3.3% | -18.4% | -57.0% | -4.3% |
| ROE | -20.3% | 26.6% | 137.3% | -33.8% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.06M | €298k | €366k | €441k |
| Fixed assets | 21/28 | €48k | €15k | €20k | €42k |
| Intangible fixed assets | 21 | - | - | - | €12k |
| Tangible fixed assets | 22/27 | €48k | €15k | €20k | €29k |
| Current assets | 29/58 | €1.01M | €283k | €346k | €399k |
| Stocks & contracts in progress | 3 | €195k | €152k | €219k | €223k |
| Amounts receivable within one year | 40/41 | €733k | €11k | €18k | €69k |
| Cash & bank | 54/58 | €77k | €120k | €83k | €91k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.06M | €298k | €366k | €441k |
| Equity | 10/15 | €-172k | €-207k | €-152k | €57k |
| Contributions / capital | 10/11 | €110k | €110k | €110k | €110k |
| Accumulated profits (losses) | 14 | €-282k | €-317k | €-262k | €-54k |
| Amounts payable | 17/49 | €1.23M | €505k | €518k | €384k |
| Amounts payable within one year | 42/48 | €1.23M | €505k | €518k | €384k |
| Trade debts payable within one year | 44 | €768k | €338k | €448k | €308k |
| Income statement | |||||
| Gross operating margin | 9900 | €291k | €167k | €140k | €232k |
| Operating result | 9901 | €47k | €-56k | €-195k | €-6k |
| Financial income | 75 | €508 | €16k | - | €9 |
| Financial charges | 65 | €13k | €15k | €13k | €13k |
| Result before taxes | 9903 | €35k | €-55k | €-208k | €-19k |
| Income taxes | 67/77 | - | €0 | €311 | €324 |
| Net result for the period | 9904 | €35k | €-55k | €-209k | €-19k |
| Result to be appropriated | 9905 | €35k | €-55k | €-209k | €-19k |
-
Van BrusselPublic limited companyDirector· perm. rep.: Geert Van BrusselState Gazette act 25367468 (04-11-2025)Current04-11-2025 → present
-
VAN BRUSSEL NVLegal entityDirector· perm. rep.: Geert Van BrusselState Gazette act 24029250 (16-02-2024)Current01-12-2023 → present
Former directors (2)
-
Former24-05-2013 → 01-12-2023
4 events
- 01-12-2023 Resigned· Director
- 22-01-2015 Resigned· Director
- 22-01-2015 Appointed· Manager
- 24-05-2013 Mandate renewed· Director
-
Former24-05-2013 → 22-01-2015
2 events
- 22-01-2015 Resigned· Director
- 24-05-2013 Mandate renewed· Director
| F. Clukkers Bedrijfsrevisor Company auditor · represented by Frédéric Clukkers | 22-01-2015 → 22-01-2015 |
| NACE primary | Non-specialised retail sale with food, beverages or tobacco predominating(47110) |
| Legal form | Private limited company(610) |
| Incorporation | 04-06-1993 |
| Status | Active |
| Postal code | 3460 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24008H0017/00B000 | Flanders | 1,580 m² | 1 · 1,152 m² | 7.0 m · 2 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
04-11-2025 Geert Van Brussel reappointed as director
- Geert Van Brussel, Bestuurder
Technical details
{
"events": [
{
"kind": "director_renew",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Geert Van Brussel",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": "0457210389",
"name": "VAN BRUSSEL",
"address": null,
"country": null,
"legal_form": null
},
"evidence_quote": "De algemene vergadering besluit de huidige bestuurder (voorheen genaamd \u201Czaakvoerder\u201D), de naamloze vennootschap \u201CVAN BRUSSEL\u201D, met adres van de zetel te 3111 Rotselaar (Wezemaal), Eektstraat 2c, en met ondernemingsnummer 0457.210.389, te bevestigen in haar mandaat als niet-statutair bestuurder."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0450.242.227",
"name_full": "FLIVAN",
"legal_form": "BVBA"
}
}16-02-2024 1 director appointed, 1 resigning
- Geert Van Brussel, Bestuurder
- Ingrid Flipkens, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Ingrid Flipkens",
"address": null,
"birth_date": null
},
"effective_date": "2023-12-01",
"evidence_quote": "De vergadering heeft kennisgenomen van de ontslagbrief van mevrouw Ingrid Flipkens van 1 december 2023, waarin deze haar mandaat als bestuurder van de vennootschap met onmiddellijke ingang be\u00EBindigt. De vergadering aanvaardt en bekrachtigt dit ontslag met onmiddellijke ingang, dankt mevrouw Ingrid F"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Geert Van Brussel",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": null,
"name": "VAN BRUSSEL NV",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2023-12-01",
"evidence_quote": "De vergadering beslist vervolgens om VAN BRUSSEL NV, vast vertegenwoordigd door de heer Geert Van Brussel, te benoemen tot bestuurder van de vennootschap met onmiddellijke ingang en voor onbepaalde duur."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0450.242.227",
"name_full": "FLIVAN",
"legal_form": "BVBA"
}
}22-01-2015 1 director appointed, 2 resigning, 2 reappointed
- Ingrid Flipkens, Zaakvoerder
- Ingrid Flipkens, Bestuurder
- Irma Monnens, Bestuurder
- Ingrid Flipkens, Bestuurder
- Irma Monnens, Bestuurder
Technical details
{
"events": [
{
"kind": "director_renew",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Ingrid Flipkens",
"address": null,
"birth_date": null
},
"effective_date": "2013-05-24",
"evidence_quote": "De vergadering bevestigt de herbenoeming met ingang van 24 mei 2013 tot bestuurders van mevrouw Ingrid Flipkens en mevrouw Irma Monnens, voor een periode van 6 jaar."
},
{
"kind": "director_renew",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Irma Monnens",
"address": null,
"birth_date": null
},
"effective_date": "2013-05-24",
"evidence_quote": "De vergadering bevestigt de herbenoeming met ingang van 24 mei 2013 tot bestuurders van mevrouw Ingrid Flipkens en mevrouw Irma Monnens, voor een periode van 6 jaar."
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Ingrid Flipkens",
"address": null,
"birth_date": null
},
"effective_date": "2015-01-22",
"evidence_quote": "De vergadering neemt kennis van en aanvaardt het ontslag uit hun functie als bestuurder van mevrouw Ingrid Flipkens en mevrouw Irma Monnens, beiden voornoemd, met ingang van heden. De vergadering verleert hen kwijting voor de uitoefening van hun mandaat.",
"discharge_granted": true
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Irma Monnens",
"address": null,
"birth_date": null
},
"effective_date": "2015-01-22",
"evidence_quote": "De vergadering neemt kennis van en aanvaardt het ontslag uit hun functie als bestuurder van mevrouw Ingrid Flipkens en mevrouw Irma Monnens, beiden voornoemd, met ingang van heden. De vergadering verleert hen kwijting voor de uitoefening van hun mandaat.",
"discharge_granted": true
},
{
"kind": "director_in",
"role": "zaakvoerder",
"person": {
"rrn": null,
"name": "Ingrid Flipkens",
"address": null,
"birth_date": null
},
"effective_date": "2015-01-22",
"evidence_quote": "De vergadering beslist met \u00E9\u00E9nparigheid van stemmen te benoemen tot gewone zaakvoerder, met ingang van heden voor de duur van de vennootschap, mevrouw Ingrid Flipkens, voornoemd, die verklaart te aanvaarden, en die bevestigt niet te zijn getroffen door een maatregel die zich tegen deze aanstelling v"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0450.242.227",
"name_full": "FLIVAN",
"legal_form": "NV"
}
}| Legal nameNL | FLIVAN |