FLASHJACK
ActiveSummary
FLASHJACK has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €175,355 and a net result of €6,177. Equity is growing by ~11.8% per year across the filed fiscal years. Its solvency ranks better than 38% of 1061 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability66=
Solvency44=
Growth52=
Track record100
Bankruptcy probability, 12 months
0.5%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €10,000 at 30 days acceptable
Liquidity tight (current ratio 1.12 against 1.1 in 2024; short-term debt: 54.4% and cash: 14.8% of total assets), and 80.6% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
19.4%
Return on assets
0.7%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
31 d late
2024
18 d late
2023
on the day
2022
92 d late
2021
31 d late
2020
31 d late
2019
28 d late
← before the deadline
after the deadline →
tick = median of all Belgian filingsring = median in the sector
This company filed its last 7 accounts on average 33 days after the deadline; the sector median for financial year 2024 is on the deadline day, and 48% of the sector filed late.
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
26-09-2026 today31-12-2026 close31-07-2027 deadline
History
Go further with this company
How much credit can you give this customer, and on what term?Credit simulator What should you check before you do business with this company?Supplier due diligence Can you accept this company as a client under the anti-money-laundering law?AML client file What other support did companies like this one receive, and it did not?Subsidy mirror How does this company compare with its sector?Sector benchmark What changed in the latest annual accounts?What changed
Is this your company? See how customers and banks see it.
Investigating this company? Keep it with today's facts in a case file.
Financials · fiscal year 2025, abbreviated schema
In the rankings
#3 company by total assets in Willebroek, Other services sector#5 company by equity in Willebroek, Other services sector#7 oldest company in Willebroek, Other services sector
Equity
€175,355▲ 3.7%
2024 · €169,178
Total assets
€903,076▲ 1.7%
2024 · €887,823
Net result
€6,177▼ 54.3%
2024 · €13,517
Working capital
€56,603▲ 25.3%
2024 · €45,192
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result€68,599▲ 33.0%€40,034▼ 41.6%€56,145▲ 40.2%€54,722▼ 2.5%€34,305▼ 37.3%
Net result€35,894▲ 1,166%€12,551▼ 65.0%€15,493▲ 23.4%€13,517▼ 12.8%€6,177▼ 54.3%
Equity€127,617▲ 39.1%€140,168▲ 9.8%€155,661▲ 11.1%€169,178▲ 8.7%€175,355▲ 3.7%
Total assets€842,377▼ 2.9%€873,552▲ 3.7%€988,680▲ 13.2%€887,823▼ 10.2%€903,076▲ 1.7%
Debt€714,761▼ 7.9%€733,384▲ 2.6%€833,018▲ 13.6%€718,645▼ 13.7%€727,721▲ 1.3%
Working capital€63,845€61,395▼ 3.8%€58,646▼ 4.5%€45,192▼ 22.9%€56,603▲ 25.3%
Staff (FTE)85.6▲ 0.5%87.7▲ 2.5%96.8▲ 10.4%75▼ 22.5%104.8▲ 39.7%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has fallen two years in a row; 2025 is 37% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €903,076
Fixed assets
€355,571 ▼ 9.5%
Current assets
€547,505 ▲ 10.6%
Equity and liabilities €903,076
Equity
€175,355 ▲ 3.7%
Debt
€727,721 ▲ 1.3%
Debt's share of the balance-sheet total falls from 80.9% to 80.6%. Equity and debt are higher.
Key figures and ratios
EBITDA
€94,670▼
2024 · €110,937
Cash flow
€66,542▼
2024 · €69,732
Current ratio
1.12▲
2024 · 1.10
Debt to equity
4.15▼
2024 · 4.25
ROE
3.5%▼
2024 · 8.0%
ROA
0.7%▼
2024 · 1.5%
Interest coverage
5.54▲
2024 · 5.44
Debt ≤ 1 year
€490,901▲
2024 · €449,743
Debt > 1 year
€236,820▼
2024 · €268,902
Income taxes
€18,053▼
2024 · €26,269
Staff costs
€3.5m▲
2024 · €3.2m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €2.3m | €2.4m | €3.1m | €3.2m | €3.5m | ▲ 10.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €43,315 | €47,480 | €46,043 | €56,215 | €60,365 | ▲ 7.4% |
| Other operating charges640/8 | €6,014 | €3,379 | €5,451 | €9,885 | €9,661 | ▼ 2.3% |
| Gross operating margin9900 | €2.4m | €2.5m | €3.2m | €3.3m | €3.6m | ▲ 9.8% |
| Operating profit (loss)9901 | €68,599 | €40,034 | €56,145 | €54,722 | €34,305 | ▼ 37.3% |
| Financial income75/76B | €3,752 | €7,022 | €7,225 | €5,465 | €7,015 | ▲ 28.4% |
| Recurring financial income75 | €3,752 | €7,022 | €7,225 | €5,465 | €7,015 | ▲ 28.4% |
| Financial charges65/66B | €2,898 | €18,628 | €18,759 | €20,402 | €17,089 | ▼ 16.2% |
| Recurring financial charges65 | €2,898 | €18,253 | €18,759 | €20,402 | €17,089 | ▼ 16.2% |
| Non-recurring financial charges66B | - | €375 | - | - | - | - |
| Profit (loss) for the period before taxes9903 | €69,454 | €28,428 | €44,610 | €39,785 | €24,230 | ▼ 39.1% |
| Income taxes67/77 | €33,560 | €15,877 | €29,117 | €26,269 | €18,053 | ▼ 31.3% |
| Profit (loss) for the period9904 | €35,894 | €12,551 | €15,493 | €13,517 | €6,177 | ▼ 54.3% |
| Profit (loss) for the period to be appropriated9905 | €35,894 | €12,551 | €15,493 | €13,517 | €6,177 | ▼ 54.3% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €842,377 | €873,552 | €988,680 | €887,823 | €903,076 | ▲ 1.7% |
| Fixed assets21/28 | €414,680 | €424,493 | €419,090 | €392,888 | €355,571 | ▼ 9.5% |
| Tangible fixed assets22/27 | €413,863 | €424,493 | €419,090 | €392,888 | €355,571 | ▼ 9.5% |
| Land and buildings22 | €400,260 | €412,741 | €371,366 | €356,410 | €310,116 | ▼ 13.0% |
| Plant, machinery and equipment23 | €9,716 | €5,765 | €7,750 | €5,873 | €4,103 | ▼ 30.1% |
| Furniture and vehicles24 | €3,887 | €5,987 | €39,975 | €30,606 | €41,352 | ▲ 35.1% |
| Financial fixed assets28 | €817 | - | - | - | - | - |
| Current assets29/58 | €427,697 | €449,060 | €569,589 | €494,935 | €547,505 | ▲ 10.6% |
| Amounts receivable after more than one year29 | €98,888 | €98,888 | €98,888 | €98,888 | €98,888 | = |
| Other amounts receivable291 | €98,888 | €98,888 | €98,888 | €98,888 | €98,888 | = |
| Amounts receivable within one year40/41 | €194,548 | €228,838 | €298,975 | €287,629 | €312,087 | ▲ 8.5% |
| Trade receivables40 | €160,278 | €145,417 | €220,913 | €164,225 | €153,073 | ▼ 6.8% |
| Other amounts receivable41 | €34,270 | €83,421 | €78,062 | €123,404 | €159,014 | ▲ 28.9% |
| Cash at bank and in hand54/58 | €124,156 | €108,452 | €158,771 | €97,040 | €133,270 | ▲ 37.3% |
| Deferred charges and accrued income490/1 | €10,105 | €12,882 | €12,956 | €11,379 | €3,259 | ▼ 71.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €842,377 | €873,552 | €988,680 | €887,823 | €903,076 | ▲ 1.7% |
| Equity10/15 | €127,617 | €140,168 | €155,661 | €169,178 | €175,355 | ▲ 3.7% |
| Contributions10/11 | €6,200 | €6,200 | €6,200 | €6,200 | €6,200 | = |
| Reserves13 | €82,660 | €82,660 | €98,153 | €111,670 | €117,847 | ▲ 5.5% |
| Non-distributable reserves130/1 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Reserves not available under the articles1311 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Distributable reserves133 | €80,800 | €80,800 | €96,293 | €109,810 | €115,987 | ▲ 5.6% |
| Profit (loss) carried forward14 | €38,757 | €51,308 | €51,308 | €51,308 | €51,308 | = |
| Amounts payable17/49 | €714,761 | €733,384 | €833,018 | €718,645 | €727,721 | ▲ 1.3% |
| Amounts payable after more than one year17 | €350,009 | €345,411 | €322,075 | €268,902 | €236,820 | ▼ 11.9% |
| Financial debts170/4 | €350,009 | €345,411 | €322,075 | €268,902 | €236,820 | ▼ 11.9% |
| Amounts payable within one year42/48 | €363,852 | €387,665 | €510,944 | €449,743 | €490,901 | ▲ 9.2% |
| Current portion of amounts payable after more than one year42 | €28,477 | €105,944 | €109,511 | €53,172 | €46,595 | ▼ 12.4% |
| Financial debts43 | €48,552 | - | - | €54,229 | €76,837 | ▲ 41.7% |
| Credit institutions430/8 | €48,552 | - | - | €54,229 | €76,837 | ▲ 41.7% |
| Trade debts44 | €20,762 | €95,653 | €107,869 | €87,870 | €213,958 | ▲ 143% |
| Suppliers440/4 | €20,762 | €95,653 | €107,869 | €87,870 | €213,958 | ▲ 143% |
| Taxes, remuneration and social security45 | €265,048 | €170,904 | €284,191 | €244,657 | €153,399 | ▼ 37.3% |
| Taxes450/3 | €9,651 | €3,560 | - | - | - | - |
| Remuneration and social security454/9 | €255,398 | €167,344 | €284,191 | €244,657 | €153,399 | ▼ 37.3% |
| Other amounts payable47/48 | €1,013 | €15,164 | €9,373 | €9,814 | €112 | ▼ 98.9% |
| Accrued charges and deferred income492/3 | €900 | €309 | - | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €35,894 | €12,551 | €15,493 | €13,517 | €6,177 | ▼ 54.3% |
| + Depreciation and write-downs630 | €43,315 | €47,480 | €46,043 | €56,215 | €60,365 | ▲ 7.4% |
| Operating cash flow (approximation) | €79,208 | €60,032 | €61,536 | €69,732 | €66,542 | ▼ 4.6% |
| Investment in fixed assets (approximation) | - | -€57,293 | -€40,641 | -€30,013 | -€23,048 | ▲ 23.2% |
| Change in cash | - | -€15,705 | €50,319 | -€61,731 | €36,231 | ▲ 159% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
31-08
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema · 31 days late
2025
18-08
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema · 18 days late
2024
31-07
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
31-12
Financial
Equity above €150,000Eq €155,661 ▲11.1%
6 profitable years in a row build equity to €155,661.
31-10
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema · 92 days late
2022
31-08
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema · 31 days late
2021
31-12
Financial
Highest result since 2018net €35,894 ▲1,166%
Net result €35,894, the highest in the series.
31-12
Financial
Equity above €100,000Eq €127,617 ▲39.1%
4 profitable years in a row build equity to €127,617.
31-08
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema · 31 days late
2020
31-12
Financial
Weakest financial yearnet €2,836 ▼82.9%
Net result drops to €2,836, the lowest in the series; recovery starts the following year.
28-08
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema · 28 days late
2019
30-08
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema · 30 days late
2018
31-08
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema · 31 days late
2017
30-08
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema · 30 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 7 acts read
About the unread acts
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
7 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Willebroek · 2 establishment units since 2004
Ground area
1,012 m²
Building footprint
1,005 m²
Volume, LiDAR
56,978 m³
2 parcels, Brussels, Flanders · tallest building 71.2 m, ±22 floors. Linked by address, not a title deed.
2 establishment units
FLASHJACK
since 20042.144.833.217
FLASHJACK
since 20062.234.812.395
2 parcels
Flanders
1
(50%)
Brussels
1
(50%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21814P0255/00Z002 | Brussels | 881 m² | 1 · 881 m² | 71.2 m · 22 fl. |
| 12004B0219/00K005 | Flanders | 132 m² | 1 · 124 m² | - |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
Flemish government
2022 to 2025 · 9 entries · 6,176,473 EUR awarded · 6,163,421 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 3 | 1,806,821 EUR | 1,802,005 EUR |
| 2024 | 2 | 1,709,175 EUR | 1,708,004 EUR |
| 2023 | 2 | 1,590,054 EUR | 1,586,441 EUR |
| 2022 | 2 | 1,070,423 EUR | 1,066,971 EUR |
Similar companies · same sector, comparable size
Ekoservices Brabant wallon
BE 0877.145.462
Ecaussinnes · Eq €175,376
ALPHA TS
BE 0822.319.280
Jette · Eq €175,656
ACTOPLUS
BE 0808.404.631
Antwerpen · Eq €174,970
AGENCE LOCALE POUR L'EMPLOI DE SOUMAGNE
BE 0455.587.125
Soumagne · Eq €174,353
PLURIELS
BE 0893.213.018
Gent · Eq €176,788
Of 807 companies in sector 96910 we hold annual accounts for 616. 486 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company (pre-2019)
Founded06-10-2004
Fiscal year end31-12
Activities, NACEBEL 2025
96910Personal service activities
Scores and ratios are computed by Checked and are not a credit decision.