Flarno
The computed 12-month bankruptcy probability of Flarno is 0.4% (very low). The 2025 annual accounts show equity of €694k and a net result of €-69k. Equity remains stable across the filed fiscal years (±0.1% per year). Its solvency ranks better than 15% of 494 sector peers (fiscal year 2025). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €694k |
| Net result | €-69k |
| Better than sector | 15% |
| Active | 5 yrs |
Fragile profile, watch profitability in particular.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 9.3% | 44.9% | |
| Net result | €-69k | €56k | |
| Equity | €694k | €213k | |
| Gross operating margin | €34k | €98k | |
| Total assets | €7.45M | €773k |
| Fiscal year | 2025 |
|---|---|
| Revenue | - |
| EBITDA | €33k |
| Net profit | €-69k |
| Cash flow | €9k |
| Staff costs | - |
| Income taxes | €5k |
| Dividends | - |
| Total assets | €7.45M |
| Equity | €694k |
| Debt | €6.76M |
| of which ≤ 1y | €745k |
| of which > 1y | €6.00M |
| Working capital | €-486k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 0.35 |
| Quick ratio | 0.35 |
| Working capital ratio | -6.5% |
| Solvency | 9.3% |
| Debt / equity | 9.75 |
| Long-term debt ratio | 8.65 |
| Interest coverage | 1.38 |
| Gross margin | - |
| Net margin | - |
| ROA | -0.9% |
| ROE | -10.0% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €7.45M |
| Fixed assets | 21/28 | €7.19M |
| Intangible fixed assets | 21 | €992k |
| Tangible fixed assets | 22/27 | €2k |
| Financial fixed assets | 28 | €6.20M |
| Current assets | 29/58 | €259k |
| Amounts receivable within one year | 40/41 | €242k |
| Cash & bank | 54/58 | €12k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €7.45M |
| Equity | 10/15 | €694k |
| Contributions / capital | 10/11 | €700k |
| Accumulated profits (losses) | 14 | €-6k |
| Amounts payable | 17/49 | €6.76M |
| Amounts payable after one year | 17 | €6.00M |
| Amounts payable within one year | 42/48 | €745k |
| Trade debts payable within one year | 44 | €2k |
| Income statement | ||
| Gross operating margin | 9900 | €34k |
| Operating result | 9901 | €-46k |
| Financial income | 75 | €5k |
| Financial charges | 65 | €24k |
| Result before taxes | 9903 | €-64k |
| Income taxes | 67/77 | €5k |
| Net result for the period | 9904 | €-69k |
| Result to be appropriated | 9905 | €-69k |
| NACE primary | Head offices & management consulting(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 15-07-2021 |
| Status | Active |
| Postal code | 2930 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11322E0212/00H000 | Flanders | 2,924 m² | 1 · 467 m² | 9.1 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
07-05-2025 Articles of association amended, change of corporate purpose
Technical details
{
"notary": {
"name": "Charles JANSSEN",
"firm_city": null,
"firm_name": null,
"office_city": "Antwerpen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": null,
"filing_date": "2025-04-24",
"act_kind_objet": "FUSIE DOOR OVERNAME MET VEREENVOUDIGDE PROCEDURE - ALGEMENE VERGADERING VAN DE OVERNEMENDE VENNOOTSCHAP - WIJZIGING VOORWERP - VOLMACHT KBO EN BTW"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2025-04-15",
"unanimous": true
},
"statute_change": {
"kinds": [
"object_change"
],
"scope": "full_restatement",
"trigger": "wvv_adaptation",
"language_after": "nl",
"language_before": "nl"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0771.421.006",
"name_full_after": "Flarno",
"legal_form_after": "besloten vennootschap",
"name_full_before": "Flarno",
"current_zetel_raw": "Bredabaan 72 2930 Brasschaat",
"legal_form_before": "besloten vennootschap"
},
"special_mandates": [
{
"holder_kbo": "0821.971.367",
"holder_name": "Accratio",
"scope_categories": [
"kbo",
"btw",
"publication"
],
"with_substitution": true
}
],
"articles_modified": [],
"governance_change": {
"organ_kind_after": null,
"organ_kind_before": null,
"admin_delegated_added": [
{
"name": "Accratio",
"excluded_powers": []
}
],
"representation_rule_after": null,
"co_signature_threshold_eur": null,
"representation_rule_before": null
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Charles JANSSEN",
"org_rep_person_name": null
},
"co_filed_documents": [
"expeditie van de akte met \u00E9\u00E9n volmacht aangehecht",
"geco\u00F6rdineerde tekst van de statuten",
"lijst van de oprichtings- en wijzigende akten"
],
"shareholder_rights": null,
"voorwerp_change_summary": "Het voorwerp van de vennootschap is volledig herformuleerd en uitgebreid met diverse activiteiten zoals managementopdrachten, adviesverlening, beleggen in aandelen, deelname aan besturen, consultancy, en het verlenen van diensten rondom domeinnaamregistratie.",
"capital_structure_change": null,
"coordinated_text_lineage": null
}02-01-2025 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "proposal",
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-01-02",
"filing_date": null,
"act_kind_objet": "Fusievoorstel"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": null,
"unanimous": null
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": {
"summary": "De bestuurders van Flarno en Wolf Management verklaren dat zij kennis hebben genomen van de bijeenroepingsformaliteiten en termijnen en verzaken aan de oproepingsformaliteiten en termijnen, alsook aan de mogelijkheid om de nietigheidsvordering in te stellen wegens een vormgebrek.",
"articles": [
"5:83-5:84"
]
},
"restructuring": {
"parties": [
{
"kbo": "0771.421.006",
"name": "Flarno",
"role": "acquiring",
"address": "Bredabaan 72, 2930 Brasschaat",
"is_foreign": false,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": "0808.251.312",
"name": "Wolf Management",
"role": "absorbed",
"address": "Baillet-Latourlei 66, 2930 Brasschaat",
"is_foreign": false,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": "BE"
}
],
"exchange_ratio": null,
"legal_articles": [
"12:7",
"12:50",
"12:13"
],
"is_cross_border": false,
"is_silent_merger": true,
"balance_basis_date": null,
"exchange_ratio_text": null,
"new_shares_issued_n": null,
"real_estate_included": true,
"patrimony_description": "Het gehele vermogen (activa en passiva) van de over te nemen vennootschap (Wolf Management) zal overgaan op de overnemende vennootschap (Flarno).",
"equity_transferred_eur": null,
"accounting_effective_date": "2025-01-01"
},
"subject_company": {
"kbo": "0771.421.006",
"name_full": "Flarno",
"legal_form": "Besloten Vennootschap"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Accratio BV",
"person_name": null,
"org_rep_person_name": "Xavier Waumans"
},
"summary_narrative": "Het bestuur van Flarno BV en Wolf Management BV heeft besloten tot een fusie door overneming. Hierbij zal het gehele vermogen van Wolf Management BV overgaan op Flarno BV, die daardoor de opvolger wordt. Wolf Management BV zal hierdoor opgehouden te bestaan zonder vereffening. De fusie wordt gelijkgesteld aan een fusie door overneming en zal juridisch van kracht zijn vanaf de goedkeuring door de respectieve buitengewone algemene vergaderingen van aandeelhouders.",
"co_filed_documents": [
"fusievoorstel"
],
"detected_real_type": "fusion_proposal",
"referenced_correction": null,
"should_reroute_to_category": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | Flarno |