Equity
Equity fell by 94% in 14 years.
Equity fell by 94% in 14 years.
Between 2015 and 2020, 78% of the full-time equivalents disappeared.
Five of the last ten came late. The 2020 accounts came latest: 37 days after the end of the period.
Inactive. The last annual accounts are for financial year 2020. The company was dissolved and wound up in a single deed on 05-10-2021. The books and records are kept in Bruges.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €150,000. Estimated: probably between €61,000 and €370,000.
Staff costs divided by the average number of full-time equivalents.
In 2020, 4 people joined and 10 left.
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
25,150 | 68,151 | 84,841 | 53,301 | 99,666 | 67,798 | 95,746 | 103,705 | 79,167 | 59,761 | 61,677 | 79,370 | 95,950 | 224,017 | 210,778 | |
20 |
- | - | - | - | - | - | - | - | - | 2,625 | 6,125 | 9,625 | 13,125 | - | - | |
21/28 |
- | 6,993 | 13,618 | 20,802 | 24,890 | 33,863 | 31,179 | 34,377 | 27,773 | 39,850 | 52,931 | 70,551 | 73,583 | 64,966 | 150,642 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | 548 | 3,850 | 7,152 | 10,454 | |
22/27 |
- | 6,993 | 13,618 | 20,802 | 24,890 | 33,863 | 31,179 | 34,377 | 27,773 | 37,225 | 46,806 | 60,379 | 56,608 | 57,814 | 76,274 | |
23 |
- | 2,385 | 7,856 | 11,548 | 11,573 | 16,484 | 11,196 | 10,468 | 10,455 | 15,224 | 17,848 | 23,000 | 28,266 | 7,308 | 11,272 | |
24 |
- | - | - | - | - | - | - | - | - | 1,125 | 2,989 | 4,853 | 25 | 36,284 | 47,131 | |
26 |
- | 4,608 | 5,763 | 9,254 | 13,317 | 17,379 | 19,983 | 23,909 | 17,318 | 20,876 | 25,968 | 32,525 | 28,316 | 14,222 | 17,871 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 63,914 | |
29/58 |
25,150 | 61,157 | 71,223 | 32,498 | 74,776 | 33,935 | 64,568 | 69,328 | 51,394 | 19,911 | 8,746 | 8,818 | 22,367 | 159,051 | 60,136 | |
3 |
- | 3,751 | 3,915 | 1,924 | 3,679 | 4,322 | 1,473 | 722 | 854 | 631 | 966 | 2,546 | 2,961 | 2,543 | 1,033 | |
30/36 |
- | 3,751 | 3,915 | 1,924 | 3,679 | 4,322 | 1,473 | 722 | 854 | 631 | 966 | 2,546 | 2,961 | 2,543 | 1,033 | |
40/41 |
21,449 | 20,534 | 33,221 | 11,129 | 14,408 | 25,497 | 57,982 | 63,609 | 43,425 | 15,444 | 2,650 | 1,190 | 12,097 | 151,832 | 52,148 | |
40 |
- | 7,545 | 9,879 | 10,979 | 10,179 | - | 7,434 | 1,040 | - | 10,294 | 2,500 | 13 | 1,122 | 8,602 | 2,918 | |
41 |
21,449 | 12,989 | 23,342 | 150 | 4,230 | 25,497 | 50,548 | 62,568 | 43,425 | 5,150 | 150 | 1,177 | 10,975 | 143,230 | 49,230 | |
54/58 |
3,702 | 36,706 | 33,405 | 18,842 | 56,389 | 3,822 | 4,777 | 4,715 | 6,478 | 3,344 | 4,680 | 4,637 | 7,150 | 3,144 | 5,358 | |
490/1 |
- | 166 | 681 | 604 | 300 | 295 | 335 | 283 | 638 | 493 | 450 | 444 | 160 | 1,533 | 1,597 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
25,150 | 68,151 | 84,841 | 53,301 | 99,666 | 67,798 | 95,746 | 103,705 | 79,167 | 59,761 | 61,677 | 79,370 | 95,950 | 224,017 | 210,778 | |
10/15 |
4,312 | 20,646 | 21,286 | 25,344 | 21,533 | 40,069 | 21,755 | 34,259 | 34,201 | 30,220 | 27,267 | 26,597 | 26,872 | 66,199 | 69,397 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 63,000 | 63,000 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 63,000 | 63,000 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 3,155 | 1,320 | |
130/1 |
1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 3,155 | 1,320 | |
14 |
-16,148 | 186 | 826 | 4,884 | 1,073 | 19,609 | 1,295 | 13,799 | 13,741 | 9,760 | 6,807 | 6,137 | 6,412 | 44 | 5,077 | |
17/49 |
20,838 | 47,505 | 63,555 | 27,957 | 78,132 | 27,730 | 73,992 | 69,446 | 44,966 | 29,541 | 34,410 | 52,773 | 69,078 | 157,818 | 141,381 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 27,434 | 43,786 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 27,434 | 43,786 | |
42/48 |
20,838 | 47,214 | 54,928 | 27,957 | 71,739 | 24,180 | 70,358 | 62,610 | 40,506 | 25,011 | 31,508 | 49,560 | 66,147 | 127,430 | 81,519 | |
42 |
- | - | 3,713 | - | - | - | - | - | - | - | - | - | - | 16,352 | 26,352 | |
43 |
- | - | - | - | - | - | 3,633 | 4,796 | 3,896 | 5,082 | 9,244 | 19,161 | 20,495 | 18,635 | 10,399 | |
430/8 |
- | - | - | - | - | - | 3,633 | 4,796 | 3,896 | 5,082 | 9,244 | 19,161 | 20,495 | 18,635 | 10,399 | |
44 |
13,758 | 11,129 | 27,490 | 9,377 | 11,490 | 12,528 | 34,642 | 35,421 | 31,748 | 13,519 | 15,892 | 23,655 | 39,254 | 46,997 | 38,880 | |
440/4 |
13,758 | 11,129 | 27,490 | 9,377 | 11,490 | 12,528 | 34,642 | 35,421 | 31,748 | 13,519 | 15,892 | 23,655 | 39,254 | 46,997 | 38,880 | |
45 |
7,080 | 21,084 | 14,725 | 18,580 | 20,250 | 11,652 | 8,084 | 7,393 | 4,863 | 6,411 | 6,371 | 6,743 | 6,391 | 5,546 | 5,888 | |
450/3 |
7,080 | 10,855 | 4,886 | 3,707 | 3,925 | 192 | 8 | 427 | - | 1,722 | 1,149 | - | 69 | 510 | 622 | |
454/9 |
- | 10,229 | 9,839 | 14,873 | 16,325 | 11,460 | 8,075 | 6,966 | 4,863 | 4,688 | 5,222 | 6,743 | 6,321 | 5,036 | 5,266 | |
47/48 |
- | 15,000 | 9,000 | - | 40,000 | - | 24,000 | 15,000 | - | - | - | - | 7 | 39,900 | - | |
492/3 |
- | 291 | 8,627 | - | 6,393 | 3,550 | 3,634 | 6,836 | 4,459 | 4,530 | 2,902 | 3,213 | 2,932 | 2,954 | 16,076 | |
| Income statement | ||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | 9,500 | - | |
9900 |
21,590 | 174,708 | 160,266 | 171,899 | 200,103 | 199,585 | 111,891 | 103,278 | 92,521 | 87,882 | 89,591 | 89,347 | 85,899 | 74,253 | 79,455 | |
62 |
35,456 | 147,646 | 144,133 | 158,235 | 171,331 | 171,132 | 90,021 | 78,031 | 75,179 | 67,713 | 68,656 | 65,896 | 58,492 | 43,658 | 43,848 | |
630 |
- | 6,625 | 9,104 | 9,194 | 8,973 | 10,128 | 8,898 | 8,453 | 12,077 | 15,637 | 17,621 | 19,390 | 14,233 | 25,662 | 22,252 | |
640/8 |
637 | 838 | 726 | 747 | 743 | 739 | 652 | 648 | 708 | 700 | 751 | 537 | 1,159 | 2,119 | 3,951 | |
66A |
5,533 | - | - | - | - | - | - | - | - | - | - | - | 11,145 | - | 647 | |
9901 |
-20,036 | 19,598 | 6,303 | 3,723 | 19,056 | 17,586 | 12,321 | 16,147 | 4,557 | 3,833 | 2,563 | 3,524 | 12,015 | 2,814 | 9,405 | |
75/76B |
4,704 | 3,770 | 3,415 | 3,515 | 4,112 | 2,510 | 1,357 | 2 | 221 | 563 | 338 | - | 8,242 | 30,086 | 1,727 | |
75 |
4,704 | 3,770 | 3,415 | 3,515 | 4,112 | 2,510 | 1,357 | 2 | 221 | 563 | 338 | - | 8,242 | 30,086 | 1,727 | |
65/66B |
1,001 | 1,929 | 2,213 | 1,104 | 783 | 1,782 | 2,182 | 1,090 | 796 | 1,443 | 2,231 | 3,831 | 4,039 | 5,698 | 5,594 | |
65 |
1,001 | 1,929 | 2,213 | 1,104 | 783 | 1,782 | 2,182 | 1,090 | 796 | 1,443 | 2,231 | 3,831 | 4,039 | 5,698 | 5,594 | |
9903 |
-16,333 | 21,439 | 7,504 | 6,134 | 22,385 | 18,314 | 11,496 | 15,058 | 3,982 | 2,953 | 669 | -307 | 5,073 | 36,702 | 4,891 | |
67/77 |
- | 7,080 | 2,562 | 2,324 | 920 | - | - | 0 | - | - | - | -32 | - | - | - | |
9904 |
-16,333 | 14,359 | 4,943 | 3,810 | 21,465 | 18,314 | 11,496 | 15,058 | 3,982 | 2,953 | 669 | -275 | 5,073 | 36,702 | 4,891 | |
9905 |
-16,333 | 14,359 | 4,943 | 3,810 | 21,465 | 18,314 | 11,496 | 15,058 | 3,982 | 2,953 | 669 | -275 | 5,073 | 36,702 | 4,891 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-16,148 | 15,186 | 9,826 | 4,884 | 41,073 | 19,609 | 25,295 | 28,799 | 13,741 | 9,760 | 6,807 | 6,137 | 5,117 | 41,779 | 5,322 | |
791/2 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,295 | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,835 | 245 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,835 | 245 | |
694/7 |
- | 15,000 | 9,000 | - | 40,000 | - | 24,000 | 15,000 | - | - | - | - | - | 39,900 | - | |
694 |
- | 15,000 | 9,000 | - | 20,000 | - | - | - | - | - | - | - | - | 39,900 | - | |
695 |
- | - | - | - | 20,000 | - | 24,000 | 15,000 | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||
9087 |
1.5 | 5.2 | 5.8 | 5.3 | 6.5 | 6.8 | 3.4 | 2 | 2 | 2 | 2.2 | 2.2 | 2.2 | 1.8 | 1.7 | |
Hours worked1013 |
1,598 | 7,327 | 7,407 | 7,587 | 8,734 | 8,722 | 4,526 | 3,499 | 3,502 | 3,517 | 3,726 | 3,613 | 3,578 | 2,734 | 2,806 | |
| Document | ||||||||||||||||
The accounts for 9 older financial years (1997-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 06-09-2021.
2020 annual accounts filed 37 days after the deadline. Filed on 6 September 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-66500253.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | abbreviated format | 06-09-2021 | 2021-66500253 | |
| 31-12-2019 | abbreviated format | 25-08-2020 | 2020-44700305 | |
| 31-12-2018 | abbreviated format | 28-08-2019 | 2019-54200452 | |
| 31-12-2017 | abbreviated format | 27-07-2018 | 2018-40500533 | |
| 31-12-2016 | abbreviated format | 16-08-2017 | 2017-44300095 | |
| 31-12-2015 | abbreviated format | 09-08-2016 | 2016-41600421 | |
| 31-12-2014 | abbreviated format | 31-07-2015 | 2015-38400544 | |
| 31-12-2013 | abbreviated format | 17-07-2014 | 2014-32300136 | |
| 31-12-2012 | abbreviated format | 26-07-2013 | 2013-36500053 | |
| 31-12-2011 | abbreviated format | 24-07-2012 | 2012-33300263 | |
| 31-12-2010 | abbreviated format | 10-08-2011 | 2011-39200407 | |
| 31-12-2009 | abbreviated format | 07-07-2010 | 2010-28400123 | |
| 31-12-2008 | abbreviated format | 28-07-2009 | 2009-50000192 | |
| 31-12-2007 | abbreviated format | 12-06-2008 | 2008-21700391 | |
| 31-12-2006 | abbreviated format | 13-07-2007 | 2007-39200087 | |
| 31-12-2005 | abbreviated format | 21-08-2006 | 2006-64804322 | |
| 31-12-2004 | abbreviated format | 15-07-2005 | 2005-50002408 | |
| 31-12-2003 | abbreviated format | 28-07-2004 | 2004-53000259 | |
| 31-12-2002 | abbreviated format | 30-07-2003 | 2003-55700167 | |
| 31-12-2001 | abbreviated format | 03-09-2002 | 2002-53101222 | |
| 31-12-2000 | abbreviated format | 18-07-2001 | 2001-39403491 | |
| 31-12-1999 | abbreviated format | 06-11-2000 | 2000-69802654 | |
| 31-12-1998 | abbreviated format | 25-08-2000 | 2000-52705180 | |
| 31-12-1997 | abbreviated format | 25-08-2000 | 2000-52705168 |
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | 26,224 | 15,406 | 12,918 | 28,029 | 27,714 | 21,219 | 24,600 | 16,634 | 19,469 | 20,184 | 22,914 | 26,248 | 28,476 | 31,657 | ||
| - | 20,985 | 14,047 | 13,005 | 30,438 | 28,442 | 20,394 | 23,511 | 16,059 | 18,590 | 18,290 | 19,115 | 19,306 | 62,364 | 27,143 | ||
| - | 0 | 1,920 | 5,107 | 0 | 12,812 | 5,699 | 15,057 | 0 | 2,556 | 0 | 16,358 | 44,995 | 3,900 | 55,633 | ||
| -33,005 | 3,301 | 14,564 | -37,547 | 52,567 | -955 | 62 | -1,763 | 3,134 | -1,337 | 43 | -2,512 | 4,006 | -2,214 | - | ||
| 4,312 | 13,944 | 16,295 | 4,541 | 3,036 | 9,756 | -5,790 | 6,718 | 10,888 | -5,100 | -22,762 | -40,741 | -43,780 | 31,621 | -21,383 | ||
| 17.1% | 30.3% | 25.1% | 47.5% | 21.6% | 59.1% | 22.7% | 33.0% | 43.2% | 50.6% | 44.2% | 33.5% | 28.0% | 29.6% | 32.9% | ||
| 1.21 | 1.30 | 1.30 | 1.16 | 1.04 | 1.40 | 0.92 | 1.11 | 1.27 | 0.80 | 0.28 | 0.18 | 0.34 | 1.25 | 0.74 | ||
| 1.21 | 1.22 | 1.23 | 1.09 | 0.99 | 1.22 | 0.90 | 1.10 | 1.25 | 0.77 | 0.25 | 0.13 | 0.29 | 1.23 | 0.73 | ||
| 4.83 | 2.30 | 2.99 | 1.10 | 3.63 | 0.69 | 3.40 | 2.03 | 1.31 | 0.98 | 1.26 | 1.98 | 2.57 | 2.38 | 2.04 | ||
| -378.8% | 69.6% | 23.2% | 15.0% | 99.7% | 45.7% | 52.8% | 44.0% | 11.6% | 9.8% | 2.5% | -1.0% | 18.9% | 55.4% | 7.0% | ||
| -64.9% | 21.1% | 5.8% | 7.1% | 21.5% | 27.0% | 12.0% | 14.5% | 5.0% | 4.9% | 1.1% | -0.3% | 5.3% | 16.4% | 2.3% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2020 is a loss of €20,036, after a profit of €19,598 in 2019. It is the lowest result since 2006.
Debt's share of the balance-sheet total rises from 69.7% to 82.9%. Equity and debt are lower.
Source: lists of holdings in the owners' accounts
Source: list of holdings in its own 2006 accounts. Every holding stands with its own latest accounts.
The network starts from the shareholders of FLAMATECH. Every company they also own or run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
FLAMATECH is no longer in the KBO register.
If something looks wrong or is missing, please tell us.