Skip to content

FLAMATECH

Dissolved and wound up on 05-10-2021 KBO/BCE: BE 0458.044.292 subsidiary of Magduton NV
FLAMATECH
Financial year 2020
Follow Report

Annual accounts 2020

abbreviated format, filed on 06-09-2021, 37 days late
€21,590
▼ 87.6%
-€20,036
▼ €39,635
-€16,333
▼ €30,693
€4,312
▼ 69.1%
17.1%
▼ 13.1 percentage points
1.21
▼ 0.09

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €150,000. Estimated: probably between €61,000 and €370,000.

Balance sheet

balance sheet total €25,150 on 31-12-2020
What the company ownsHow it is paid for

in euro

in euro

Staff

€23,638

Staff costs divided by the average number of full-time equivalents.

-6 people

people who joined people who left

In 2020, 4 people joined and 10 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 25,15068,15184,84153,30199,66667,79895,746103,70579,16759,76161,67779,37095,950224,017210,778
20 ---------2,6256,1259,62513,125--
21/28 -6,99313,61820,80224,89033,86331,17934,37727,77339,85052,93170,55173,58364,966150,642
21 -----------5483,8507,15210,454
22/27 -6,99313,61820,80224,89033,86331,17934,37727,77337,22546,80660,37956,60857,81476,274
23 -2,3857,85611,54811,57316,48411,19610,46810,45515,22417,84823,00028,2667,30811,272
24 ---------1,1252,9894,8532536,28447,131
26 -4,6085,7639,25413,31717,37919,98323,90917,31820,87625,96832,52528,31614,22217,871
28 --------------63,914
29/58 25,15061,15771,22332,49874,77633,93564,56869,32851,39419,9118,7468,81822,367159,05160,136
3 -3,7513,9151,9243,6794,3221,4737228546319662,5462,9612,5431,033
30/36 -3,7513,9151,9243,6794,3221,4737228546319662,5462,9612,5431,033
40/41 21,44920,53433,22111,12914,40825,49757,98263,60943,42515,4442,6501,19012,097151,83252,148
40 -7,5459,87910,97910,179-7,4341,040-10,2942,500131,1228,6022,918
41 21,44912,98923,3421504,23025,49750,54862,56843,4255,1501501,17710,975143,23049,230
54/58 3,70236,70633,40518,84256,3893,8224,7774,7156,4783,3444,6804,6377,1503,1445,358
490/1 -1666816043002953352836384934504441601,5331,597
Balance sheet: equity and liabilities
10/49 25,15068,15184,84153,30199,66667,79895,746103,70579,16759,76161,67779,37095,950224,017210,778
10/15 4,31220,64621,28625,34421,53340,06921,75534,25934,20130,22027,26726,59726,87266,19969,397
10/11 18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60063,00063,000
100 18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60063,00063,000
13 1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8603,1551,320
130/1 1,860--------------
130 1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8603,1551,320
14 -16,1481868264,8841,07319,6091,29513,79913,7419,7606,8076,1376,412445,077
17/49 20,83847,50563,55527,95778,13227,73073,99269,44644,96629,54134,41052,77369,078157,818141,381
17 -------------27,43443,786
170/4 -------------27,43443,786
42/48 20,83847,21454,92827,95771,73924,18070,35862,61040,50625,01131,50849,56066,147127,43081,519
42 --3,713----------16,35226,352
43 ------3,6334,7963,8965,0829,24419,16120,49518,63510,399
430/8 ------3,6334,7963,8965,0829,24419,16120,49518,63510,399
44 13,75811,12927,4909,37711,49012,52834,64235,42131,74813,51915,89223,65539,25446,99738,880
440/4 13,75811,12927,4909,37711,49012,52834,64235,42131,74813,51915,89223,65539,25446,99738,880
45 7,08021,08414,72518,58020,25011,6528,0847,3934,8636,4116,3716,7436,3915,5465,888
450/3 7,08010,8554,8863,7073,9251928427-1,7221,149-69510622
454/9 -10,2299,83914,87316,32511,4608,0756,9664,8634,6885,2226,7436,3215,0365,266
47/48 -15,0009,000-40,000-24,00015,000----739,900-
492/3 -2918,627-6,3933,5503,6346,8364,4594,5302,9023,2132,9322,95416,076
Income statement
76A -------------9,500-
9900 21,590174,708160,266171,899200,103199,585111,891103,27892,52187,88289,59189,34785,89974,25379,455
62 35,456147,646144,133158,235171,331171,13290,02178,03175,17967,71368,65665,89658,49243,65843,848
630 -6,6259,1049,1948,97310,1288,8988,45312,07715,63717,62119,39014,23325,66222,252
640/8 6378387267477437396526487087007515371,1592,1193,951
66A 5,533-----------11,145-647
9901 -20,03619,5986,3033,72319,05617,58612,32116,1474,5573,8332,5633,52412,0152,8149,405
75/76B 4,7043,7703,4153,5154,1122,5101,3572221563338-8,24230,0861,727
75 4,7043,7703,4153,5154,1122,5101,3572221563338-8,24230,0861,727
65/66B 1,0011,9292,2131,1047831,7822,1821,0907961,4432,2313,8314,0395,6985,594
65 1,0011,9292,2131,1047831,7822,1821,0907961,4432,2313,8314,0395,6985,594
9903 -16,33321,4397,5046,13422,38518,31411,49615,0583,9822,953669-3075,07336,7024,891
67/77 -7,0802,5622,324920--0----32---
9904 -16,33314,3594,9433,81021,46518,31411,49615,0583,9822,953669-2755,07336,7024,891
9905 -16,33314,3594,9433,81021,46518,31411,49615,0583,9822,953669-2755,07336,7024,891
Appropriation of the result
9906 -16,14815,1869,8264,88441,07319,60925,29528,79913,7419,7606,8076,1375,11741,7795,322
791/2 ------------1,295--
691/2 -------------1,835245
6920 -------------1,835245
694/7 -15,0009,000-40,000-24,00015,000-----39,900-
694 -15,0009,000-20,000--------39,900-
695 ----20,000-24,00015,000-------
Social balance sheet
9087 1.55.25.85.36.56.83.42222.22.22.21.81.7
Hours worked1013 1,5987,3277,4077,5878,7348,7224,5263,4993,5023,5173,7263,6133,5782,7342,806
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 9 older financial years (1997-2005) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2020 (PDF), filed on 06-09-2021.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2020 annual accounts filed 37 days after the deadline. Filed on 6 September 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-66500253.

Financial year Type Filed Reference Document
31-12-2020 abbreviated format 06-09-2021 2021-66500253 PDF
31-12-2019 abbreviated format 25-08-2020 2020-44700305 PDF
31-12-2018 abbreviated format 28-08-2019 2019-54200452 PDF
31-12-2017 abbreviated format 27-07-2018 2018-40500533 PDF
31-12-2016 abbreviated format 16-08-2017 2017-44300095 PDF
31-12-2015 abbreviated format 09-08-2016 2016-41600421 PDF
31-12-2014 abbreviated format 31-07-2015 2015-38400544 PDF
31-12-2013 abbreviated format 17-07-2014 2014-32300136 PDF
31-12-2012 abbreviated format 26-07-2013 2013-36500053 PDF
31-12-2011 abbreviated format 24-07-2012 2012-33300263 PDF
31-12-2010 abbreviated format 10-08-2011 2011-39200407 PDF
31-12-2009 abbreviated format 07-07-2010 2010-28400123 PDF
31-12-2008 abbreviated format 28-07-2009 2009-50000192 PDF
31-12-2007 abbreviated format 12-06-2008 2008-21700391 PDF
31-12-2006 abbreviated format 13-07-2007 2007-39200087 PDF
31-12-2005 abbreviated format 21-08-2006 2006-64804322 PDF
31-12-2004 abbreviated format 15-07-2005 2005-50002408 PDF
31-12-2003 abbreviated format 28-07-2004 2004-53000259 PDF
31-12-2002 abbreviated format 30-07-2003 2003-55700167 PDF
31-12-2001 abbreviated format 03-09-2002 2002-53101222 PDF
31-12-2000 abbreviated format 18-07-2001 2001-39403491 PDF
31-12-1999 abbreviated format 06-11-2000 2000-69802654 PDF
31-12-1998 abbreviated format 25-08-2000 2000-52705180 PDF
31-12-1997 abbreviated format 25-08-2000 2000-52705168 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202020192018201720162015201420132012201120102009200820072006
-26,22415,40612,91828,02927,71421,21924,60016,63419,46920,18422,91426,24828,47631,657
-20,98514,04713,00530,43828,44220,39423,51116,05918,59018,29019,11519,30662,36427,143
-01,9205,107012,8125,69915,05702,556016,35844,9953,90055,633
-33,0053,30114,564-37,54752,567-95562-1,7633,134-1,33743-2,5124,006-2,214-
4,31213,94416,2954,5413,0369,756-5,7906,71810,888-5,100-22,762-40,741-43,78031,621-21,383
17.1%30.3%25.1%47.5%21.6%59.1%22.7%33.0%43.2%50.6%44.2%33.5%28.0%29.6%32.9%
1.211.301.301.161.041.400.921.111.270.800.280.180.341.250.74
1.211.221.231.090.991.220.901.101.250.770.250.130.291.230.73
4.832.302.991.103.630.693.402.031.310.981.261.982.572.382.04
-378.8%69.6%23.2%15.0%99.7%45.7%52.8%44.0%11.6%9.8%2.5%-1.0%18.9%55.4%7.0%
-64.9%21.1%5.8%7.1%21.5%27.0%12.0%14.5%5.0%4.9%1.1%-0.3%5.3%16.4%2.3%

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on FLAMATECH

The operating result for 2020 is a loss of €20,036, after a profit of €19,598 in 2019. It is the lowest result since 2006.

Debt's share of the balance-sheet total rises from 69.7% to 82.9%. Equity and debt are lower.

We would like to set cookies. That happens only with your consent. What we measure